See more : Chung Lien Co., Ltd (5604.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of HEROZ, Inc. (4382.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of HEROZ, Inc., a leading company in the Software – Application industry within the Technology sector.
- Vincerx Pharma, Inc. (VINCW) Income Statement Analysis – Financial Results
- PT Asia Pacific Fibers Tbk (POLY.JK) Income Statement Analysis – Financial Results
- Tribe Property Technologies Inc. (TRBE.V) Income Statement Analysis – Financial Results
- Koza Anadolu Metal Madencilik Isletmeleri A.S. (KOZAA.IS) Income Statement Analysis – Financial Results
- Technicolor Creative Studios (TCHCS.PA) Income Statement Analysis – Financial Results
HEROZ, Inc. (4382.T)
About HEROZ, Inc.
HEROZ, Inc. engages in planning, developing, and operating of intellectual games for smartphones in Japan and internationally. It uses its artificial intelligence technology to develop various smartphone apps, such as Shogi Wars, CHESS HEROZ, and BackgammonAce. The company was incorporated in 2009 and is based in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.84B | 2.98B | 1.48B | 1.56B | 1.54B | 1.38B | 1.16B | 877.62M | 1.16B |
| Cost of Revenue | 2.45B | 1.63B | 923.98M | 851.33M | 776.99M | 679.36M | 646.10M | 685.64M | 1.03B |
| Gross Profit | 2.39B | 1.35B | 558.99M | 705.26M | 767.48M | 697.92M | 508.93M | 191.99M | 125.87M |
| Gross Profit Ratio | 49.41% | 45.17% | 37.69% | 45.31% | 49.69% | 50.67% | 44.06% | 21.88% | 10.89% |
| Research & Development | 81.12M | 34.00M | 70.67M | 28.30M | 26.74M | 22.08M | 10.31M | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.87B | 1.09B | 447.90M | 376.65M | 235.65M | 253.51M | 143.19M | 101.79M | 147.61M |
| Other Expenses | 0.00 | -7.30M | 3.46M | 1.00M | -22.96M | 31.00K | -12.26M | 5.87M | 542.00K |
| Operating Expenses | 1.95B | 1.09B | 524.20M | 411.08M | 308.40M | 277.59M | 154.74M | 103.13M | 148.82M |
| Cost & Expenses | 4.40B | 2.72B | 1.45B | 1.26B | 1.09B | 956.94M | 800.83M | 788.77M | 1.18B |
| Interest Income | 46.00K | 36.00K | 47.00K | 58.00K | 67.00K | 14.00K | 4.00K | 3.00K | 43.00K |
| Interest Expense | 10.33M | 5.62M | 47.00K | 58.00K | 22.11M | 85.00K | 32.00K | 374.00K | 672.00K |
| Depreciation & Amortization | 353.58M | 252.02M | 152.73M | 81.22M | 73.66M | 55.13M | 2.53M | 4.14M | 26.36M |
| EBITDA | -343.40M | -168.66M | 240.52M | 367.03M | 438.52M | 470.19M | 341.23M | 98.87M | -26.85M |
| EBITDA Ratio | -7.09% | 16.65% | 12.64% | 24.05% | 37.01% | 34.52% | 29.54% | 11.27% | 0.35% |
| Operating Income | 444.35M | 257.89M | 34.79M | 294.18M | 459.08M | 420.34M | 354.19M | 88.85M | -22.95M |
| Operating Income Ratio | 9.18% | 8.65% | 2.35% | 18.90% | 29.72% | 30.52% | 30.67% | 10.12% | -1.99% |
| Total Other Income/Expenses | -1.15B | -684.19M | 53.00M | -8.37M | -94.22M | -5.28M | -15.52M | 5.50M | -30.94M |
| Income Before Tax | -707.32M | -426.30M | 87.79M | 285.81M | 364.86M | 415.06M | 338.67M | 94.35M | -53.88M |
| Income Before Tax Ratio | -14.61% | -14.30% | 5.92% | 18.36% | 23.62% | 30.14% | 29.32% | 10.75% | -4.66% |
| Income Tax Expense | 223.61M | 91.38M | 38.39M | 78.67M | 109.48M | 118.35M | 91.60M | 290.00K | 33.12M |
| Net Income | -1.13B | -574.33M | 49.40M | 207.15M | 255.38M | 296.71M | 247.07M | 94.06M | -87.01M |
| Net Income Ratio | -23.43% | -19.27% | 3.33% | 13.31% | 16.54% | 21.54% | 21.39% | 10.72% | -7.53% |
| EPS | -75.45 | -38.22 | 3.29 | 13.85 | 17.84 | 21.74 | 36.57 | 14.72 | -13.76 |
| EPS Diluted | -75.45 | -38.22 | 3.26 | 13.67 | 17.35 | 20.52 | 36.57 | 14.26 | -13.76 |
| Weighted Avg Shares Out | 15.04M | 15.03M | 15.03M | 14.95M | 14.32M | 13.65M | 6.76M | 6.39M | 6.32M |
| Weighted Avg Shares Out (Dil) | 15.04M | 15.03M | 15.15M | 15.15M | 14.72M | 14.46M | 6.76M | 6.60M | 6.32M |
Source: https://incomestatements.info
Category: Stock Reports