See more : Duni AB (publ) (DUNI.ST) Income Statement Analysis – Financial Results
Complete financial analysis of Encourage Technologies Co., Ltd. (3682.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Encourage Technologies Co., Ltd., a leading company in the Information Technology Services industry within the Technology sector.
- Mama’s Creations, Inc. (MAMA) Income Statement Analysis – Financial Results
- Nippon Seiro Co., Ltd. (5010.T) Income Statement Analysis – Financial Results
- OM2 Network Co.,Ltd. (7614.T) Income Statement Analysis – Financial Results
- Qube Holdings Limited (QUBHF) Income Statement Analysis – Financial Results
- AstraZeneca PLC (ZEG.DE) Income Statement Analysis – Financial Results
Encourage Technologies Co., Ltd. (3682.T)
About Encourage Technologies Co., Ltd.
Encourage Technologies Co., Ltd. develops, maintains, and sells computer system software products primarily in Japan. The company offers ESS SmartIT Operation products, including ESS REC, a standard tool for monitoring and auditing user system operations; Remote Access Auditor that records the remote user system operations, including capturing desktop screen, such as videos; and ESS AdminGate, which covers security management for servers, including privileged access management, password management, log management, and file transfer controls. It also provides ESS FileGate that provides safe transferring file environment by various type of file sanitization technologies; ESS AdminControl, a privilege ID management product; ESS AdminControl for Client for managing local administrator password; and ID Inspector, which identifies the user who uses Shared ID, such as root/administrators without any customization of application and operation systems. In addition, the company offers ESS AutoAuditor, which is an automated audit for user system operation validation; ESS AutoQuality, a user system operation solution; and Encourage Super Station, a system monitoring solution. Further, it provides BPO and consulting services related to computer operation management. The company was incorporated in 2002 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.50B | 2.12B | 2.07B | 1.80B | 1.93B | 2.27B | 1.90B | 1.87B | 1.62B | 1.37B | 1.17B | 915.40M |
| Cost of Revenue | 1.24B | 720.90M | 773.14M | 618.58M | 745.32M | 724.06M | 709.72M | 693.54M | 437.01M | 342.18M | 278.23M | 184.37M |
| Gross Profit | 1.26B | 1.40B | 1.30B | 1.18B | 1.18B | 1.54B | 1.19B | 1.18B | 1.19B | 1.03B | 893.86M | 731.03M |
| Gross Profit Ratio | 50.54% | 66.00% | 62.62% | 65.67% | 61.36% | 68.08% | 62.59% | 62.94% | 73.07% | 75.00% | 76.26% | 79.86% |
| Research & Development | 0.00 | 383.58M | 154.15M | 289.98M | 214.00K | 127.00K | 68.71M | 45.31M | 74.40M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 108.00K | 103.00K | 95.00M | 90.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 912.00K | 876.00K | 615.37M | 571.17M | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 0.00 | 764.89M | 784.24M | 717.40M | 1.02M | 979.00K | 710.37M | 661.17M | 491.64M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 943.48M | -399.00K | 650.00K | 246.00K | 8.33M | -859.00K | 779.08M | 520.00K | 7.01M | 4.80M | -15.68M | 660.00K |
| Operating Expenses | 943.48M | 1.16B | 946.95M | 1.02B | 1.02B | 979.50M | 779.08M | 706.48M | 573.17M | 571.48M | 481.54M | 422.90M |
| Cost & Expenses | 2.18B | 1.88B | 1.72B | 1.64B | 1.77B | 1.70B | 1.49B | 1.40B | 1.01B | 913.66M | 759.77M | 607.27M |
| Interest Income | 109.00K | 47.00K | 99.00K | 630.00K | 141.00K | 828.00K | 138.00K | 193.00K | 596.00K | 573.00K | 399.00K | 432.00K |
| Interest Expense | 0.00 | 0.00 | 99.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 373.61M | 106.55M | 84.07M | 87.55M | 143.33M | 145.32M | 270.88M | 214.02M | 107.21M | 116.27M | 71.76M | 44.90M |
| EBITDA | 692.53M | 350.04M | 432.48M | 255.38M | 315.20M | 710.69M | 679.27M | 685.63M | 719.53M | 576.55M | 468.80M | 354.13M |
| EBITDA Ratio | 27.72% | 16.75% | 20.91% | 15.24% | 18.20% | 31.30% | 35.80% | 36.63% | 44.35% | 41.74% | 41.30% | 38.57% |
| Operating Income | 318.98M | 243.49M | 348.41M | 163.40M | 162.57M | 564.50M | 408.40M | 471.61M | 612.32M | 454.90M | 412.32M | 308.13M |
| Operating Income Ratio | 12.77% | 11.48% | 16.84% | 9.07% | 8.43% | 24.89% | 21.53% | 25.20% | 37.74% | 33.24% | 35.18% | 33.66% |
| Total Other Income/Expenses | 2.35M | -4.08M | 2.20M | 3.89M | -7.94M | 878.00K | 9.98M | 712.00K | 7.61M | 5.38M | -15.28M | 1.09M |
| Income Before Tax | 321.33M | 239.41M | 350.61M | 167.83M | 147.64M | 565.37M | 418.38M | 472.32M | 619.93M | 460.28M | 397.04M | 309.22M |
| Income Before Tax Ratio | 12.86% | 11.29% | 16.95% | 9.31% | 7.65% | 24.93% | 22.05% | 25.24% | 38.21% | 33.63% | 33.87% | 33.78% |
| Income Tax Expense | 102.47M | 64.65M | 102.02M | 29.16M | 63.97M | 157.91M | 127.71M | 135.49M | 189.23M | 141.59M | 141.88M | 118.11M |
| Net Income | 218.86M | 174.77M | 248.59M | 138.67M | 83.67M | 407.46M | 290.67M | 336.82M | 430.70M | 318.69M | 255.16M | 191.12M |
| Net Income Ratio | 8.76% | 8.24% | 12.02% | 7.70% | 4.34% | 17.97% | 15.32% | 18.00% | 26.55% | 23.29% | 21.77% | 20.88% |
| EPS | 32.86 | 26.24 | 37.32 | 20.74 | 12.19 | 59.32 | 42.16 | 48.65 | 62.32 | 47.89 | 43.39 | 37.53 |
| EPS Diluted | 32.86 | 26.24 | 37.32 | 20.74 | 12.19 | 59.32 | 42.16 | 48.65 | 62.20 | 46.13 | 40.57 | 37.53 |
| Weighted Avg Shares Out | 6.66M | 6.66M | 6.66M | 6.69M | 6.86M | 6.87M | 6.90M | 6.92M | 6.91M | 6.66M | 5.88M | 5.09M |
| Weighted Avg Shares Out (Dil) | 6.66M | 6.66M | 6.66M | 6.69M | 6.86M | 6.87M | 6.90M | 6.92M | 6.92M | 6.91M | 6.29M | 5.09M |
Source: https://incomestatements.info
Category: Stock Reports