See more : Meiji Machine Co., Ltd. (6334.T) Income Statement Analysis – Financial Results
Complete financial analysis of Macromill, Inc. (3978.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Macromill, Inc., a leading company in the Advertising Agencies industry within the Communication Services sector.
- Premium Nickel Resources Ltd. (PNRLF) Income Statement Analysis – Financial Results
- ESS Tech, Inc. (GWH) Income Statement Analysis – Financial Results
- Kirloskar Electric Company Limited (KECL.BO) Income Statement Analysis – Financial Results
- Rockcliff Metals Corporation (RCLF.CN) Income Statement Analysis – Financial Results
- Matador Resources Company (MTDR) Income Statement Analysis – Financial Results
Macromill, Inc. (3978.T)
About Macromill, Inc.
Macromill, Inc. provides marketing research and digital marketing solution worldwide. The company offers neuro research services to investigate and evaluate neural activity reactions, such as electroencephalograms that cannot be caught by questionnaires and interviews. It is also involved in the Internet research; offline research, such as focus group interview/depth interview, central location test, and home use test; digital marketing research, database research, self-type research, medical research, and promotion research, as well as O2O promotion, sampling promotion, and web advertisement services. In addition, the company provides data analysis services; marketing and consulting services; and Movie Karte, a neuroresearch that measures the effectiveness of video advertisements using brain wave data. Further, it offers Macromill Ads, a digital advertising service, which includes advertisement planning, distribution, and effectiveness measurement products. The company has a collaboration agreement with Sumitomo Mitsui Card Co., Ltd. Macromill, Inc. was founded in 2000 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43.86B | 40.62B | 49.81B | 43.18B | 41.27B | 44.28B | 40.02B | 35.51B | 32.50B | 28.76B | 17.12B | 14.23B | 12.21B | 7.35B | 7.76B | 7.41B | 6.39B | 5.18B |
| Cost of Revenue | 15.19B | 36.08B | 44.09B | 37.83B | 35.55B | 36.51B | 22.37B | 18.92B | 17.93B | 16.37B | 8.80B | 7.14B | 6.18B | 3.29B | 3.73B | 3.29B | 2.77B | 2.15B |
| Gross Profit | 28.67B | 4.53B | 5.72B | 5.35B | 5.73B | 7.77B | 17.65B | 16.59B | 14.58B | 12.39B | 8.32B | 7.09B | 6.03B | 4.07B | 4.03B | 4.12B | 3.63B | 3.03B |
| Gross Profit Ratio | 65.36% | 11.16% | 11.49% | 12.38% | 13.87% | 17.55% | 44.10% | 46.73% | 44.85% | 43.08% | 48.61% | 49.80% | 49.35% | 55.32% | 51.90% | 55.60% | 56.74% | 58.57% |
| Research & Development | 0.00 | 7.00M | 9.00M | 12.00M | 22.00M | 14.00M | 5.00M | 21.00M | 0.00 | 0.00 | 48.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.03B | 10.03B | 8.96B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.66B | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 22.97B | 21.01B | 18.92B | 22.27B | 21.08B | 22.71B | 10.03B | 10.03B | 8.96B | 7.95B | 4.48B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.66B | 0.00 |
| Other Expenses | 0.00 | 0.00 | 44.00B | 37.81B | 40.88B | 36.53B | 15.00M | -252.00M | -104.00M | 0.00 | -36.11M | 21.64M | 23.34M | 3.11M | 6.91M | -7.13M | 0.00 | 1.39B |
| Operating Expenses | 22.97B | 36.24B | 44.00B | 37.81B | 40.88B | 36.53B | 10.05B | 9.78B | 8.85B | 12.97B | 4.48B | 4.00B | 3.42B | 1.94B | 2.28B | 1.97B | 1.66B | 1.39B |
| Cost & Expenses | 38.17B | 36.24B | 44.00B | 37.81B | 40.88B | 36.53B | 32.42B | 28.70B | 26.78B | 29.35B | 13.28B | 11.15B | 9.61B | 5.22B | 6.01B | 5.26B | 4.42B | 3.54B |
| Interest Income | 707.00M | 175.00M | 92.00M | 16.00M | 108.00M | 227.00M | 528.00M | 15.00M | 496.00M | 0.00 | 48.68M | 68.10M | 50.71M | 50.99M | 54.52M | 35.23M | 7.04M | 5.47M |
| Interest Expense | 457.00M | 945.00M | 302.00M | 491.00M | 496.00M | 693.00M | 763.00M | 958.00M | 2.14B | 3.62B | 10.44M | 4.65M | 640.00K | 5.87M | 267.00K | 683.00K | 0.00 | 0.00 |
| Depreciation & Amortization | 2.03B | 2.19B | 2.03B | 3.02B | 2.78B | 1.41B | 1.05B | 871.00M | 874.00M | 595.00M | 537.96M | 491.08M | 461.97M | 284.59M | 385.01M | 323.25M | 280.08M | 225.04M |
| EBITDA | 7.23B | 6.02B | 7.33B | 8.37B | 3.29B | 9.17B | 8.65B | 7.71B | 7.10B | -1.40B | 4.31B | 3.52B | 3.07B | 2.41B | 2.11B | 2.47B | 2.25B | 1.87B |
| EBITDA Ratio | 16.48% | 18.95% | 17.57% | 19.44% | 7.96% | 21.20% | 22.95% | 21.71% | 21.84% | -12.20% | 26.04% | 24.39% | 27.15% | 33.73% | 27.58% | 33.48% | 35.35% | 36.40% |
| Operating Income | 5.69B | 4.50B | 5.81B | 5.36B | 396.00M | 7.75B | 7.61B | 6.83B | 5.73B | -595.00M | 3.84B | 3.08B | 2.60B | 2.13B | 1.75B | 2.15B | 1.97B | 1.64B |
| Operating Income Ratio | 12.98% | 11.07% | 11.67% | 12.42% | 0.96% | 17.50% | 19.01% | 19.22% | 17.63% | -2.07% | 22.42% | 21.67% | 21.33% | 28.96% | 22.50% | 29.06% | 30.81% | 31.68% |
| Total Other Income/Expenses | -947.00M | -770.00M | -691.00M | -475.00M | -5.72B | -466.00M | -235.00M | -943.00M | -1.64B | -8.64B | -75.75M | -68.23M | -330.93M | -59.69M | -16.86M | -5.42M | 7.93M | -13.59M |
| Income Before Tax | 4.75B | 3.73B | 5.61B | 4.89B | 8.00M | 7.29B | 7.37B | 5.88B | 4.09B | -4.20B | 3.76B | 3.01B | 2.27B | 2.07B | 1.73B | 2.15B | 1.98B | 1.63B |
| Income Before Tax Ratio | 10.82% | 9.18% | 11.25% | 11.32% | 0.02% | 16.45% | 18.42% | 16.56% | 12.57% | -14.61% | 21.98% | 21.19% | 18.62% | 28.15% | 22.28% | 28.99% | 30.93% | 31.42% |
| Income Tax Expense | 1.75B | 1.12B | 1.71B | 1.39B | 1.69B | 2.02B | 2.20B | 1.67B | 848.00M | 215.00M | 1.18B | 1.55B | 1.14B | 815.37M | 763.36M | 917.75M | 860.27M | 545.59M |
| Net Income | 2.29B | 7.57B | 3.15B | 2.82B | -2.13B | 4.70B | 4.72B | 3.71B | 2.83B | -4.32B | 2.51B | 1.53B | 1.17B | 1.27B | 941.76M | 1.17B | 1.06B | 988.86M |
| Net Income Ratio | 5.23% | 18.65% | 6.32% | 6.54% | -5.16% | 10.62% | 11.79% | 10.44% | 8.71% | -15.02% | 14.65% | 10.72% | 9.59% | 17.22% | 12.14% | 15.76% | 16.53% | 19.09% |
| EPS | 60.18 | 191.88 | 79.72 | 70.08 | -52.94 | 117.88 | 120.19 | 97.11 | 74.82 | -117.59 | 44.14 | 26.33 | 19.25 | 5.09K | 18.58 | 22.71 | 20.73 | 19.84 |
| EPS Diluted | 59.86 | 190.31 | 79.04 | 69.61 | -52.94 | 114.92 | 115.58 | 96.57 | 74.82 | -117.59 | 37.57 | 22.66 | 19.07 | 5.06K | 18.58 | 22.71 | 20.55 | 19.21 |
| Weighted Avg Shares Out | 38.10M | 39.48M | 39.49M | 40.27M | 40.26M | 39.89M | 39.26M | 38.17M | 37.86M | 36.74M | 56.83M | 57.94M | 60.84M | 248.76K | 50.69M | 51.42M | 50.97M | 49.85M |
| Weighted Avg Shares Out (Dil) | 38.31M | 39.80M | 39.83M | 40.54M | 40.26M | 40.92M | 40.83M | 38.38M | 37.86M | 36.74M | 66.76M | 67.33M | 61.41M | 248.76K | 50.69M | 51.43M | 51.42M | 51.47M |
Source: https://incomestatements.info
Category: Stock Reports