See more : Pathfinder Cell Therapy, Inc. (PFND) Income Statement Analysis – Financial Results
Complete financial analysis of Cross Marketing Group Inc. (3675.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cross Marketing Group Inc., a leading company in the Internet Content & Information industry within the Communication Services sector.
- Chariot Limited (OIGLF) Income Statement Analysis – Financial Results
- Subsea 7 S.A. (SUBC.OL) Income Statement Analysis – Financial Results
- Azimut Holding S.p.A. (AZIHF) Income Statement Analysis – Financial Results
- Avon Protection plc (AVNBF) Income Statement Analysis – Financial Results
- Lushang Life Services Co., Ltd. (2376.HK) Income Statement Analysis – Financial Results
Cross Marketing Group Inc. (3675.T)
Industry: Internet Content & Information
Sector: Communication Services
Website: https://www.cm-group.co.jp/en
About Cross Marketing Group Inc.
Cross Marketing Group Inc., through its subsidiaries, provides market research and IT solutions-related services in Japan and internationally. The company offers shopper behavior analysis; healthcare marketing research; marketing agency; web and software development; systems development and engineering; and data processing and other outsourced services. It also provides web and mobile marketing, UI/UX consulting, and mobile web development services; and public relation and Web solutions, as well as plans, develops, and operates mobile and smartphone websites, systems, and applications. Cross Marketing Group Inc. was founded in 2013 and is headquartered in Tokyo, Japan.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.09B | 24.90B | 15.98B | 18.58B | 17.49B | 16.76B | 15.97B | 14.86B | 8.14B | 6.29B | 5.45B | 4.42B | 3.48B | 2.76B | 2.70B |
| Cost of Revenue | 14.70B | 14.56B | 9.65B | 11.42B | 11.06B | 10.14B | 9.43B | 8.54B | 5.06B | 3.76B | 3.44B | 2.85B | 2.05B | 1.72B | 1.52B |
| Gross Profit | 10.39B | 10.34B | 6.33B | 7.16B | 6.43B | 6.62B | 6.54B | 6.32B | 3.08B | 2.53B | 2.00B | 1.57B | 1.43B | 1.04B | 1.17B |
| Gross Profit Ratio | 41.42% | 41.52% | 39.61% | 38.56% | 36.76% | 39.52% | 40.95% | 42.52% | 37.82% | 40.17% | 36.78% | 35.55% | 41.02% | 37.77% | 43.49% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -73.32M | 7.82B | 5.34B | 5.90B | 5.47B | 5.90B | 25.90M | 3.81M | -1.06M | 7.74M | 3.80M | 3.32M | 1.36M | 6.44M | 7.00K |
| Operating Expenses | 8.44B | 7.82B | 5.34B | 5.90B | 5.47B | 5.90B | 5.20B | 5.09B | 2.54B | 1.80B | 1.45B | 1.14B | 1.03B | 811.02M | 777.46M |
| Cost & Expenses | 23.14B | 22.38B | 15.00B | 17.31B | 16.54B | 16.03B | 14.63B | 13.63B | 7.61B | 5.57B | 4.89B | 3.99B | 3.08B | 2.53B | 2.30B |
| Interest Income | 4.35M | 3.71M | 10.08M | 10.79M | 13.33M | 4.00M | 3.05M | 9.79M | 2.57M | 415.00K | 4.19M | 3.73M | 2.61M | 15.13M | 1.45M |
| Interest Expense | 50.81M | 45.37M | 45.25M | 44.91M | 35.39M | 33.53M | 33.17M | 26.25M | 6.76M | 2.11M | 3.30M | 1.97M | 63.00K | 369.00K | 3.27M |
| Depreciation & Amortization | 400.21M | 361.23M | 393.76M | 237.09M | 442.67M | 479.88M | 338.17M | 364.02M | 238.54M | 146.97M | 185.98M | 183.07M | 108.23M | 66.10M | 64.66M |
| EBITDA | 2.32B | 2.88B | 1.38B | 1.50B | 1.40B | 1.21B | 1.64B | 1.58B | 766.68M | 900.24M | 770.33M | 729.48M | 515.94M | 319.34M | 461.40M |
| EBITDA Ratio | 9.26% | 11.58% | 8.63% | 8.10% | 7.99% | 7.20% | 10.26% | 10.60% | 9.42% | 14.31% | 14.14% | 16.49% | 14.81% | 11.57% | 17.11% |
| Operating Income | 1.95B | 2.52B | 986.03M | 1.27B | 954.69M | 726.52M | 1.34B | 1.23B | 536.18M | 725.49M | 554.52M | 435.73M | 403.74M | 231.68M | 395.28M |
| Operating Income Ratio | 7.77% | 10.13% | 6.17% | 6.82% | 5.46% | 4.34% | 8.40% | 8.30% | 6.59% | 11.53% | 10.18% | 9.85% | 11.59% | 8.39% | 14.66% |
| Total Other Income/Expenses | -103.75M | -203.58M | -67.44M | -1.22B | 48.25M | -1.08B | 48.99M | -88.22M | -27.52M | 18.11M | 22.14M | 90.93M | 1.93M | 17.77M | -24.37M |
| Income Before Tax | 1.85B | 2.32B | 918.59M | 48.37M | 1.00B | -353.91M | 1.39B | 1.14B | 508.65M | 743.60M | 576.65M | 526.66M | 405.67M | 249.45M | 370.91M |
| Income Before Tax Ratio | 7.36% | 9.31% | 5.75% | 0.26% | 5.73% | -2.11% | 8.71% | 7.70% | 6.25% | 11.82% | 10.59% | 11.91% | 11.65% | 9.04% | 13.75% |
| Income Tax Expense | 821.63M | 681.58M | 479.25M | 534.06M | 486.42M | 387.67M | 570.86M | 572.66M | 203.65M | 291.67M | 260.81M | 198.61M | 184.88M | 97.98M | 164.88M |
| Net Income | 1.01B | 1.56B | 466.79M | -485.68M | 506.64M | -741.58M | 836.85M | 558.54M | 245.45M | 438.45M | 312.99M | 329.91M | 220.79M | 151.47M | 206.02M |
| Net Income Ratio | 4.01% | 6.26% | 2.92% | -2.61% | 2.90% | -4.43% | 5.24% | 3.76% | 3.01% | 6.97% | 5.75% | 7.46% | 6.34% | 5.49% | 7.64% |
| EPS | 51.00 | 79.07 | 23.67 | -24.54 | 25.92 | -37.97 | 42.85 | 30.81 | 13.61 | 24.62 | 8.59 | 8.99 | 11.64 | 7.96 | 12.55 |
| EPS Diluted | 50.57 | 78.29 | 23.67 | -24.54 | 25.72 | -37.97 | 42.85 | 30.81 | 13.61 | 24.62 | 8.54 | 8.85 | 11.41 | 7.81 | 12.50 |
| Weighted Avg Shares Out | 19.75M | 19.72M | 19.64M | 19.79M | 19.55M | 19.53M | 19.53M | 18.13M | 18.03M | 17.81M | 36.43M | 36.72M | 18.97M | 19.04M | 16.42M |
| Weighted Avg Shares Out (Dil) | 19.91M | 19.92M | 19.72M | 19.79M | 19.70M | 19.53M | 19.53M | 18.13M | 18.03M | 17.81M | 36.43M | 36.72M | 19.35M | 19.41M | 16.49M |
Source: https://incomestatements.info
Category: Stock Reports