See more : Sadbhav Infrastructure Project Limited (SADBHIN.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Aopen Inc. (3046.TW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Aopen Inc., a leading company in the Computer Hardware industry within the Technology sector.
- NCR Corporation 5.5% PFD CNV A (NCRRP) Income Statement Analysis – Financial Results
- Shandong Shida Shenghua Chemical Group Company Limited (603026.SS) Income Statement Analysis – Financial Results
- Plan B Media Public Company Limited (PLANB.BK) Income Statement Analysis – Financial Results
- Guaranty Bancshares, Inc. (GNTY) Income Statement Analysis – Financial Results
- Shaanxi Aerospace Power Hi-Tech Co., Ltd. (600343.SS) Income Statement Analysis – Financial Results
Aopen Inc. (3046.TW)
About Aopen Inc.
Aopen Inc. provides digital signage technologies in Taiwan. It offers embedded PCs, such as digital signage media players, video wall controllers, network video recorders, industrial media players, medical box PC, and chrome boxes; touch panel PCs and chrome bases; commercial displays, including digital signage, industrial, medical, and commercial monitors. It also provides gaming, consumer, and portable monitors, as well as mini projectors, all-in-one PCs, gaming gadgets, and home entertainment products. In addition, the company offers accessories, including wall mounts, stands, panel PC peripherals, medical IT, and USB webcam. It serves QSR, smart retail, smart manufacturing, hospitality, healthcare, education, and transportation industries. Aopen Inc. was founded in 1996 and is based in Taipei, Taiwan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.67B | 3.33B | 2.57B | 1.76B | 1.72B | 1.70B | 1.35B | 1.14B | 1.56B | 1.13B | 1.25B | 1.66B | 2.17B | 2.39B | 2.06B |
| Cost of Revenue | 5.26B | 3.02B | 2.21B | 1.43B | 1.26B | 1.17B | 917.06M | 886.81M | 1.15B | 864.63M | 840.76M | 1.09B | 1.48B | 1.74B | 1.47B |
| Gross Profit | 403.13M | 308.99M | 361.55M | 330.37M | 462.53M | 535.51M | 437.79M | 252.05M | 410.16M | 269.23M | 407.95M | 568.02M | 688.57M | 650.03M | 591.21M |
| Gross Profit Ratio | 7.11% | 9.28% | 14.05% | 18.81% | 26.81% | 31.43% | 32.31% | 22.13% | 26.24% | 23.74% | 32.67% | 34.21% | 31.72% | 27.22% | 28.68% |
| Research & Development | 20.38M | 16.17M | 19.80M | 31.16M | 50.45M | 76.76M | 84.51M | 108.64M | 132.87M | 123.16M | 128.60M | 121.15M | 129.10M | 122.58M | 125.16M |
| General & Administrative | 110.15M | 106.24M | 125.33M | 150.99M | 190.07M | 188.86M | 211.99M | 182.42M | 182.70M | 188.36M | 189.73M | 199.63M | 222.17M | 216.07M | 178.98M |
| Selling & Marketing | 117.82M | 105.16M | 140.98M | 213.12M | 296.57M | 281.19M | 288.73M | 290.98M | 275.29M | 267.65M | 290.87M | 284.50M | 318.14M | 281.93M | 305.06M |
| SG&A | 217.61M | 211.40M | 266.31M | 364.11M | 486.64M | 470.04M | 500.71M | 473.40M | 457.98M | 456.02M | 480.60M | 484.14M | 540.32M | 498.00M | 484.04M |
| Other Expenses | 0.00 | 90.89M | 46.33M | -14.10M | 33.26M | 9.74M | 17.84M | -9.33M | 11.17M | 13.18M | 14.05M | 4.17M | 2.43M | 9.55M | 3.53M |
| Operating Expenses | 247.69M | 227.57M | 286.10M | 395.27M | 570.35M | 546.81M | 585.23M | 582.04M | 590.86M | 579.17M | 609.20M | 605.28M | 669.42M | 620.58M | 609.20M |
| Cost & Expenses | 5.50B | 3.25B | 2.50B | 1.82B | 1.83B | 1.72B | 1.50B | 1.47B | 1.74B | 1.44B | 1.45B | 1.70B | 2.15B | 2.36B | 2.08B |
| Interest Income | 17.31M | 10.11M | 7.60M | 5.00M | 4.67M | 3.25M | 1.03M | 2.51M | 5.37M | 9.36M | 12.83M | 11.86M | 11.34M | 5.93M | 6.17M |
| Interest Expense | 329.00K | 2.28M | 3.01M | 4.68M | 6.06M | 1.97M | 8.76M | 7.44M | 5.13M | 4.43M | 3.23M | 4.35M | 3.35M | 1.84M | 2.07M |
| Depreciation & Amortization | 10.16M | 11.54M | 24.74M | 38.16M | 43.57M | 15.91M | 16.06M | 39.92M | 46.39M | 38.96M | 33.49M | 54.42M | 58.23M | 53.74M | 63.67M |
| EBITDA | 175.29M | 243.36M | 173.71M | -35.32M | -125.90M | 29.83M | -83.53M | -275.44M | -93.69M | -229.66M | -129.71M | 38.25M | 103.58M | 91.29M | 115.36M |
| EBITDA Ratio | 3.09% | 7.31% | 6.75% | -1.26% | -6.45% | 1.59% | -6.17% | -24.19% | -5.99% | -20.25% | -10.39% | 2.30% | 4.66% | 3.35% | 2.49% |
| Operating Income | 165.14M | 231.82M | 148.97M | -60.28M | -154.89M | -11.30M | -147.44M | -330.00M | -180.69M | -309.95M | -201.26M | -37.26M | 19.15M | 29.45M | -17.99M |
| Operating Income Ratio | 2.91% | 6.96% | 5.79% | -3.43% | -8.98% | -0.66% | -10.88% | -28.98% | -11.56% | -27.34% | -16.12% | -2.24% | 0.88% | 1.23% | -0.87% |
| Total Other Income/Expenses | 46.63M | 98.72M | 70.37M | -52.00K | -53.14M | 20.52M | 39.08M | 7.20M | 35.48M | 36.90M | 34.83M | 17.39M | 22.85M | 6.27M | 67.60M |
| Income Before Tax | 211.76M | 220.03M | 145.96M | -64.96M | -160.95M | 9.22M | -108.35M | -322.80M | -145.22M | -273.04M | -166.43M | -19.88M | 41.82M | 35.18M | 49.61M |
| Income Before Tax Ratio | 3.74% | 6.61% | 5.67% | -3.70% | -9.33% | 0.54% | -8.00% | -28.34% | -9.29% | -24.08% | -13.33% | -1.20% | 1.93% | 1.47% | 2.41% |
| Income Tax Expense | -17.14M | 4.61M | 9.61M | 435.00K | 4.31M | 20.16M | 10.05M | 42.11M | 30.47M | 43.71M | 7.66M | 10.19M | 2.58M | 1.96M | 9.29M |
| Net Income | 232.21M | 199.10M | 130.21M | -65.39M | -165.26M | -13.45M | -119.77M | -366.54M | -178.67M | -317.65M | -174.08M | -30.07M | 39.25M | 33.22M | 40.32M |
| Net Income Ratio | 4.10% | 5.98% | 5.06% | -3.72% | -9.58% | -0.79% | -8.84% | -32.19% | -11.43% | -28.01% | -13.94% | -1.81% | 1.81% | 1.39% | 1.96% |
| EPS | 3.14 | 2.77 | 1.81 | -0.91 | -2.30 | -0.19 | -3.09 | -10.42 | -1.54 | -2.75 | -1.51 | -0.26 | 0.34 | 0.28 | 0.35 |
| EPS Diluted | 3.14 | 2.76 | 1.81 | -0.91 | -2.30 | -0.19 | -3.07 | -10.42 | -1.54 | -2.75 | -1.51 | -0.26 | 0.34 | 0.28 | 0.34 |
| Weighted Avg Shares Out | 73.94M | 71.92M | 71.92M | 71.92M | 71.92M | 70.81M | 38.75M | 35.18M | 115.71M | 115.65M | 115.65M | 115.65M | 115.65M | 115.65M | 115.62M |
| Weighted Avg Shares Out (Dil) | 74.03M | 72.10M | 71.92M | 71.92M | 71.92M | 71.92M | 39.00M | 35.18M | 115.71M | 115.65M | 115.65M | 115.65M | 115.65M | 115.65M | 118.98M |
Source: https://incomestatements.info
Category: Stock Reports