See more : PB Fintech Limited (POLICYBZR.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Change Inc. (3962.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Change Inc., a leading company in the Information Technology Services industry within the Technology sector.
- Flameret, Inc. (FLRE) Income Statement Analysis – Financial Results
- Venus Pipes and Tubes Limited (VENUSPIPES.NS) Income Statement Analysis – Financial Results
- EUWAX Aktiengesellschaft (EUX.F) Income Statement Analysis – Financial Results
- Cathay Pacific Airways Limited (0293.HK) Income Statement Analysis – Financial Results
- WhiteHorse Finance, Inc. 7.875% Notes due 2028 (WHFCL) Income Statement Analysis – Financial Results
Change Inc. (3962.T)
About Change Inc.
Change Inc. provides IT human resources development training services in Japan. It offers training services utilizing libraries and basic technologies of various algorithms, such as artificial intelligence, robotics, Internet of Things, voice internet, mobility, big data, cloud, cyber security, and new-IT transformation projects. The company was founded in 2003 and is based in Tokyo, Japan.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 20.02B | 15.65B | 10.54B | 7.05B | 2.60B | 1.98B | 1.55B | 1.40B |
| Cost of Revenue | 7.50B | 4.07B | 2.59B | 2.64B | 1.59B | 1.18B | 944.73M | 880.52M |
| Gross Profit | 12.52B | 11.59B | 7.95B | 4.41B | 1.01B | 796.73M | 605.47M | 519.62M |
| Gross Profit Ratio | 62.55% | 74.03% | 75.41% | 62.53% | 38.90% | 40.24% | 39.06% | 37.11% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 7.17B | 5.54B | 3.76B | 0.00 | 94.38M | 93.59M | 82.28M | 50.07M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 1.18B | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 7.17B | 5.54B | 3.76B | 1.18B | 94.38M | 93.59M | 82.28M | 50.07M |
| Other Expenses | -375.00M | 60.00M | -10.58M | 2.15B | 405.22M | 216.64M | -1.57M | 216.00K |
| Operating Expenses | 6.79B | 5.60B | 3.75B | 3.33B | 499.60M | 310.23M | 287.10M | 278.29M |
| Cost & Expenses | 14.29B | 9.67B | 6.34B | 5.97B | 2.09B | 1.49B | 1.23B | 1.16B |
| Interest Income | 0.00 | 0.00 | 54.00K | 33.00K | 12.00K | 17.00K | 2.35M | 2.14M |
| Interest Expense | 77.00M | 73.00M | 42.37M | 13.53M | 491.00K | 580.00K | 1.32M | 2.69M |
| Depreciation & Amortization | 972.00M | 742.00M | 572.78M | 414.94M | 27.65M | 13.07M | 9.43M | 14.03M |
| EBITDA | 6.70B | 6.73B | 4.78B | 1.50B | 541.18M | 494.72M | 318.44M | 260.96M |
| EBITDA Ratio | 33.47% | 42.98% | 45.30% | 21.22% | 20.78% | 24.98% | 20.54% | 18.64% |
| Operating Income | 5.73B | 5.99B | 4.20B | 1.08B | 513.53M | 481.65M | 186.66M | 134.76M |
| Operating Income Ratio | 28.62% | 38.24% | 39.87% | 15.34% | 19.72% | 24.32% | 12.04% | 9.63% |
| Total Other Income/Expenses | -77.00M | -74.00M | -42.31M | -143.32M | -11.36M | -155.80M | 20.49M | 40.78M |
| Income Before Tax | 5.65B | 5.91B | 4.16B | 938.59M | 502.17M | 325.85M | 175.55M | 131.46M |
| Income Before Tax Ratio | 28.24% | 37.77% | 39.47% | 13.31% | 19.28% | 16.46% | 11.32% | 9.39% |
| Income Tax Expense | 1.74B | 1.80B | 1.39B | 375.75M | 158.52M | 95.92M | 57.08M | 48.64M |
| Net Income | 3.86B | 4.10B | 2.77B | 562.84M | 343.65M | 229.93M | 118.46M | 82.82M |
| Net Income Ratio | 19.26% | 26.22% | 26.29% | 7.98% | 13.20% | 11.61% | 7.64% | 5.91% |
| EPS | 53.31 | 58.78 | 43.99 | 9.74 | 6.41 | 4.47 | 2.64 | 1.93 |
| EPS Diluted | 52.41 | 57.41 | 42.79 | 9.33 | 5.94 | 3.98 | 2.28 | 1.93 |
| Weighted Avg Shares Out | 72.34M | 69.82M | 63.00M | 57.81M | 53.58M | 51.45M | 44.96M | 42.90M |
| Weighted Avg Shares Out (Dil) | 73.59M | 71.49M | 64.77M | 60.30M | 57.81M | 57.81M | 51.91M | 42.90M |
Source: https://incomestatements.info
Category: Stock Reports