See more : Adastra Holdings Ltd. (XTXXF) Income Statement Analysis – Financial Results
Complete financial analysis of Amuse Inc. (4301.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Amuse Inc., a leading company in the Entertainment industry within the Communication Services sector.
- Safetek International, Inc. (SFIN) Income Statement Analysis – Financial Results
- Farmhouse, Inc (FMHS) Income Statement Analysis – Financial Results
- Propellus Inc. (PRPS) Income Statement Analysis – Financial Results
- VS Media Holdings Limited Class A Ordinary Shares (VSME) Income Statement Analysis – Financial Results
- Diligent Media Corporation Limited (DNAMEDIA.BO) Income Statement Analysis – Financial Results
Amuse Inc. (4301.T)
About Amuse Inc.
Amuse Inc. engages in the artist management, content, media visual, place management, and other businesses in Japan and internationally. The company engages in music distribution, license management, development of new projects, record production, music management, and artist management services; planning, development, and operation of location business and inbound business; production and organizing of concerts, theatrical plays, theatrical entertainment, movies, and lectures; operation, planning, and management of restaurants; and planning and sale of character merchandise. It is also involved in planning, production, tour attending, and consulting work related to live performances and events; development of Belgian beer bars, and importing and wholesale business; artist merchandising, and apparel business; planning, manufacturing, and sale of ladies apparel under the MUVEIL and Agris brand, and men's apparel under the Junhashimoto brand; and mail order and fan club management, as well as the provision of tickets, venue solutions, other solutions, etc. In addition, the company engages in live broadcast of live entertainment, such as concerts, events, and stage performances to movie theaters and music halls; planning, production, and distribution of pre-recorded contents, including films, concert films, and TV programs; and E-ticket sales platform business, as well as offers consulting services. Further, it is involved in operating theme parks. Amuse Inc. was incorporated in 1977 and is based in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54.81B | 52.50B | 38.74B | 39.84B | 58.82B | 55.15B | 47.29B | 50.65B | 48.93B | 39.20B | 33.80B | 30.86B | 31.78B | 26.12B | 28.78B | 32.19B | 23.68B |
| Cost of Revenue | 47.19B | 43.75B | 30.67B | 30.44B | 47.85B | 44.27B | 37.23B | 39.25B | 38.40B | 31.47B | 27.05B | 23.28B | 24.64B | 20.16B | 23.47B | 24.49B | 18.35B |
| Gross Profit | 7.62B | 8.75B | 8.08B | 9.40B | 10.97B | 10.88B | 10.06B | 11.40B | 10.53B | 7.73B | 6.75B | 7.59B | 7.14B | 5.96B | 5.32B | 7.69B | 5.34B |
| Gross Profit Ratio | 13.90% | 16.66% | 20.85% | 23.59% | 18.65% | 19.73% | 21.28% | 22.51% | 21.53% | 19.71% | 19.96% | 24.58% | 22.46% | 22.81% | 18.47% | 23.90% | 22.54% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 5.97B | 5.26B | 4.70B | 5.11B | 5.21B | 5.78B | 6.17B | 5.30B | 4.00B | 2.95B | 2.60B | 2.63B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 277.00M | 337.00M | 498.00M | 719.00M | 603.00M | 626.00M | 553.00M | 745.00M | 548.00M | 845.00M | 487.00M | 855.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 6.25B | 5.60B | 5.20B | 5.82B | 5.81B | 6.40B | 6.72B | 6.04B | 4.55B | 3.80B | 3.09B | 3.48B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 2.00M | 21.00M | 24.00M | 211.00M | 25.00M | 37.23M | 53.02M | 40.75M | 50.69M | 19.06M | 22.02M | 21.92M | -146.29M | 6.08M | -17.09M | 5.43M | 6.54M |
| Operating Expenses | 6.25B | 5.60B | 5.20B | 5.82B | 5.81B | 6.40B | 6.72B | 6.04B | 4.55B | 3.80B | 3.10B | 3.49B | 3.57B | 3.80B | 4.05B | 4.41B | 4.14B |
| Cost & Expenses | 53.45B | 49.34B | 35.86B | 36.26B | 53.66B | 50.67B | 43.94B | 45.29B | 42.95B | 35.28B | 30.16B | 26.77B | 28.21B | 23.96B | 27.51B | 28.90B | 22.48B |
| Interest Income | 4.00M | 4.00M | 6.00M | 4.00M | 3.00M | 2.30M | 2.76M | 2.61M | 7.19M | 8.11M | 6.10M | 9.01M | 6.78M | 9.40M | 8.52M | 18.01M | 20.29M |
| Interest Expense | 4.00M | 3.00M | 6.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.47M | 19.50M | 22.53M |
| Depreciation & Amortization | 600.00M | 444.00M | 367.00M | 608.00M | 385.00M | 388.11M | 422.81M | 1.02B | 738.89M | 246.34M | 192.46M | 210.50M | 212.56M | 218.38M | 154.54M | 144.46M | 100.87M |
| EBITDA | 1.91B | 3.60B | 3.25B | 4.18B | 5.54B | 6.72B | 3.77B | 4.76B | 6.72B | 4.17B | 3.96B | 4.30B | 3.65B | 2.38B | -220.18M | 3.37B | 1.16B |
| EBITDA Ratio | 3.49% | 6.66% | 10.12% | 12.10% | 10.14% | 5.72% | 7.45% | 15.26% | 13.75% | 12.70% | 11.32% | 13.97% | 11.89% | 8.89% | 4.74% | 10.56% | 5.61% |
| Operating Income | 1.37B | 3.15B | 2.88B | 3.57B | 5.16B | 4.48B | 3.34B | 5.36B | 5.98B | 3.92B | 3.64B | 4.09B | 3.56B | 2.16B | 1.27B | 3.28B | 1.20B |
| Operating Income Ratio | 2.50% | 6.01% | 7.43% | 8.97% | 8.76% | 8.12% | 7.07% | 10.59% | 12.23% | 10.01% | 10.78% | 13.26% | 11.22% | 8.27% | 4.41% | 10.20% | 5.07% |
| Total Other Income/Expenses | -61.00M | 329.00M | -757.00M | -895.00M | -418.00M | 1.85B | 139.12M | -1.62B | -134.28M | -672.95M | 124.78M | 121.20M | -126.28M | 18.06M | -1.65B | -73.02M | -167.31M |
| Income Before Tax | 1.31B | 3.48B | 2.12B | 2.68B | 4.74B | 6.33B | 3.48B | 3.74B | 5.85B | 3.25B | 3.77B | 4.22B | 3.44B | 2.18B | -379.19M | 3.21B | 1.03B |
| Income Before Tax Ratio | 2.39% | 6.63% | 5.48% | 6.72% | 8.05% | 11.49% | 7.36% | 7.38% | 11.95% | 8.29% | 11.15% | 13.69% | 10.82% | 8.34% | -1.32% | 9.97% | 4.36% |
| Income Tax Expense | 329.00M | 1.18B | 415.00M | 915.00M | 1.39B | 1.89B | 1.41B | 2.18B | 2.32B | 524.21M | 1.51B | 1.65B | 1.48B | 963.28M | 489.22M | 1.65B | 439.00M |
| Net Income | 391.00M | 1.69B | 1.56B | 1.67B | 3.01B | 4.44B | 1.89B | 2.02B | 3.54B | 2.67B | 2.21B | 2.48B | 1.93B | 1.14B | -880.89M | 1.55B | 582.68M |
| Net Income Ratio | 0.71% | 3.22% | 4.04% | 4.18% | 5.12% | 8.06% | 3.99% | 4.00% | 7.24% | 6.82% | 6.53% | 8.04% | 6.07% | 4.35% | -3.06% | 4.82% | 2.46% |
| EPS | 23.57 | 100.55 | 89.74 | 95.71 | 173.64 | 256.95 | 109.29 | 117.24 | 205.29 | 154.75 | 125.08 | 140.02 | 105.21 | 61.48 | -47.37 | 100.17 | 37.59 |
| EPS Diluted | 23.57 | 100.55 | 89.74 | 95.71 | 173.64 | 256.95 | 109.29 | 117.24 | 205.29 | 154.75 | 125.08 | 140.02 | 105.21 | 61.48 | -47.37 | 100.17 | 37.59 |
| Weighted Avg Shares Out | 16.59M | 16.83M | 17.43M | 17.40M | 17.34M | 17.29M | 17.27M | 17.26M | 17.26M | 17.26M | 17.63M | 17.71M | 18.35M | 18.49M | 18.59M | 15.50M | 15.50M |
| Weighted Avg Shares Out (Dil) | 16.59M | 16.83M | 17.43M | 17.40M | 17.34M | 17.29M | 17.27M | 17.26M | 17.26M | 17.26M | 17.63M | 17.71M | 18.35M | 18.49M | 18.59M | 15.50M | 15.50M |
Source: https://incomestatements.info
Category: Stock Reports