See more : N-able, Inc. (NABL) Income Statement Analysis – Financial Results
Complete financial analysis of J-MAX Co.,Ltd. (3422.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of J-MAX Co.,Ltd., a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Arjo AB (publ) (ARJO-B.ST) Income Statement Analysis – Financial Results
- Paragon Care Limited (PGC.AX) Income Statement Analysis – Financial Results
- China Score Inc. (CIAS) Income Statement Analysis – Financial Results
- Devyani International Limited (DEVYANI.NS) Income Statement Analysis – Financial Results
- Saibo Co., Ltd. (3123.T) Income Statement Analysis – Financial Results
J-MAX Co.,Ltd. (3422.T)
About J-MAX Co.,Ltd.
J-MAX Co.,Ltd. manufactures and sells automobile body and precision press parts in Japan and internationally. It offers auto body press parts, including auto body frameworks, such as front pillar inner lower and upper, side sill, roof side, rear and middle floor cross member, and center pillar inner products; safety reinforcing parts comprising front and rear bumpers; batteries and PCU covering parts for hybrid cars; and functional parts, including hood hinges, steering hunger beams, tailgate hinges, hood locks, fuel filler pipes, and hand brakes. The company also provides precision parts consisting of clutch drums and hubs, clutch pistons, planetary carriers, belt pulleys, and holder stators; and dies, such as hood outer draw type, center pillar inner trim type, front pillar lower stiffener scudding type, and precision/thickening dies. In addition, it offers jigs/QC inspection fixtures, including front door inner single inspection fixtures, front pillar comp inspection fixtures, front door inner comp inspection fixtures, and side sill comp jigs. The company was formerly known as MARUJUN Co., Ltd. J-MAX Co.,Ltd. was founded in 1952 and is headquartered in Ogaki, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54.35B | 52.36B | 45.66B | 44.82B | 48.58B | 50.17B | 50.28B | 55.48B | 67.40B | 63.72B | 66.02B | 51.89B | 36.59B | 43.22B | 40.90B | 48.48B | 39.67B |
| Cost of Revenue | 49.92B | 46.43B | 39.73B | 37.33B | 41.15B | 42.57B | 42.15B | 48.35B | 60.53B | 61.55B | 60.73B | 46.41B | 33.06B | 37.38B | 36.50B | 43.10B | 34.06B |
| Gross Profit | 4.43B | 5.93B | 5.93B | 7.49B | 7.44B | 7.60B | 8.13B | 7.13B | 6.88B | 2.17B | 5.29B | 5.48B | 3.53B | 5.85B | 4.40B | 5.38B | 5.60B |
| Gross Profit Ratio | 8.15% | 11.32% | 13.00% | 16.70% | 15.30% | 15.14% | 16.17% | 12.85% | 10.21% | 3.40% | 8.02% | 10.55% | 9.66% | 13.53% | 10.76% | 11.09% | 14.13% |
| Research & Development | 173.00M | 101.00M | 91.00M | 114.00M | 122.00M | 96.00M | 48.00M | 93.00M | 170.00M | 118.00M | 173.00M | 174.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 90.00M | 91.00M | 87.00M | 75.00M | 64.00M | 58.00M | 64.00M | 64.00M | 70.00M | 99.00M | 104.00M | 84.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 972.00M | 864.00M | 802.00M | 841.00M | 1.04B | 1.01B | 1.08B | 1.13B | 1.03B | 397.00M | 664.00M | 859.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 3.05B | 2.85B | 2.75B | 2.78B | 2.86B | 2.98B | 3.77B | 4.09B | 4.53B | 4.07B | 4.22B | 3.95B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 164.00M | -22.00M | -101.00M | 18.00M | -32.00M | 20.00M | -332.00M | 8.00M | 15.00M | 48.00M | 61.00M | 97.00M | 104.00M | 55.00M | 90.00M | 48.00M | 50.00M |
| Operating Expenses | 3.39B | 3.12B | 3.00B | 3.02B | 3.09B | 3.22B | 4.04B | 4.45B | 5.00B | 4.49B | 4.63B | 4.48B | 3.52B | 3.59B | 3.45B | 3.95B | 3.47B |
| Cost & Expenses | 53.31B | 49.54B | 42.73B | 40.36B | 44.24B | 45.80B | 46.19B | 52.80B | 65.53B | 66.04B | 65.35B | 50.90B | 36.58B | 40.97B | 39.95B | 47.05B | 37.53B |
| Interest Income | 57.00M | 69.00M | 79.00M | 85.00M | 68.00M | 59.00M | 20.00M | 15.00M | 12.00M | 10.00M | 8.00M | 8.00M | 7.00M | 5.00M | 6.00M | 21.00M | 9.00M |
| Interest Expense | 302.00M | 221.00M | 237.00M | 362.00M | 492.00M | 547.00M | 606.00M | 704.00M | 856.00M | 732.00M | 541.00M | 435.00M | 390.00M | 436.00M | 596.00M | 669.00M | 442.00M |
| Depreciation & Amortization | 4.68B | 4.00B | 3.60B | 3.71B | 4.05B | 5.03B | 5.15B | 6.61B | 8.29B | 7.17B | 5.65B | 4.42B | 4.61B | 5.25B | 5.85B | 5.47B | 3.88B |
| EBITDA | 3.58B | 6.81B | 6.53B | 8.18B | 8.40B | 9.40B | 9.25B | 9.29B | 6.30B | 4.79B | 8.05B | 5.77B | 4.00B | 7.12B | 6.16B | 6.63B | 5.93B |
| EBITDA Ratio | 6.58% | 13.31% | 14.42% | 18.70% | 17.20% | 18.47% | 17.63% | 16.79% | 14.85% | 7.94% | 9.95% | 10.89% | 12.72% | 17.37% | 16.88% | 13.96% | 14.88% |
| Operating Income | 1.04B | 2.81B | 2.93B | 4.46B | 4.34B | 4.37B | 4.09B | 2.68B | 1.88B | -2.32B | 665.00M | 990.00M | 9.00M | 2.25B | 949.00M | 1.43B | 2.13B |
| Operating Income Ratio | 1.92% | 5.37% | 6.42% | 9.96% | 8.94% | 8.71% | 8.14% | 4.83% | 2.78% | -3.64% | 1.01% | 1.91% | 0.02% | 5.21% | 2.32% | 2.95% | 5.38% |
| Total Other Income/Expenses | -2.45B | -843.00M | -285.00M | -618.00M | -574.00M | -849.00M | -1.14B | -265.00M | -4.72B | -832.00M | 1.20B | -75.00M | -1.01B | -811.00M | -1.23B | -934.00M | -523.00M |
| Income Before Tax | -1.41B | 1.97B | 2.65B | 3.85B | 3.77B | 3.52B | 2.95B | 2.42B | -2.85B | -3.15B | 1.86B | 915.00M | -1.00B | 1.44B | -283.00M | 494.00M | 1.61B |
| Income Before Tax Ratio | -2.60% | 3.76% | 5.79% | 8.58% | 7.76% | 7.02% | 5.87% | 4.35% | -4.22% | -4.94% | 2.82% | 1.76% | -2.73% | 3.34% | -0.69% | 1.02% | 4.06% |
| Income Tax Expense | -220.00M | 548.00M | 416.00M | 954.00M | 977.00M | 794.00M | 623.00M | 399.00M | 266.00M | 547.00M | 443.00M | 254.00M | 248.00M | 354.00M | 206.00M | 614.00M | 269.00M |
| Net Income | -1.03B | 1.30B | 2.00B | 2.51B | 2.43B | 2.30B | 1.93B | 1.71B | -3.04B | -3.38B | 959.00M | 545.00M | -1.12B | 683.00M | -598.00M | -413.00M | 1.02B |
| Net Income Ratio | -1.89% | 2.48% | 4.37% | 5.60% | 5.00% | 4.58% | 3.84% | 3.08% | -4.50% | -5.31% | 1.45% | 1.05% | -3.07% | 1.58% | -1.46% | -0.85% | 2.57% |
| EPS | -89.40 | 110.61 | 170.09 | 212.94 | 204.88 | 198.88 | 193.32 | 195.19 | -346.34 | -385.69 | 101.06 | 55.81 | -114.89 | 69.94 | -61.23 | -34.97 | 86.19 |
| EPS Diluted | -89.40 | 110.61 | 170.09 | 212.94 | 204.88 | 198.88 | 193.32 | 195.19 | -346.34 | -385.69 | 101.06 | 55.81 | -114.89 | 69.94 | -61.23 | -34.97 | 86.19 |
| Weighted Avg Shares Out | 11.48M | 11.74M | 11.74M | 11.79M | 11.86M | 11.57M | 10.00M | 8.77M | 8.77M | 8.77M | 9.49M | 9.77M | 9.77M | 9.77M | 9.77M | 11.81M | 11.81M |
| Weighted Avg Shares Out (Dil) | 11.48M | 11.74M | 11.74M | 11.79M | 11.86M | 11.57M | 10.00M | 8.77M | 8.77M | 8.77M | 9.49M | 9.77M | 9.77M | 9.77M | 9.77M | 11.81M | 11.81M |
Source: https://incomestatements.info
Category: Stock Reports