See more : The Swatch Group AG (SWGNF) Income Statement Analysis – Financial Results
Complete financial analysis of Loadstar Capital K.K. (3482.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Loadstar Capital K.K., a leading company in the Real Estate – Services industry within the Real Estate sector.
- Bombardier Inc. (BDRPF) Income Statement Analysis – Financial Results
- Stryker Corporation (SYK) Income Statement Analysis – Financial Results
- Silvergate Capital Corporation (SI-PA) Income Statement Analysis – Financial Results
- One97 Communications Limited (PAYTM.BO) Income Statement Analysis – Financial Results
- LX International Corp. (001120.KS) Income Statement Analysis – Financial Results
Loadstar Capital K.K. (3482.T)
About Loadstar Capital K.K.
Loadstar Capital K.K. engages in real estate investment business in Japan. The company invests in, purchases, manages, and sells office buildings, multipurpose buildings, apartment buildings, etc., as well as provides real estate brokerage and consulting services. It also operates OwnersBook, a real estate investment crowdfunding platform; and provides asset management services. The company was founded in 2012 and is based in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.73B | 23.64B | 17.92B | 16.98B | 15.12B | 9.67B | 8.79B | 4.66B | 2.99B |
| Cost of Revenue | 18.66B | 14.28B | 10.96B | 11.35B | 10.38B | 6.40B | 6.84B | 3.48B | 2.01B |
| Gross Profit | 10.07B | 9.36B | 6.96B | 5.63B | 4.74B | 3.27B | 1.96B | 1.18B | 987.00M |
| Gross Profit Ratio | 35.06% | 39.60% | 38.82% | 33.18% | 31.34% | 33.81% | 22.25% | 25.33% | 32.99% |
| Research & Development | 0.00 | 0.30 | 0.28 | 0.23 | 0.20 | 0.20 | 0.13 | 0.15 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 161.00M | 134.00M | 138.00M | 105.00M | 67.00M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 1.18B | 1.01B | 946.00M | -105.00M | -67.00M | 0.00 | 0.00 |
| SG&A | 1.62B | 1.82B | 1.34B | 1.15B | 1.08B | 0.14 | 0.09 | 0.10 | 258.00M |
| Other Expenses | 198.00M | -247.00M | -318.00M | -281.00M | -414.00M | -240.00M | -83.00M | 28.00M | 6.00M |
| Operating Expenses | 1.82B | 1.82B | 1.34B | 1.15B | 1.08B | 876.00M | 592.00M | 430.00M | 258.00M |
| Cost & Expenses | 20.48B | 16.09B | 12.30B | 12.49B | 11.46B | 7.28B | 7.43B | 3.91B | 2.26B |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 1.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 504.00M | 351.00M | 316.00M | 273.00M | 219.00M | 187.00M | 132.00M | 76.00M | 45.00M |
| Depreciation & Amortization | 689.00M | 16.09B | 12.30B | 12.44B | 11.68B | 7.46B | 7.56B | 3.99B | 53.00M |
| EBITDA | 8.94B | 8.13B | 6.09B | 4.97B | 4.09B | 2.75B | 1.63B | 820.00M | 782.00M |
| EBITDA Ratio | 31.12% | 33.35% | 32.30% | 27.59% | 24.33% | 25.98% | 17.52% | 19.85% | 26.27% |
| Operating Income | 8.25B | 7.55B | 5.62B | 4.48B | 3.65B | 2.39B | 1.36B | 750.00M | 728.00M |
| Operating Income Ratio | 28.72% | 31.92% | 31.35% | 26.41% | 24.17% | 24.74% | 15.51% | 16.10% | 24.33% |
| Total Other Income/Expenses | -1.10B | -481.00M | -587.00M | -570.00M | -649.00M | -464.00M | -241.00M | -67.00M | -44.00M |
| Income Before Tax | 7.15B | 7.06B | 5.03B | 3.91B | 3.00B | 1.93B | 1.12B | 683.00M | 684.00M |
| Income Before Tax Ratio | 24.90% | 29.89% | 28.07% | 23.05% | 19.87% | 19.94% | 12.77% | 14.66% | 22.86% |
| Income Tax Expense | 2.27B | 2.22B | 1.57B | 1.21B | 927.00M | 569.00M | 329.00M | 215.00M | 242.00M |
| Net Income | 4.88B | 4.84B | 3.47B | 2.70B | 2.08B | 1.36B | 794.00M | 468.00M | 442.00M |
| Net Income Ratio | 17.00% | 20.49% | 19.34% | 15.90% | 13.74% | 14.05% | 9.03% | 10.05% | 14.77% |
| EPS | 301.45 | 301.69 | 211.45 | 152.44 | 97.41 | 64.91 | 44.32 | 27.62 | 22.17 |
| EPS Diluted | 296.19 | 294.58 | 208.28 | 151.63 | 96.75 | 63.49 | 42.73 | 27.62 | 22.17 |
| Weighted Avg Shares Out | 16.20M | 16.05M | 16.39M | 17.71M | 21.32M | 20.94M | 17.92M | 16.94M | 19.94M |
| Weighted Avg Shares Out (Dil) | 16.49M | 16.44M | 16.64M | 17.81M | 21.47M | 21.40M | 18.58M | 16.94M | 19.94M |
Source: https://incomestatements.info
Category: Stock Reports