See more : audius SE (3IT.F) Income Statement Analysis – Financial Results
Complete financial analysis of Mega First Corporation Berhad (3069.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mega First Corporation Berhad, a leading company in the Regulated Electric industry within the Utilities sector.
- Digidrive Distributors Limited (DIGIDRIVE.NS) Income Statement Analysis – Financial Results
- Atlas Elevators General Trading and Contracting Co. (9578.SR) Income Statement Analysis – Financial Results
- Dongguan Aohai Technology Co., Ltd. (002993.SZ) Income Statement Analysis – Financial Results
- Waida Mfg. Co.,Ltd. (6158.T) Income Statement Analysis – Financial Results
- Triton Holding Public Company Limited (TRITN.BK) Income Statement Analysis – Financial Results
Mega First Corporation Berhad (3069.KL)
About Mega First Corporation Berhad
Mega First Corporation Berhad, an investment holding company, engages in renewable energy, resources, packaging, property, plantation, oleochemical, and automation equipment manufacturing businesses in Malaysia, Laos, other ASEAN countries, India, Papua New Guinea, Australia, New Zealand, and internationally. It operates through three segments: Renewable Energy, Resources, and Packaging. The Renewable Energy segment builds, owns, and operates the Don Sahong hydropower project in Pakse, Laos. The Resources segment is involved in the quarrying of limestone; and manufacture and trading of lime products, calcium carbonate powder, and bricks. The Packaging segment manufactures and distributes a range of printed labels and stickers, paper bags, and flexible packaging products. The company also provides management, plantation development, management consultancy, car park operation, quoted securities investment, and sand mining services, as well as property investment, development, and management services. In addition, it designs, engineers, and manufactures automotive components; trades in building materials and construction products; develops and operates hydroelectric power plants; operates as a contractor for operation and maintenance of power plants; and invests in solar photovoltaic products. The company was incorporated in 1966 and is headquartered in Petaling Jaya, Malaysia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.32B | 1.34B | 914.30M | 767.02M | 701.70M | 874.00M | 910.11M | 913.83M | 588.67M | 672.25M | 628.55M | 634.78M | 610.51M | 523.32M | 463.10M | 500.89M | 471.81M | 478.39M |
| Cost of Revenue | 748.28M | 778.80M | 439.13M | 316.33M | 471.78M | 653.47M | 681.18M | 687.65M | 433.49M | 483.95M | 456.45M | 469.51M | 464.96M | 404.39M | 327.15M | 407.67M | 360.46M | 355.08M |
| Gross Profit | 569.35M | 559.19M | 475.17M | 450.68M | 229.92M | 220.53M | 228.93M | 226.17M | 155.18M | 188.29M | 172.10M | 165.28M | 145.55M | 118.93M | 135.95M | 93.22M | 111.35M | 123.31M |
| Gross Profit Ratio | 43.21% | 41.79% | 51.97% | 58.76% | 32.77% | 25.23% | 25.15% | 24.75% | 26.36% | 28.01% | 27.38% | 26.04% | 23.84% | 22.73% | 29.36% | 18.61% | 23.60% | 25.78% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 62.11M | 51.20M | 46.54M | 29.38M | 26.42M | 22.31M | 36.15M | 35.14M | 36.25M | 29.69M | 29.54M | 8.34M | 27.96M | 28.13M | 22.92M | 22.77M | 27.22M | 25.79M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.73M | 5.78M | 5.33M | 4.28M | 5.66M | 5.36M | 27.95M | 3.28M | 3.14M | 1.47M | 1.21M | 6.12M | 4.39M |
| SG&A | 62.11M | 51.20M | 46.54M | 29.38M | 26.42M | 25.04M | 41.93M | 40.47M | 40.54M | 35.35M | 34.89M | 36.30M | 31.24M | 31.26M | 24.39M | 23.97M | 33.34M | 30.18M |
| Other Expenses | -23.22M | 6.62M | -10.57M | 10.08M | 6.89M | 7.96M | 8.01M | 0.00 | 11.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 38.89M | 57.82M | 35.96M | 39.45M | 33.31M | 15.46M | 29.98M | 22.01M | 2.25M | 30.70M | 15.05M | 32.38M | -467.00K | -7.97M | 13.70M | 12.77M | 8.64M | 20.42M |
| Cost & Expenses | 787.17M | 836.62M | 475.09M | 355.79M | 505.10M | 668.94M | 711.16M | 709.66M | 435.74M | 514.66M | 471.49M | 501.88M | 464.49M | 396.42M | 340.85M | 420.45M | 369.10M | 375.50M |
| Interest Income | 0.00 | 1.29M | 9.00K | 25.00K | 5.00K | 4.00K | 415.00K | 1.63M | 3.00K | 4.00K | 11.00K | 225.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 40.08M | 28.46M | 19.73M | 17.72M | 6.29M | 6.87M | 5.87M | 5.02M | 4.61M | 3.98M | 3.05M | 4.44M | 5.51M | 6.08M | 5.31M | 5.57M | 6.89M | 7.77M |
| Depreciation & Amortization | 132.06M | 127.40M | 93.94M | 102.95M | 21.09M | 16.33M | 15.29M | 17.29M | 36.82M | 31.96M | 30.85M | 29.26M | 27.03M | 25.37M | 22.94M | 23.64M | 24.38M | 25.13M |
| EBITDA | 647.38M | 630.22M | 533.52M | 514.55M | 217.93M | 221.51M | 207.34M | 160.94M | 188.96M | 189.77M | 188.80M | 162.80M | 173.05M | 152.27M | 145.20M | 104.08M | 127.09M | 128.01M |
| EBITDA Ratio | 49.13% | 48.31% | 73.27% | 66.78% | 30.75% | 25.25% | 26.98% | 28.13% | 32.10% | 28.11% | 30.04% | 25.65% | 28.48% | 29.16% | 31.48% | 20.83% | 26.94% | 26.67% |
| Operating Income | 530.47M | 503.02M | 439.58M | 411.34M | 196.84M | 205.18M | 199.70M | 205.79M | 152.95M | 157.81M | 157.27M | 133.42M | 146.02M | 126.91M | 122.26M | 80.44M | 102.71M | 102.89M |
| Operating Income Ratio | 40.26% | 37.60% | 48.08% | 53.63% | 28.05% | 23.48% | 21.94% | 22.52% | 25.98% | 23.47% | 25.02% | 21.02% | 23.92% | 24.25% | 26.40% | 16.06% | 21.77% | 21.51% |
| Total Other Income/Expenses | -53.68M | -12.45M | -20.87M | -22.34M | -8.43M | -7.74M | -6.76M | -68.23M | -5.43M | -4.79M | -2.37M | -4.32M | -4.67M | -5.78M | -4.74M | -5.30M | -6.89M | -8.21M |
| Income Before Tax | 476.79M | 490.57M | 539.58M | 389.00M | 188.40M | 197.44M | 192.94M | 199.63M | 147.52M | 153.02M | 154.89M | 129.10M | 141.35M | 121.13M | 117.52M | 75.14M | 95.82M | 94.68M |
| Income Before Tax Ratio | 36.19% | 36.66% | 59.02% | 50.72% | 26.85% | 22.59% | 21.20% | 21.84% | 25.06% | 22.76% | 24.64% | 20.34% | 23.15% | 23.15% | 25.38% | 15.00% | 20.31% | 19.79% |
| Income Tax Expense | 25.15M | 14.84M | 8.92M | 10.79M | 11.98M | 37.91M | 35.23M | 42.39M | 39.87M | 45.72M | 47.71M | 35.44M | 28.78M | 21.91M | 21.33M | 9.07M | 13.34M | 16.97M |
| Net Income | 383.71M | 396.80M | 462.33M | 321.29M | 153.67M | 129.27M | 138.34M | 120.74M | 74.26M | 69.90M | 74.05M | 57.93M | 75.09M | 65.20M | 65.63M | 40.18M | 50.46M | 46.12M |
| Net Income Ratio | 29.12% | 29.66% | 50.57% | 41.89% | 21.90% | 14.79% | 15.20% | 13.21% | 12.62% | 10.40% | 11.78% | 9.13% | 12.30% | 12.46% | 14.17% | 8.02% | 10.70% | 9.64% |
| EPS | 0.41 | 0.42 | 0.49 | 0.18 | 0.19 | 0.15 | 0.18 | 0.17 | 0.13 | 0.14 | 0.15 | 0.11 | 0.14 | 0.12 | 0.12 | 0.07 | 0.09 | 0.09 |
| EPS Diluted | 0.41 | 0.42 | 0.49 | 0.18 | 0.18 | 0.15 | 0.17 | 0.17 | 0.13 | 0.14 | 0.15 | 0.11 | 0.14 | 0.12 | 0.12 | 0.07 | 0.09 | 0.08 |
| Weighted Avg Shares Out | 944.00M | 945.33M | 947.24M | 1.82B | 804.56M | 838.28M | 768.05M | 706.39M | 579.64M | 507.92M | 508.20M | 511.97M | 518.61M | 523.15M | 531.21M | 536.46M | 542.35M | 538.41M |
| Weighted Avg Shares Out (Dil) | 944.00M | 945.33M | 947.24M | 1.82B | 854.05M | 838.28M | 827.60M | 706.92M | 582.94M | 509.62M | 509.05M | 512.74M | 519.16M | 524.30M | 533.08M | 543.24M | 547.47M | 550.99M |
Source: https://incomestatements.info
Category: Stock Reports