See more : Victrex plc (VTXPF) Income Statement Analysis – Financial Results
Complete financial analysis of Muda Holdings Berhad (3883.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Muda Holdings Berhad, a leading company in the Paper, Lumber & Forest Products industry within the Basic Materials sector.
- Yamaha Motor Co., Ltd. (7272.T) Income Statement Analysis – Financial Results
- Chuo Warehouse Co.,Ltd. (9319.T) Income Statement Analysis – Financial Results
- General Capital Limited (GEN.NZ) Income Statement Analysis – Financial Results
- G.F.C Green Fields Capital Ltd. (GFC-M.TA) Income Statement Analysis – Financial Results
- HSBC Holdings plc (0005.HK) Income Statement Analysis – Financial Results
Muda Holdings Berhad (3883.KL)
About Muda Holdings Berhad
Muda Holdings Berhad, an investment holding company, engages in the manufacture and sale of paper and paper packaging products in Malaysia, Singapore, Australia, and the People's Republic of China. It operates through Manufacturing and Trading segments. The company offers industrial paper, corrugated cartons, paper bags, paper stationery, paper boards, board sheets, and paper based food packaging products, as well as packaging materials for food industry. It also trades in paper, recovered paper, waste paper, school books, uniforms, recycled materials, and stationery products; acts as a commission agent; provides management consultancy, general insurance agency, and engineering and fabrication services; imports and distributes stationery; and operates school bookshops and online bookstores. In addition, it is involved in the property holding activities. The company's products are used in retail, furniture, food and beverages, electrical, electronics, and other industries. Muda Holdings Berhad was founded in 1964 and is headquartered in Petaling Jaya, Malaysia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.51B | 1.77B | 1.74B | 1.43B | 1.52B | 1.54B | 1.45B | 1.22B | 1.12B | 1.05B | 1.04B | 1.09B | 1.10B | 933.88M | 702.92M | 782.32M | 696.02M | 613.45M |
| Cost of Revenue | 1.34B | 1.55B | 1.43B | 1.13B | 1.24B | 1.25B | 1.22B | 1.00B | 916.57M | 873.14M | 862.82M | 883.23M | 907.51M | 754.17M | 585.59M | 626.76M | 578.36M | 526.55M |
| Gross Profit | 165.48M | 222.76M | 314.88M | 296.62M | 281.58M | 294.79M | 225.43M | 214.02M | 208.28M | 178.43M | 182.05M | 205.14M | 196.29M | 179.71M | 117.33M | 155.56M | 117.66M | 86.90M |
| Gross Profit Ratio | 10.99% | 12.59% | 18.09% | 20.81% | 18.54% | 19.09% | 15.57% | 17.57% | 18.52% | 16.97% | 17.42% | 18.85% | 17.78% | 19.24% | 16.69% | 19.88% | 16.90% | 14.17% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 83.90M | 82.89M | 82.55M | 68.21M | 75.65M | 76.45M | 72.54M | 67.01M | 63.02M | 56.39M | 60.47M | 74.68M | 72.19M | 58.05M | 52.70M | 51.78M | 44.08M | 39.10M |
| Selling & Marketing | 114.23M | 129.08M | 112.06M | 90.75M | 91.83M | 86.91M | 87.15M | 80.40M | 76.97M | 72.69M | 72.05M | 73.48M | 73.73M | 61.15M | 35.00M | 37.41M | 34.67M | 30.43M |
| SG&A | 198.12M | 211.98M | 194.61M | 158.96M | 167.49M | 163.36M | 159.68M | 147.41M | 139.98M | 129.08M | 132.53M | 148.16M | 145.92M | 119.20M | 87.71M | 89.19M | 78.75M | 69.52M |
| Other Expenses | -32.65M | -2.81M | 3.53M | 1.10M | 1.30M | 1.78M | 2.03M | 1.88M | -1.96M | 8.57M | 25.82M | 2.00M | -11.00M | -9.17M | -10.42M | -12.06M | -2.76M | -2.49M |
| Operating Expenses | 165.48M | 211.98M | 194.61M | 158.96M | 167.49M | 163.36M | 159.68M | 147.41M | 139.98M | 129.08M | 132.53M | 148.16M | 134.92M | 110.02M | 77.28M | 77.13M | 75.99M | 67.04M |
| Cost & Expenses | 1.54B | 1.76B | 1.62B | 1.29B | 1.40B | 1.41B | 1.38B | 1.15B | 1.06B | 1.00B | 995.34M | 1.03B | 1.04B | 864.19M | 662.87M | 703.88M | 654.35M | 593.58M |
| Interest Income | 1.02M | 634.00K | 886.00K | 1.12M | 851.00K | 708.00K | 575.00K | 588.00K | 0.00 | 0.00 | 0.00 | 583.00K | 200.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 31.43M | 24.73M | 19.35M | 19.48M | 28.65M | 30.91M | 27.29M | 24.94M | 25.73M | 25.94M | 24.91M | 28.92M | 22.80M | 15.40M | 14.51M | 17.15M | 18.77M | 17.33M |
| Depreciation & Amortization | 84.51M | 83.40M | 80.21M | 76.51M | 76.82M | 68.23M | 62.10M | 57.63M | 54.05M | 57.25M | 55.59M | 56.49M | 48.32M | 40.47M | 40.70M | 41.41M | 43.18M | 43.72M |
| EBITDA | 66.67M | 93.00M | 202.65M | 213.50M | 172.97M | 200.02M | 154.76M | 114.06M | 120.45M | 117.45M | 132.45M | 113.17M | 107.25M | 110.16M | 80.85M | 119.86M | 84.85M | 63.57M |
| EBITDA Ratio | 4.43% | 5.17% | 11.93% | 15.34% | 12.58% | 13.19% | 9.07% | 10.37% | 10.75% | 11.21% | 12.68% | 10.61% | 9.96% | 11.80% | 11.50% | 15.32% | 12.19% | 10.36% |
| Operating Income | -32.65M | 8.00M | 127.42M | 142.25M | 114.18M | 131.44M | 65.75M | 66.61M | 68.30M | 49.35M | 49.52M | 56.97M | 61.36M | 69.69M | 40.05M | 78.43M | 41.67M | 19.87M |
| Operating Income Ratio | -2.17% | 0.45% | 7.32% | 9.98% | 7.52% | 8.51% | 4.54% | 5.47% | 6.07% | 4.69% | 4.74% | 5.23% | 5.56% | 7.46% | 5.70% | 10.03% | 5.99% | 3.24% |
| Total Other Income/Expenses | -16.80M | -26.50M | -12.27M | -17.63M | -48.05M | -30.57M | -370.00K | -35.12M | -27.15M | -14.66M | 2.43M | -26.90M | -22.44M | -15.40M | -14.41M | -17.14M | -18.77M | -33.09M |
| Income Before Tax | -49.45M | -15.11M | 108.13M | 120.03M | 66.05M | 100.87M | 65.38M | 31.49M | 41.14M | 34.70M | 51.95M | 30.07M | 38.87M | 54.29M | 25.63M | 61.30M | 22.90M | -13.22M |
| Income Before Tax Ratio | -3.28% | -0.85% | 6.21% | 8.42% | 4.35% | 6.53% | 4.51% | 2.59% | 3.66% | 3.30% | 4.97% | 2.76% | 3.52% | 5.81% | 3.65% | 7.84% | 3.29% | -2.15% |
| Income Tax Expense | -23.84M | -6.92M | 23.22M | 22.63M | 25.26M | 21.22M | 5.47M | 10.65M | 12.91M | 10.15M | 5.28M | 8.90M | -21.67M | 10.21M | -14.25M | 10.05M | 3.54M | 7.52M |
| Net Income | -30.78M | -8.18M | 77.84M | 90.02M | 39.34M | 77.53M | 58.77M | 18.81M | 26.26M | 21.76M | 43.23M | 16.02M | 51.74M | 36.01M | 37.07M | 45.55M | 16.77M | -23.00M |
| Net Income Ratio | -2.04% | -0.46% | 4.47% | 6.31% | 2.59% | 5.02% | 4.06% | 1.54% | 2.33% | 2.07% | 4.14% | 1.47% | 4.69% | 3.86% | 5.27% | 5.82% | 2.41% | -3.75% |
| EPS | -0.10 | -0.03 | 0.26 | 0.30 | 0.13 | 0.25 | 0.19 | 0.06 | 0.09 | 0.07 | 0.14 | 0.05 | 0.17 | 0.12 | 0.13 | 0.16 | 0.06 | -0.08 |
| EPS Diluted | -0.10 | -0.03 | 0.26 | 0.30 | 0.13 | 0.25 | 0.19 | 0.06 | 0.09 | 0.07 | 0.14 | 0.05 | 0.17 | 0.12 | 0.12 | 0.16 | 0.06 | -0.08 |
| Weighted Avg Shares Out | 305.05M | 305.05M | 305.05M | 305.05M | 305.05M | 305.05M | 305.05M | 305.05M | 305.05M | 305.05M | 304.49M | 302.84M | 300.52M | 298.20M | 294.10M | 288.33M | 284.91M | 284.91M |
| Weighted Avg Shares Out (Dil) | 305.05M | 305.05M | 305.05M | 305.05M | 305.05M | 305.05M | 305.05M | 305.05M | 305.05M | 305.05M | 304.49M | 303.75M | 302.39M | 301.03M | 296.80M | 292.02M | 284.91M | 284.91M |
Source: https://incomestatements.info
Category: Stock Reports