Complete financial analysis of BrainPad Inc. (3655.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of BrainPad Inc., a leading company in the Information Technology Services industry within the Technology sector.
- Westwing Group SE (WTWGF) Income Statement Analysis – Financial Results
- Eline Entertainment Group, Inc. (EEGI) Income Statement Analysis – Financial Results
- Orient EuroPharma Co., Ltd. (4120.TWO) Income Statement Analysis – Financial Results
- Sat Industries Limited (SATINDLTD.BO) Income Statement Analysis – Financial Results
- Blue Whale Acquisition Corp I (BWC) Income Statement Analysis – Financial Results
BrainPad Inc. (3655.T)
About BrainPad Inc.
BrainPad Inc. provides prediction/analysis, system integration, and digital marketing services in Japan. It offers various professional services related to data analytics/prediction and concrete action plans and measures suggestions; and services related to wisdom and prediction of scores utilizing machine learning/deep learning/optimization, etc. The company also provides automatic operational systems development services, which include system integration of prediction developed logics/algorithms and 3rd party analytics packages; and customer relationship management system consulting services. In addition, it offers software as a service-based marketing, data management platform, and natural language analysis services. BrainPad Inc. was incorporated in 2004 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.56B | 9.80B | 8.56B | 7.10B | 6.62B | 5.68B | 4.33B | 3.53B | 2.90B | 2.71B | 2.54B | 2.08B | 1.95B | 1.35B | 906.08M |
| Cost of Revenue | 5.86B | 5.87B | 4.68B | 3.92B | 3.60B | 2.85B | 2.32B | 2.11B | 1.65B | 1.65B | 1.50B | 1.15B | 1.04B | 733.17M | 468.89M |
| Gross Profit | 4.70B | 3.93B | 3.88B | 3.18B | 3.02B | 2.82B | 2.01B | 1.42B | 1.25B | 1.06B | 1.04B | 931.03M | 908.32M | 613.97M | 437.19M |
| Gross Profit Ratio | 44.54% | 40.12% | 45.34% | 44.76% | 45.56% | 49.72% | 46.50% | 40.29% | 43.18% | 39.24% | 40.85% | 44.72% | 46.68% | 45.58% | 48.25% |
| Research & Development | 78.00M | 53.00M | 48.92M | 36.00M | 0.00 | 0.00 | 0.00 | 173.00K | 5.05M | 35.00M | 30.00M | 20.00M | 16.66M | 17.99M | 29.18M |
| General & Administrative | 0.00 | 0.00 | 0.00 | 176.00M | 162.00M | 121.00M | 125.00M | 120.00M | 104.00M | 86.00M | 82.00M | 78.00M | 146.06M | 102.21M | 85.70M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 2.15B | 1.80B | 1.52B | 1.30B | 1.15B | 929.98M | 829.00M | 775.00M | 666.00M | 18.00M | 12.40M | 8.35M |
| SG&A | 3.28B | 3.25B | 2.65B | 2.33B | 1.96B | 1.64B | 1.43B | 1.27B | 1.03B | 915.00M | 857.00M | 744.00M | 164.06M | 114.61M | 94.05M |
| Other Expenses | 0.00 | 53.48M | 24.80M | 45.23M | 22.52M | 29.79M | 12.17M | 8.60M | 10.54M | -10.20M | -13.42M | -18.99M | -14.17M | -1.07M | -1.52M |
| Operating Expenses | 3.35B | 3.25B | 2.74B | 2.33B | 1.96B | 1.64B | 1.43B | 1.27B | 1.04B | 915.26M | 857.50M | 744.08M | 467.46M | 366.47M | 316.06M |
| Cost & Expenses | 9.21B | 9.12B | 7.42B | 6.25B | 5.56B | 4.49B | 3.75B | 3.38B | 2.69B | 2.56B | 2.36B | 1.90B | 1.50B | 1.10B | 784.96M |
| Interest Income | 15.00K | 12.00K | 293.00K | 9.00K | 8.00K | 6.00K | 306.00K | 4.00K | 58.00K | 661.00K | 136.00K | 580.00K | 66.00K | 55.00K | 57.00K |
| Interest Expense | 0.00 | 0.00 | 293.00K | 0.00 | 0.00 | 34.00K | 67.00K | 415.00K | 3.18M | 3.02M | 1.99M | 1.08M | 1.84M | 2.78M | 2.80M |
| Depreciation & Amortization | 412.87M | 399.61M | 233.64M | 214.59M | 190.93M | 183.81M | 203.16M | 245.95M | 279.47M | 277.49M | 278.44M | 164.21M | 96.18M | 53.22M | 33.26M |
| EBITDA | 1.76B | 1.08B | 1.29B | 1.01B | 1.25B | 1.38B | 795.89M | 417.68M | 473.51M | 310.14M | 434.45M | 329.15M | 413.15M | 238.63M | 109.85M |
| EBITDA Ratio | 16.67% | 10.80% | 17.39% | 15.29% | 17.49% | 24.62% | 18.46% | 11.05% | 17.60% | 15.34% | 17.09% | 15.81% | 26.56% | 22.25% | 16.93% |
| Operating Income | 1.35B | 680.65M | 1.14B | 851.30M | 1.06B | 1.18B | 584.83M | 148.02M | 213.03M | 149.34M | 180.65M | 186.95M | 337.27M | 188.77M | 77.57M |
| Operating Income Ratio | 12.77% | 6.95% | 13.37% | 11.99% | 16.03% | 20.87% | 13.50% | 4.20% | 7.35% | 5.51% | 7.11% | 8.98% | 17.33% | 14.01% | 8.56% |
| Total Other Income/Expenses | 44.23M | 105.29M | -87.03M | 5.00M | 115.38M | 15.33M | 12.27M | 23.30M | -22.16M | -119.71M | -26.63M | -23.08M | -22.13M | -6.13M | -3.78M |
| Income Before Tax | 1.39B | 785.94M | 1.06B | 857.14M | 1.18B | 1.20B | 597.10M | 171.32M | 190.87M | 29.63M | 154.02M | 163.87M | 315.13M | 182.63M | 73.79M |
| Income Before Tax Ratio | 13.19% | 8.02% | 12.36% | 12.07% | 17.77% | 21.14% | 13.78% | 4.86% | 6.58% | 1.09% | 6.06% | 7.87% | 16.20% | 13.56% | 8.14% |
| Income Tax Expense | 483.68M | 270.85M | 254.68M | 255.70M | 318.52M | 319.22M | 190.27M | 20.58M | 85.29M | 47.66M | 88.00M | 73.16M | 133.52M | 75.45M | 29.57M |
| Net Income | 909.48M | 515.08M | 803.25M | 537.83M | 857.96M | 880.91M | 406.82M | 150.72M | 105.38M | -17.79M | 66.12M | 92.59M | 181.62M | 107.19M | 44.21M |
| Net Income Ratio | 8.61% | 5.26% | 9.38% | 7.57% | 12.96% | 15.52% | 9.39% | 4.27% | 3.63% | -0.66% | 2.60% | 4.45% | 9.33% | 7.96% | 4.88% |
| EPS | 42.25 | 23.72 | 36.53 | 24.14 | 40.15 | 43.43 | 20.06 | 7.45 | 5.22 | -0.88 | 3.30 | 4.68 | 9.75 | 6.99 | 2.88 |
| EPS Diluted | 42.25 | 23.72 | 36.53 | 24.14 | 38.62 | 39.91 | 20.06 | 7.43 | 5.15 | -0.88 | 3.16 | 4.55 | 9.49 | 6.99 | 2.88 |
| Weighted Avg Shares Out | 21.53M | 21.72M | 21.99M | 22.28M | 21.37M | 20.28M | 20.28M | 20.22M | 20.20M | 20.17M | 20.05M | 19.77M | 18.62M | 15.34M | 15.34M |
| Weighted Avg Shares Out (Dil) | 21.53M | 21.72M | 21.99M | 22.28M | 22.22M | 22.07M | 20.28M | 20.28M | 20.45M | 20.17M | 20.92M | 20.33M | 19.15M | 15.34M | 15.34M |
Source: https://incomestatements.info
Category: Stock Reports