See more : CapMan Oyj (0E1L.L) Income Statement Analysis – Financial Results
Complete financial analysis of Vinx Corp. (3784.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Vinx Corp., a leading company in the Software – Application industry within the Technology sector.
- Zhangjiagang Furui Special Equipment Co., Ltd. (300228.SZ) Income Statement Analysis – Financial Results
- Hunya Foods Co., Ltd. (1236.TW) Income Statement Analysis – Financial Results
- Silver Range Resources Ltd. (SNG.V) Income Statement Analysis – Financial Results
- Australian Agricultural Company Limited (ASAGF) Income Statement Analysis – Financial Results
- UWM Holdings Corporation (UWMC) Income Statement Analysis – Financial Results
Vinx Corp. (3784.T)
About Vinx Corp.
Vinx Corp. provides software package products, solution services, and IT support services in Japan and internationally. Its software package products include ANY-CUBE, an open POS software package; ANY-CUBE BO, a store back office system; Satisfa, a CRM package; MDware, a merchandising main system; MDware store ordering, a store merchandising system; MDware Automatic Ordering System; MDware Perishable EDI, a perishable goods ordering system; MDware Internet EDI, an EDI system; Hybrid series integrated operating solution; merchandising core system package; and electronic order book, as well as online supermarket system constructing service. The company's solution services comprise store system, CRM, merchandising system, integrated human resource, and credit card solutions, as well as accounting system ASP services and solutions for logistics system building. It also provides IT support services, such as application operating service, data center service, system building service, and support service for building network. The company was formerly known as Vinculum Japan Corporation and changed its name to Vinx Corp. in April 2013 as result of its merger with Vixus Incorporated. The company was founded in 1991 and is headquartered in Osaka, Japan. Vinx Corp. is a subsidiary of Fuji Soft Incorporated.
Metric | 2022 | 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 31.73B | 29.87B | 27.72B | 29.75B | 25.44B | 27.43B | 27.09B | 28.07B | 27.27B | 10.84B | 9.16B | 9.27B | 9.39B | 13.28B | 13.71B |
Cost of Revenue | 24.21B | 22.97B | 20.95B | 23.26B | 20.17B | 22.28B | 21.82B | 22.84B | 21.85B | 9.02B | 7.68B | 7.33B | 8.13B | 11.15B | 11.31B |
Gross Profit | 7.53B | 6.90B | 6.78B | 6.49B | 5.27B | 5.15B | 5.27B | 5.23B | 5.42B | 1.82B | 1.47B | 1.94B | 1.26B | 2.13B | 2.40B |
Gross Profit Ratio | 23.72% | 23.10% | 24.44% | 21.82% | 20.72% | 18.78% | 19.46% | 18.62% | 19.89% | 16.78% | 16.11% | 20.92% | 13.40% | 16.01% | 17.51% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 4.43B | 4.37B | 4.65B | 4.82B | 20.18M | -38.49M | -23.85M | 181.26M | 36.19M | -4.79M | 47.33M | 21.34M | 33.94M | 128.58M | -10.49M |
Operating Expenses | 4.43B | 4.37B | 4.65B | 4.82B | 4.01B | 3.84B | 3.83B | 3.67B | 3.90B | 1.74B | 1.56B | 1.72B | 1.72B | 1.73B | 1.61B |
Cost & Expenses | 28.64B | 27.34B | 25.59B | 28.08B | 24.18B | 26.12B | 25.65B | 26.51B | 25.75B | 10.76B | 9.25B | 9.05B | 9.85B | 12.88B | 12.91B |
Interest Income | 27.94M | 21.57M | 10.88M | 16.83M | 16.38M | 16.62M | 17.40M | 9.75M | 10.16M | 447.00K | 281.00K | 213.00K | 2.08M | 2.09M | 4.00K |
Interest Expense | 7.65M | 12.25M | 21.34M | 25.91M | 42.07M | 51.20M | 13.34M | 18.23M | 29.40M | 1.59M | 1.43M | 6.03M | 5.24M | 0.00 | 71.71M |
Depreciation & Amortization | 828.20M | 1.13B | 1.33B | 1.21B | 1.17B | 939.91M | 1.07B | 1.51B | 1.39B | 341.67M | 389.12M | 449.91M | 451.37M | 293.55M | 423.17M |
EBITDA | 3.88B | 3.62B | 3.41B | 2.88B | 2.48B | 2.25B | 2.51B | 3.07B | 2.92B | 421.00M | 305.00M | 671.61M | 30.17M | 688.98M | 1.25B |
EBITDA Ratio | 12.38% | 12.24% | 12.47% | 9.68% | 9.76% | 8.15% | 9.05% | 11.70% | 10.75% | 4.39% | 3.82% | 7.24% | 0.32% | 5.19% | 9.12% |
Operating Income | 3.10B | 2.53B | 2.13B | 1.67B | 1.26B | 1.31B | 1.44B | 1.56B | 1.52B | 80.24M | -89.91M | 222.94M | -466.93M | 395.43M | 795.65M |
Operating Income Ratio | 9.77% | 8.46% | 7.68% | 5.61% | 4.96% | 4.77% | 5.33% | 5.55% | 5.58% | 0.74% | -0.98% | 2.40% | -4.97% | 2.98% | 5.80% |
Total Other Income/Expenses | -150.67M | -15.21M | -45.77M | -2.55M | -31.13M | -70.22M | -161.24M | 137.97M | -16.06M | 34.84M | 49.52M | -45.30M | -49.97M | 130.67M | -42.34M |
Income Before Tax | 2.95B | 2.51B | 2.08B | 1.67B | 1.23B | 1.24B | 1.28B | 1.70B | 1.51B | 115.08M | -40.39M | 177.64M | -516.91M | 526.10M | 753.31M |
Income Before Tax Ratio | 9.29% | 8.41% | 7.51% | 5.60% | 4.84% | 4.52% | 4.73% | 6.04% | 5.53% | 1.06% | -0.44% | 1.92% | -5.51% | 3.96% | 5.50% |
Income Tax Expense | 847.16M | 850.44M | 817.23M | 529.80M | 398.34M | 351.68M | 479.28M | 709.04M | 708.72M | 58.59M | 2.19M | 71.87M | -144.20M | 211.13M | 311.01M |
Net Income | 2.05B | 1.62B | 1.22B | 1.10B | 753.80M | 859.09M | 805.22M | 981.83M | 824.10M | 59.53M | -36.74M | 96.99M | -363.28M | 312.59M | 444.80M |
Net Income Ratio | 6.47% | 5.41% | 4.41% | 3.69% | 2.96% | 3.13% | 2.97% | 3.50% | 3.02% | 0.55% | -0.40% | 1.05% | -3.87% | 2.35% | 3.24% |
EPS | 122.01 | 96.12 | 72.69 | 63.92 | 42.55 | 48.49 | 45.52 | 56.04 | 47.64 | 4.72 | -2.92 | 7.70 | -28.83 | 24.81 | 35.30 |
EPS Diluted | 122.01 | 96.12 | 72.69 | 63.92 | 41.79 | 48.49 | 45.47 | 55.63 | 46.89 | 4.65 | -2.92 | 7.70 | -28.83 | 24.81 | 35.30 |
Weighted Avg Shares Out | 16.82M | 16.82M | 16.82M | 17.19M | 17.72M | 17.72M | 17.69M | 17.52M | 17.30M | 12.60M | 12.60M | 12.60M | 12.60M | 12.60M | 12.60M |
Weighted Avg Shares Out (Dil) | 16.82M | 16.82M | 16.82M | 17.19M | 18.04M | 17.72M | 17.71M | 17.65M | 17.58M | 12.80M | 12.60M | 12.60M | 12.60M | 12.60M | 12.60M |
Source: https://incomestatements.info
Category: Stock Reports