See more : Rapac Communication & Infrastructure Ltd (RPAC.TA) Income Statement Analysis – Financial Results
Complete financial analysis of e’grand Co.,Ltd (3294.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of e’grand Co.,Ltd, a leading company in the Real Estate – Services industry within the Real Estate sector.
- Otonomy, Inc. (OTIC) Income Statement Analysis – Financial Results
- Akamai Technologies, Inc. (AKAM) Income Statement Analysis – Financial Results
- Bluejay Mining plc (JAY.L) Income Statement Analysis – Financial Results
- Norwegian Air Shuttle ASA (NAS.OL) Income Statement Analysis – Financial Results
- Ensurge Micropower ASA (0JI9.L) Income Statement Analysis – Financial Results
e'grand Co.,Ltd (3294.T)
About e'grand Co.,Ltd
e'grand Co.,Ltd engages in the second-hand housing renovation activities in Japan. It also leases real estate properties. The company was founded in 1989 and is headquartered in Tokyo, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 27.32B | 25.79B | 23.35B | 20.27B | 20.46B | 18.18B | 20.54B | 18.49B | 17.05B | 15.40B | 12.52B | 9.26B |
Cost of Revenue | 22.86B | 20.73B | 18.48B | 16.76B | 16.96B | 15.40B | 17.25B | 15.55B | 14.35B | 13.10B | 10.18B | 7.81B |
Gross Profit | 4.46B | 5.06B | 4.88B | 3.50B | 3.50B | 2.78B | 3.29B | 2.93B | 2.70B | 2.31B | 2.35B | 1.44B |
Gross Profit Ratio | 16.33% | 19.61% | 20.88% | 17.29% | 17.10% | 15.29% | 16.03% | 15.86% | 15.85% | 14.99% | 18.74% | 15.61% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 139.00M | 142.00M | 137.00M | 138.00M | 138.00M | 140.00M | 132.00M | 126.00M | 118.00M | 116.00M | 111.00M | 0.00 |
Selling & Marketing | 2.07B | 1.95B | 1.89B | 1.65B | 1.90B | 1.73B | 1.74B | 1.57B | 1.30B | 1.29B | 1.03B | 0.00 |
SG&A | 2.21B | 2.09B | 2.03B | 1.78B | 2.04B | 1.87B | 1.87B | 1.69B | 1.42B | 1.40B | 1.14B | 948.00M |
Other Expenses | 235.72M | -19.90M | -74.82M | -7.51M | -49.64M | -50.98M | -55.99M | -39.82M | -47.95M | -26.20M | -76.87M | -23.86M |
Operating Expenses | 2.45B | 2.41B | 2.31B | 2.03B | 2.05B | 1.88B | 1.88B | 1.70B | 1.60B | 1.41B | 1.15B | 948.86M |
Cost & Expenses | 25.31B | 23.14B | 20.78B | 18.80B | 19.01B | 17.28B | 19.13B | 17.25B | 15.95B | 14.51B | 11.33B | 8.76B |
Interest Income | 545.00K | 747.00K | 534.00K | 100.00K | 99.00K | 111.00K | 101.00K | 147.00K | 387.00K | 390.00K | 381.00K | 421.00K |
Interest Expense | 202.01M | 172.39M | 149.85M | 131.03M | 150.39M | 143.94M | 165.00M | 166.37M | 170.66M | 182.64M | 168.15M | 140.07M |
Depreciation & Amortization | 49.20M | 66.84M | 58.63M | 64.89M | 74.78M | 104.91M | 115.02M | 109.80M | 93.15M | 66.77M | 36.65M | 35.06M |
EBITDA | 2.08B | 2.69B | 2.55B | 1.55B | 1.49B | 963.99M | 1.48B | 1.31B | 1.77B | 1.03B | 1.15B | 791.42M |
EBITDA Ratio | 7.63% | 10.44% | 10.93% | 7.55% | 7.22% | 5.28% | 7.17% | 6.97% | 6.74% | 6.08% | 9.24% | 5.32% |
Operating Income | 2.01B | 2.64B | 2.57B | 1.47B | 1.45B | 904.18M | 1.41B | 1.23B | 1.10B | 895.92M | 1.20B | 496.10M |
Operating Income Ratio | 7.37% | 10.26% | 11.00% | 7.27% | 7.09% | 4.97% | 6.87% | 6.67% | 6.47% | 5.82% | 9.56% | 5.36% |
Total Other Income/Expenses | -179.87M | -188.68M | -223.66M | -121.64M | -188.52M | -189.04M | -216.93M | -217.11M | 398.59M | -113.57M | -248.79M | 105.23M |
Income Before Tax | 1.83B | 2.46B | 2.34B | 1.35B | 1.26B | 715.14M | 1.20B | 1.02B | 1.50B | 782.35M | 948.50M | 601.33M |
Income Before Tax Ratio | 6.71% | 9.52% | 10.04% | 6.67% | 6.17% | 3.93% | 5.82% | 5.50% | 8.81% | 5.08% | 7.57% | 6.50% |
Income Tax Expense | 568.87M | 711.61M | 724.54M | 416.20M | 393.02M | 225.89M | 353.13M | 308.34M | 498.63M | 282.61M | 364.76M | 250.44M |
Net Income | 1.26B | 1.74B | 1.62B | 934.82M | 869.79M | 489.25M | 842.12M | 707.59M | 1.00B | 499.74M | 583.75M | 350.89M |
Net Income Ratio | 4.63% | 6.76% | 6.94% | 4.61% | 4.25% | 2.69% | 4.10% | 3.83% | 5.89% | 3.24% | 4.66% | 3.79% |
EPS | 208.07 | 285.87 | 256.33 | 148.19 | 138.17 | 77.72 | 134.33 | 111.74 | 158.62 | 79.32 | 111.38 | 71.90 |
EPS Diluted | 205.41 | 282.11 | 253.07 | 146.21 | 136.04 | 76.52 | 132.25 | 109.79 | 156.23 | 78.20 | 107.06 | 71.90 |
Weighted Avg Shares Out | 6.08M | 6.10M | 6.32M | 6.31M | 6.30M | 6.30M | 6.27M | 6.33M | 6.33M | 6.30M | 5.24M | 4.88M |
Weighted Avg Shares Out (Dil) | 6.16M | 6.18M | 6.40M | 6.39M | 6.39M | 6.39M | 6.37M | 6.44M | 6.42M | 6.39M | 5.45M | 4.88M |
Source: https://incomestatements.info
Category: Stock Reports