See more : Seiko Holdings Corporation (8050.T) Income Statement Analysis – Financial Results
Complete financial analysis of Satudora Holdings Co.,Ltd. (3544.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Satudora Holdings Co.,Ltd., a leading company in the Medical – Pharmaceuticals industry within the Healthcare sector.
- PT Surya Biru Murni Acetylene Tbk (SBMA.JK) Income Statement Analysis – Financial Results
- Namhae Chemical Corporation (025860.KS) Income Statement Analysis – Financial Results
- Dong Yang Steel Pipe Co., Ltd. (008970.KS) Income Statement Analysis – Financial Results
- WestMountain Gold, Inc. (WMTN) Income Statement Analysis – Financial Results
- Hilong Holding Limited (1623.HK) Income Statement Analysis – Financial Results
Satudora Holdings Co.,Ltd. (3544.T)
About Satudora Holdings Co.,Ltd.
Satudora Holdings Co., Ltd. primarily operates drug stores and dispensing pharmacies in Japan. It operates through Retail Business and IT Solution Business segments. The company also engages in the regional marketing business comprising EZOCA, a payment service business; operation of programming schools for elementary and junior high school students; and sale of POS applications. In addition, it is involved in the wholesales/product development and energy businesses. As of May 30, 2022, the company operated 175 and 14 drugstores; 10 pharmacies, and 2 other stores. Satudora Holdings Co.,Ltd. was founded in 1972 and is headquartered in Sapporo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95.52B | 87.48B | 82.91B | 83.24B | 89.30B | 84.65B | 78.48B | 87.84B | 62.77B | 53.76B | 49.57B | 46.87B | 44.17B | 0.00 | 41.12B | 39.41B | 35.69B |
| Cost of Revenue | 73.21B | 66.24B | 62.86B | 62.76B | 67.70B | 64.11B | 59.72B | 66.84B | 47.77B | 41.05B | 37.86B | 35.56B | 33.49B | 0.00 | 31.42B | 30.23B | 27.07B |
| Gross Profit | 22.31B | 21.24B | 20.04B | 20.48B | 21.61B | 20.54B | 18.77B | 21.00B | 15.00B | 12.72B | 11.71B | 11.30B | 10.68B | 0.00 | 9.70B | 9.18B | 8.63B |
| Gross Profit Ratio | 23.36% | 24.28% | 24.18% | 24.61% | 24.19% | 24.27% | 23.91% | 23.91% | 23.89% | 23.66% | 23.62% | 24.12% | 24.17% | 0.00% | 23.60% | 23.28% | 24.17% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 20.80B | 19.52B | 17.92B | 17.34B | 17.83B | 17.11B | 15.27B | 16.65B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 121.00M | 214.00M | 231.00M | 1.40B | 1.79B | 1.80B | 1.71B | 1.88B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 20.93B | 19.73B | 18.15B | 18.74B | 19.62B | 18.91B | 16.99B | 18.53B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 128.00M | 19.30B | 19.84B | 20.79B | 20.11B | 59.00M | 96.00M | 76.00M | 62.80M | 85.79M | 56.79M | 71.31M | 0.00 | 52.58M | 194.40M | 258.85M |
| Operating Expenses | 20.93B | 20.94B | 19.30B | 19.84B | 20.79B | 20.11B | 18.00B | 19.68B | 13.95B | 12.01B | 10.70B | 10.13B | 9.58B | 0.00 | 8.91B | 8.93B | 7.93B |
| Cost & Expenses | 94.14B | 87.18B | 82.16B | 82.60B | 88.48B | 84.22B | 77.71B | 86.53B | 61.72B | 53.06B | 48.56B | 45.70B | 43.08B | 0.00 | 40.33B | 39.16B | 35.00B |
| Interest Income | 23.00M | 20.00M | 19.00M | 19.00M | 25.00M | 24.00M | 22.00M | 23.00M | 2.00M | 2.71M | 1.52M | 2.12M | 1.27M | 0.00 | 74.00K | 272.00K | 224.00K |
| Interest Expense | 146.00M | 126.00M | 92.00M | 62.00M | 71.00M | 72.00M | 75.00M | 103.00M | 105.00M | 105.57M | 97.21M | 106.02M | 113.42M | 0.00 | 122.16M | 111.20M | 60.94M |
| Depreciation & Amortization | 1.33B | 1.28B | 1.20B | 1.17B | 1.23B | 1.28B | 1.08B | 1.23B | 879.00M | 759.74M | 628.03M | 604.33M | 543.70M | 0.00 | 518.38M | 469.24M | 275.06M |
| EBITDA | 2.37B | 1.58B | 1.73B | 2.21B | 1.75B | 1.91B | 1.57B | 2.44B | 2.00B | 1.51B | 1.74B | 1.84B | 1.66B | 0.00 | 1.37B | 837.31M | 1.13B |
| EBITDA Ratio | 2.48% | 1.98% | 2.52% | 2.20% | 2.43% | 2.10% | 2.42% | 3.00% | 3.18% | 2.85% | 3.49% | 3.92% | 3.87% | 0.00% | 3.32% | 2.31% | 3.44% |
| Operating Income | 1.39B | 299.00M | 747.00M | 640.00M | 820.00M | 430.00M | 768.00M | 1.32B | 1.05B | 705.28M | 1.02B | 1.17B | 1.09B | 0.00 | 794.54M | 245.40M | 692.35M |
| Operating Income Ratio | 1.45% | 0.34% | 0.90% | 0.77% | 0.92% | 0.51% | 0.98% | 1.50% | 1.66% | 1.31% | 2.05% | 2.50% | 2.48% | 0.00% | 1.93% | 0.62% | 1.94% |
| Total Other Income/Expenses | -494.00M | -123.00M | -316.00M | 334.00M | -368.00M | 123.00M | -354.00M | -218.00M | -160.00M | -64.00M | -4.85M | -147.47M | -92.46M | 0.00 | -174.39M | 11.48M | 97.00M |
| Income Before Tax | 891.00M | 176.00M | 431.00M | 974.00M | 452.00M | 553.00M | 414.00M | 1.10B | 885.00M | 641.38M | 1.01B | 1.03B | 1.00B | 0.00 | 620.15M | 256.88M | 789.35M |
| Income Before Tax Ratio | 0.93% | 0.20% | 0.52% | 1.17% | 0.51% | 0.65% | 0.53% | 1.25% | 1.41% | 1.19% | 2.04% | 2.19% | 2.27% | 0.00% | 1.51% | 0.65% | 2.21% |
| Income Tax Expense | 411.00M | 77.00M | 102.00M | 393.00M | 349.00M | 363.00M | 271.00M | 398.00M | 380.00M | 236.98M | 400.49M | 447.31M | 436.84M | 0.00 | 282.69M | 121.60M | 341.75M |
| Net Income | 470.00M | 87.00M | 316.00M | 574.00M | 115.00M | 190.00M | 149.00M | 708.00M | 520.00M | 411.00M | 610.28M | 578.19M | 564.42M | 0.00 | 337.46M | 135.28M | 447.60M |
| Net Income Ratio | 0.49% | 0.10% | 0.38% | 0.69% | 0.13% | 0.22% | 0.19% | 0.81% | 0.83% | 0.76% | 1.23% | 1.23% | 1.28% | 0.00% | 0.82% | 0.34% | 1.25% |
| EPS | 34.02 | 6.30 | 22.92 | 41.64 | 8.34 | 13.78 | 10.81 | 51.42 | 43.78 | 35.54 | 52.77 | 50.00 | 48.81 | 0.00 | 28.93 | 11.27 | 37.28 |
| EPS Diluted | 34.02 | 6.30 | 22.91 | 41.64 | 8.34 | 13.78 | 10.81 | 51.42 | 43.78 | 35.54 | 52.77 | 50.00 | 48.81 | 0.00 | 28.93 | 11.27 | 37.28 |
| Weighted Avg Shares Out | 13.82M | 13.80M | 13.79M | 13.78M | 13.78M | 13.78M | 13.78M | 13.78M | 11.88M | 11.56M | 11.56M | 11.56M | 11.56M | 116.07K | 11.67M | 12.01M | 12.01M |
| Weighted Avg Shares Out (Dil) | 13.82M | 13.81M | 13.79M | 13.79M | 13.78M | 13.78M | 13.78M | 13.78M | 11.88M | 11.56M | 11.56M | 11.56M | 11.56M | 116.07K | 11.67M | 12.01M | 12.01M |
Source: https://incomestatements.info
Category: Stock Reports