See more : nVent Electric plc (NVT) Income Statement Analysis – Financial Results
Complete financial analysis of Misawa & Co.,Ltd. (3169.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Misawa & Co.,Ltd., a leading company in the Department Stores industry within the Consumer Cyclical sector.
- Silver Elephant Mining Corp. (ELEF.TO) Income Statement Analysis – Financial Results
- Liverpool Group, Inc. (LVRP) Income Statement Analysis – Financial Results
- Guangdong Delian Group Co., Ltd. (002666.SZ) Income Statement Analysis – Financial Results
- FE Battery Metals Corp. (FEMFF) Income Statement Analysis – Financial Results
- Youngor Group Co.,Ltd (600177.SS) Income Statement Analysis – Financial Results
Misawa & Co.,Ltd. (3169.T)
About Misawa & Co.,Ltd.
Misawa & Co.,Ltd. operates and manages lifestyle shops, restaurants, and cafes in Japan. The company operates lifestyle shops under the unico and unico loom names. As of April 30, 2018, it operated 53 directly managed stores; 4 restaurants and cafes; and an online shop. The company was formerly known as Misawa Seiki Seisakusho Co., Ltd. and changed its name to Misawa & Co.,Ltd. in February 1988. Misawa & Co.,Ltd. was founded in 1959 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.09B | 12.20B | 11.63B | 10.92B | 11.17B | 10.19B | 9.20B | 8.15B | 8.08B | 7.64B | 6.32B | 5.14B | 4.62B | 3.79B |
| Cost of Revenue | 6.27B | 6.03B | 4.50B | 4.21B | 4.38B | 4.11B | 3.77B | 3.52B | 3.61B | 3.21B | 2.64B | 2.10B | 1.84B | 1.56B |
| Gross Profit | 5.81B | 6.17B | 7.12B | 6.71B | 6.80B | 6.07B | 5.43B | 4.62B | 4.47B | 4.43B | 3.68B | 3.04B | 2.78B | 2.23B |
| Gross Profit Ratio | 48.10% | 50.59% | 61.26% | 61.46% | 60.83% | 59.63% | 59.04% | 56.74% | 55.34% | 58.00% | 58.18% | 59.18% | 60.14% | 58.82% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.51B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 5.75B | 5.64B | 6.09B | 5.89M | 5.96M | 5.63M | 5.51B | 4.59B | 4.39B | 3.79B | 3.18B | 2.66B | 2.39M | 0.00 |
| Other Expenses | 0.00 | 8.94M | 30.24M | 54.57M | 802.00K | -2.59M | 10.00M | 2.52M | 5.85M | 7.92M | 5.90M | 57.48M | 12.06M | 5.67M |
| Operating Expenses | 5.75B | 5.64B | 6.12B | 5.89B | 5.98B | 5.67B | 5.51B | 4.80B | 4.39B | 3.79B | 3.18B | 2.66B | 2.39B | 2.02B |
| Cost & Expenses | 12.02B | 11.66B | 10.62B | 10.10B | 10.36B | 9.78B | 9.28B | 8.33B | 8.00B | 7.00B | 5.82B | 4.76B | 4.23B | 3.58B |
| Interest Income | 27.00K | 26.00K | 20.00K | 20.00K | 38.00K | 50.00K | 70.00K | 123.00K | 182.00K | 131.00K | 142.00K | 94.00K | 269.00K | 392.00K |
| Interest Expense | 292.00K | 2.10M | 3.53M | 7.35M | 10.93M | 14.10M | 7.21M | 4.47M | 3.96M | 6.10M | 9.59M | 9.85M | 13.98M | 16.63M |
| Depreciation & Amortization | 134.72M | 123.09M | 138.15M | 159.59M | 154.70M | 193.17M | 235.45M | 206.60M | 194.39M | 150.91M | 120.52M | 102.37M | 97.58M | 91.52M |
| EBITDA | 160.12M | 631.48M | 1.16B | 1.04B | 943.34M | 332.69M | -120.44M | -260.16M | 232.31M | 804.56M | 630.74M | 558.08M | 458.83M | 232.78M |
| EBITDA Ratio | 1.32% | 5.33% | 9.92% | 9.55% | 8.79% | 5.53% | 1.63% | -0.06% | 3.17% | 10.73% | 9.75% | 10.93% | 10.32% | 7.00% |
| Operating Income | 65.00M | 534.04M | 1.01B | 825.97M | 816.38M | 402.10M | -85.13M | -179.16M | 79.74M | 646.08M | 501.68M | 381.51M | 392.23M | 210.02M |
| Operating Income Ratio | 0.54% | 4.38% | 8.65% | 7.56% | 7.31% | 3.95% | -0.93% | -2.20% | 0.99% | 8.45% | 7.94% | 7.43% | 8.49% | 5.55% |
| Total Other Income/Expenses | -39.89M | -27.74M | 8.96M | 57.09M | -38.67M | -276.68M | -280.03M | -292.07M | -45.79M | 1.47M | -1.04M | 64.35M | -44.96M | -85.39M |
| Income Before Tax | 25.11M | 506.30M | 1.01B | 884.70M | 777.71M | 125.42M | -363.10M | -471.23M | 33.96M | 647.55M | 500.63M | 445.87M | 347.27M | 124.62M |
| Income Before Tax Ratio | 0.21% | 4.15% | 8.72% | 8.10% | 6.96% | 1.23% | -3.95% | -5.78% | 0.42% | 8.47% | 7.92% | 8.68% | 7.51% | 3.29% |
| Income Tax Expense | 12.84M | 165.26M | 321.64M | 266.41M | 267.43M | -38.21M | -44.26M | -54.67M | 110.30M | 277.83M | 265.73M | 210.32M | 119.15M | 66.54M |
| Net Income | 12.27M | 341.04M | 692.53M | 614.92M | 510.28M | 163.63M | -318.84M | -416.56M | -76.35M | 369.72M | 234.91M | 235.54M | 228.12M | 58.08M |
| Net Income Ratio | 0.10% | 2.80% | 5.96% | 5.63% | 4.57% | 1.61% | -3.47% | -5.11% | -0.94% | 4.84% | 3.72% | 4.59% | 4.94% | 1.53% |
| EPS | 1.73 | 47.96 | 97.38 | 86.46 | 71.76 | 23.02 | -44.85 | -58.70 | -10.94 | 59.10 | 37.57 | 37.89 | 46.17 | 484.01 |
| EPS Diluted | 1.73 | 47.96 | 97.38 | 86.46 | 71.74 | 23.00 | -44.85 | -58.70 | -10.94 | 55.61 | 35.36 | 35.44 | 42.30 | 484.01 |
| Weighted Avg Shares Out | 7.08M | 7.11M | 7.11M | 7.11M | 7.11M | 7.11M | 7.11M | 7.10M | 6.98M | 6.26M | 6.25M | 6.22M | 4.94M | 120.00K |
| Weighted Avg Shares Out (Dil) | 7.08M | 7.11M | 7.11M | 7.11M | 7.11M | 7.11M | 7.11M | 7.10M | 6.98M | 6.65M | 6.64M | 6.65M | 5.39M | 120.00K |
Source: https://incomestatements.info
Category: Stock Reports