See more : Ensign Energy Services Inc. (ESI.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Cybernet Systems Co., Ltd. (4312.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cybernet Systems Co., Ltd., a leading company in the Software – Application industry within the Technology sector.
- Seplat Energy Plc (SEPL.L) Income Statement Analysis – Financial Results
- Mesaieed Petrochemical Holding Company Q.P.S.C. (MPHC.QA) Income Statement Analysis – Financial Results
- Roshow Technology Co., Ltd. (002617.SZ) Income Statement Analysis – Financial Results
- Linkbal Inc. (6046.T) Income Statement Analysis – Financial Results
- Bird Construction Inc. (BDT.TO) Income Statement Analysis – Financial Results
Cybernet Systems Co., Ltd. (4312.T)
About Cybernet Systems Co., Ltd.
Cybernet Systems Co., Ltd. provides computer-aided engineering (CAE), and IT solutions and services worldwide. The company offers CAE solutions for structural analysis, control design, mechanical analysis, thermal fluid analysis, optics design, illumination design, electronic circuit design, acoustic analysis, pre-and-post processing, formula manipulation, tolerance optimization, simulation language, general-purpose visualization, and medical image processing; and business solutions for innovation support, host access network security, client security, asset management, and office productivity improvement. It also provides multi-domain solutions, including non-linear model predictive control design, motor drive simulation, digital image reproduction, and optimization solutions; and visualization solutions, which include versatile visualization, healthcare/medical, augmented reality and virtual reality, and special-purpose display and system solutions. In addition, the company offers IT solutions, such as information security management solutions, PC asset and software license asset management, PC/host connections, telephone-based authentication services, and smartphone applications; and design optimization support based on quality engineering and tolerance analysis solutions. Further, it provides engineering services comprising control system design or model-based development, optical design/lighting analysis related, PCB design/simulation, optimization, process integration, tolerance analysis, and visualization for medical, structure, electromagnetic, thermal fluid, civil engineering/environment, and chemistry/molecular fields; and professional services, such as seminars, user education, technical support, contracted analysis support, consulting, and contracted analysis service, as well as develops interfaces, models, and analysis modules for analysis. The company was founded in 1985 and is headquartered in Tokyo, Japan.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.94B | 22.70B | 21.67B | 21.35B | 19.72B | 17.99B | 16.03B | 15.52B | 15.40B | 15.39B | 13.58B | 13.61B | 13.02B | 14.41B | 18.61B | 20.94B |
| Cost of Revenue | 11.81B | 13.17B | 12.62B | 12.87B | 11.81B | 10.28B | 8.93B | 8.64B | 8.59B | 8.38B | 7.83B | 7.85B | 7.59B | 8.58B | 10.61B | 12.47B |
| Gross Profit | 8.12B | 9.53B | 9.05B | 8.48B | 7.90B | 7.71B | 7.11B | 6.88B | 6.81B | 7.01B | 5.74B | 5.76B | 5.43B | 5.83B | 8.00B | 8.47B |
| Gross Profit Ratio | 40.74% | 41.98% | 41.76% | 39.73% | 40.09% | 42.85% | 44.32% | 44.31% | 44.21% | 45.53% | 42.31% | 42.33% | 41.73% | 40.47% | 42.98% | 40.46% |
| Research & Development | 16.33M | 79.48M | 56.56M | 68.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 168.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 5.35B | 5.68B | 5.24B | 6.20B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.09B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 998.00M | 940.00M | 878.00M | 258.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 471.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 6.35B | 6.62B | 6.11B | 6.45B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.56B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 6.36B | 6.70B | 6.17B | 6.46B | 6.40B | 150.73M | 130.80M | 112.65M | 91.35M | 0.00 | 70.93M | 46.15M | 73.29M | 21.81M | 64.38M | 89.47M |
| Operating Expenses | 6.36B | 6.70B | 6.17B | 6.46B | 6.40B | 6.20B | 6.08B | 6.02B | 6.00B | 5.95B | 5.19B | 5.13B | 4.85B | 4.37B | 5.38B | 5.55B |
| Cost & Expenses | 18.18B | 19.87B | 18.79B | 19.33B | 18.22B | 16.48B | 15.00B | 14.67B | 14.59B | 2.43B | 13.02B | 12.98B | 12.44B | 12.95B | 15.99B | 18.02B |
| Interest Income | 17.99M | 23.58M | 21.10M | 21.53M | 14.96M | 17.34M | 19.58M | 34.96M | 48.61M | 49.00M | 32.72M | 31.93M | 10.49M | 12.98M | 47.90M | 38.06M |
| Interest Expense | 17.99M | 0.00 | 0.00 | 0.00 | 2.74B | 0.00 | 121.02M | 0.00 | 34.14M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 63.49M | 142.03M |
| Depreciation & Amortization | 257.96M | 117.00M | 663.27M | 299.61M | 489.30M | 559.14M | 538.05M | 576.47M | 536.54M | 578.67M | 446.00M | 653.19M | 628.27M | 553.35M | 518.96M | 739.02M |
| EBITDA | 2.02B | 2.95B | 3.54B | 2.32B | 3.42B | 2.11B | 1.61B | 1.44B | 1.44B | 1.42B | 982.55M | 1.25B | 1.22B | 1.32B | 3.15B | 3.82B |
| EBITDA Ratio | 10.11% | 12.99% | 16.34% | 10.87% | 17.36% | 11.72% | 10.04% | 9.27% | 9.36% | 9.25% | 7.24% | 9.16% | 9.37% | 9.19% | 16.91% | 18.22% |
| Operating Income | 1.76B | 2.83B | 2.88B | 2.02B | 2.93B | 1.50B | 1.03B | 851.96M | 810.92M | 845.00M | 555.52M | 631.91M | 581.66M | 1.46B | 2.62B | 2.93B |
| Operating Income Ratio | 8.82% | 12.47% | 13.28% | 9.46% | 14.88% | 8.37% | 6.41% | 5.49% | 5.27% | 5.49% | 4.09% | 4.64% | 4.47% | 10.16% | 14.06% | 13.98% |
| Total Other Income/Expenses | -65.38M | 117.43M | -463.11M | 51.44M | -2.68B | 90.30M | -69.03M | 141.76M | 70.29M | 258.00M | 194.78M | 104.67M | 44.58M | 801.08M | -53.43M | 8.51M |
| Income Before Tax | 1.69B | 2.95B | 2.41B | 2.07B | 253.67M | 1.60B | 958.86M | 993.72M | 881.21M | 1.10B | 750.31M | 736.58M | 626.24M | 2.26B | 2.56B | 2.94B |
| Income Before Tax Ratio | 8.49% | 12.99% | 11.14% | 9.70% | 1.29% | 8.87% | 5.98% | 6.40% | 5.72% | 7.17% | 5.53% | 5.41% | 4.81% | 15.71% | 13.78% | 14.02% |
| Income Tax Expense | 662.58M | 1.06B | 790.62M | 759.03M | 850.52M | 639.87M | 487.84M | 529.91M | 273.78M | 479.00M | 369.87M | 436.23M | 57.11M | 1.01B | 1.18B | 1.12B |
| Net Income | 999.74M | 1.79B | 1.56B | 1.26B | -596.85M | 937.46M | 462.12M | 463.39M | 596.35M | 624.00M | 380.44M | 300.35M | 569.13M | 1.25B | 1.38B | 1.81B |
| Net Income Ratio | 5.01% | 7.87% | 7.21% | 5.89% | -3.03% | 5.21% | 2.88% | 2.99% | 3.87% | 4.06% | 2.80% | 2.21% | 4.37% | 8.70% | 7.43% | 8.65% |
| EPS | 32.31 | 57.29 | 50.09 | 40.38 | -19.16 | 30.09 | 14.83 | 14.87 | 19.14 | 20.03 | 12.21 | 9.64 | 18.22 | 39.97 | 44.12 | 57.23 |
| EPS Diluted | 32.31 | 57.29 | 50.09 | 40.38 | -19.16 | 30.09 | 14.83 | 14.87 | 19.14 | 20.03 | 12.21 | 9.64 | 18.22 | 39.97 | 44.11 | 57.06 |
| Weighted Avg Shares Out | 30.95M | 31.19M | 31.17M | 31.16M | 31.16M | 31.16M | 31.16M | 31.16M | 31.16M | 31.16M | 31.16M | 31.16M | 31.24M | 31.36M | 31.33M | 31.64M |
| Weighted Avg Shares Out (Dil) | 30.95M | 31.19M | 31.17M | 31.16M | 31.16M | 31.16M | 31.16M | 31.16M | 31.16M | 31.16M | 31.16M | 31.16M | 31.24M | 31.36M | 31.34M | 31.74M |
Source: https://incomestatements.info
Category: Stock Reports