See more : Exela Technologies, Inc. (XELAU) Income Statement Analysis – Financial Results
Complete financial analysis of Prestige International Inc. (4290.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Prestige International Inc., a leading company in the Specialty Business Services industry within the Industrials sector.
- Redsun Services Group Limited (1971.HK) Income Statement Analysis – Financial Results
- BlockchainK2 Corp. (BIDCF) Income Statement Analysis – Financial Results
- AXYZ Co., Ltd. (1381.T) Income Statement Analysis – Financial Results
- Vartech Systems Inc. (VRTK) Income Statement Analysis – Financial Results
- The Greenrose Holding Company Inc. (GNRSU) Income Statement Analysis – Financial Results
Prestige International Inc. (4290.T)
About Prestige International Inc.
Prestige International Inc. provides business process outsourcing services in Japan and internationally. It offers roadside assistance services for nonlife insurance companies, car manufacturers, and car dealerships; and property assistance services, such as home and parking assistance services for real estate management companies, parking lot operators, and car sharing service operators. The company also provides insurance services, including travel insurance claim agent services and health care programs; financial guarantee services for rent, household equipment, nursing care expense, and medical expense; supply chain management, IT, and mobile solutions; CRM and temporary staffing solutions, and extended product warranties for automobiles; and childcare service under the Orangery name. In addition, it offers pet consultation, emergency calls and reporting, towing, co-signing, rental property businesses management, living support, rehabilitation day, and value-added services, as well as sales promotion systems, and support for implementing supply-chain management; and business process improvement consulting, system development operation, and data analysis services. Prestige International Inc. was incorporated in 1986 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.74B | 54.56B | 46.74B | 40.62B | 42.38B | 37.20B | 33.12B | 29.48B | 27.33B | 24.24B | 22.22B | 24.23B | 23.39B | 19.21B | 16.17B | 14.73B | 13.44B | 12.83B | 8.31B | 10.04B |
| Cost of Revenue | 44.98B | 41.26B | 35.44B | 31.42B | 33.39B | 28.84B | 25.48B | 22.39B | 20.82B | 18.17B | 17.08B | 19.65B | 18.82B | 14.96B | 12.08B | 10.79B | 10.06B | 9.51B | 6.13B | 7.44B |
| Gross Profit | 13.76B | 13.30B | 11.30B | 9.20B | 8.99B | 8.36B | 7.64B | 7.09B | 6.51B | 6.07B | 5.14B | 4.57B | 4.57B | 4.25B | 4.09B | 3.94B | 3.38B | 3.32B | 2.17B | 2.60B |
| Gross Profit Ratio | 23.42% | 24.37% | 24.18% | 22.64% | 21.20% | 22.47% | 23.08% | 24.05% | 23.82% | 25.05% | 23.15% | 18.87% | 19.54% | 22.14% | 25.29% | 26.73% | 25.15% | 25.89% | 26.15% | 25.91% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 341.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.98B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 5.84B | 5.47B | 4.46B | 3.96B | 4.05B | 3.67B | 3.41B | 3.32B | 3.16B | 2.79B | 2.34B | 2.19B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 9.99M | -9.39M | -37.59M | 8.24M | -5.58M | -9.56M | -20.29M | 9.10M | 7.80M | -12.16M | -38.25M | -35.86M | 11.91M | 4.20M | -5.21M | -19.54M | -9.53M | -1.09M | -9.87M |
| Operating Expenses | 5.84B | 5.46B | 4.46B | 3.96B | 4.03B | 3.67B | 3.41B | 3.32B | 3.16B | 2.92B | 2.34B | 2.19B | 1.95B | 1.96B | 1.70B | 1.62B | 1.57B | 1.69B | 1.12B | 1.30B |
| Cost & Expenses | 50.82B | 46.72B | 39.90B | 35.38B | 37.42B | 32.51B | 28.89B | 25.71B | 23.98B | 21.08B | 19.41B | 21.85B | 20.76B | 16.92B | 13.78B | 12.41B | 11.63B | 11.20B | 7.25B | 8.74B |
| Interest Income | 291.48M | 232.38M | 167.34M | 144.44M | 119.77M | 101.50M | 66.24M | 45.36M | 46.57M | 33.72M | 35.56M | 34.30M | 25.64M | 22.08M | 18.28M | 18.43M | 12.36M | 13.25M | 5.76M | 8.60M |
| Interest Expense | 2.45M | 5.33M | 6.16M | 2.06M | 2.76M | 1.25M | 1.76M | 2.27M | 3.66M | 1.02M | 841.00K | 4.06M | 7.11M | 9.86M | 8.66M | 5.36M | 8.39M | 5.92M | 9.00M | 7.75M |
| Depreciation & Amortization | 2.00B | 1.81B | 1.52B | 1.15B | 1.11B | 996.25M | 968.49M | 969.62M | 929.13M | 699.80M | 573.79M | 543.75M | 535.66M | 644.38M | 594.98M | 320.12M | 274.79M | 179.62M | 115.53M | 123.04M |
| EBITDA | 11.10B | 10.19B | 8.65B | 6.50B | 6.45B | 5.84B | 5.56B | 5.13B | 4.68B | 3.38B | 3.80B | 2.82B | 3.16B | 2.63B | 3.10B | 2.64B | 2.10B | 1.80B | 1.36B | 1.36B |
| EBITDA Ratio | 18.90% | 18.71% | 18.65% | 16.31% | 15.34% | 15.97% | 16.94% | 17.31% | 17.09% | 16.02% | 14.75% | 11.17% | 13.66% | 15.69% | 18.78% | 17.90% | 15.63% | 14.04% | 14.20% | 13.32% |
| Operating Income | 7.92B | 7.84B | 6.84B | 5.23B | 4.96B | 4.69B | 4.23B | 3.77B | 3.35B | 3.15B | 2.81B | 2.38B | 2.62B | 2.29B | 2.39B | 2.32B | 1.81B | 1.63B | 1.05B | 1.30B |
| Operating Income Ratio | 13.49% | 14.37% | 14.64% | 12.88% | 11.70% | 12.60% | 12.77% | 12.78% | 12.24% | 13.00% | 12.64% | 9.83% | 11.21% | 11.93% | 14.78% | 15.73% | 13.44% | 12.71% | 12.67% | 12.94% |
| Total Other Income/Expenses | 1.17B | 534.82M | 276.02M | 110.22M | 385.72M | 151.43M | 363.15M | 385.03M | 400.67M | -269.61M | 416.05M | -104.83M | -1.22M | -311.57M | 107.06M | -74.83M | -198.33M | -138.08M | 174.39M | -71.95M |
| Income Before Tax | 9.09B | 8.38B | 7.12B | 5.34B | 5.34B | 4.84B | 4.59B | 4.15B | 3.75B | 2.88B | 3.23B | 2.28B | 2.62B | 1.98B | 2.50B | 2.24B | 1.61B | 1.49B | 998.70M | 1.23B |
| Income Before Tax Ratio | 15.48% | 15.35% | 15.23% | 13.16% | 12.61% | 13.01% | 13.87% | 14.09% | 13.71% | 11.89% | 14.51% | 9.39% | 11.20% | 10.31% | 15.44% | 15.22% | 11.97% | 11.64% | 12.02% | 12.22% |
| Income Tax Expense | 2.71B | 2.60B | 2.41B | 2.04B | 1.85B | 1.42B | 1.45B | 1.27B | 1.05B | 919.10M | 1.23B | 864.87M | 1.12B | 868.43M | 907.23M | 832.27M | 556.02M | 647.47M | 431.77M | 571.51M |
| Net Income | 5.79B | 5.32B | 4.36B | 2.97B | 3.19B | 3.19B | 2.94B | 2.79B | 2.67B | 1.96B | 1.98B | 1.41B | 1.54B | 1.15B | 1.59B | 1.41B | 1.07B | 877.89M | 566.93M | 655.30M |
| Net Income Ratio | 9.86% | 9.75% | 9.32% | 7.31% | 7.54% | 8.56% | 8.87% | 9.46% | 9.77% | 8.08% | 8.92% | 5.82% | 6.60% | 5.96% | 9.82% | 9.57% | 8.00% | 6.84% | 6.82% | 6.53% |
| EPS | 45.34 | 41.62 | 34.02 | 23.18 | 24.95 | 24.91 | 23.03 | 22.04 | 21.32 | 14.25 | 16.40 | 11.89 | 13.03 | 9.67 | 13.41 | 12.00 | 9.17 | 7.49 | 5.61 | 16.54 |
| EPS Diluted | 45.20 | 41.45 | 33.85 | 23.05 | 24.83 | 24.74 | 22.80 | 21.22 | 21.07 | 14.02 | 16.06 | 11.75 | 13.01 | 9.67 | 13.40 | 11.93 | 9.01 | 7.33 | 5.48 | 16.54 |
| Weighted Avg Shares Out | 127.73M | 127.78M | 128.07M | 128.06M | 127.98M | 127.85M | 127.51M | 126.56M | 125.20M | 123.43M | 120.87M | 118.58M | 118.48M | 118.47M | 118.43M | 117.53M | 117.25M | 117.28M | 116.89M | 108.40M |
| Weighted Avg Shares Out (Dil) | 128.11M | 128.32M | 128.72M | 128.77M | 128.73M | 128.75M | 128.84M | 131.44M | 126.69M | 125.40M | 123.39M | 119.94M | 118.64M | 118.48M | 118.47M | 118.21M | 119.33M | 119.84M | 119.60M | 108.40M |
Source: https://incomestatements.info
Category: Stock Reports