See more : Banco do Estado do Rio Grande do Sul S.A. (BRSR6.SA) Income Statement Analysis – Financial Results
Complete financial analysis of eXmotion Co., Ltd. (4394.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of eXmotion Co., Ltd., a leading company in the Information Technology Services industry within the Technology sector.
- DIDA INC (2559.HK) Income Statement Analysis – Financial Results
- Pegroco Invest AB (publ) (PEGRO-PREF.ST) Income Statement Analysis – Financial Results
- Dynamic Precision Industry Corporation (8928.TWO) Income Statement Analysis – Financial Results
- Dongwon Industries Co., Ltd. (006040.KS) Income Statement Analysis – Financial Results
- Marwyn Value Investors Limited (MVI.L) Income Statement Analysis – Financial Results
eXmotion Co., Ltd. (4394.T)
Industry: Information Technology Services
Sector: Technology
About eXmotion Co., Ltd.
eXmotion Co., Ltd. provides technical consulting and education services for systems and software. It offers project diagnosis and site support services; and practical courses to acquire skilled skills that can be used on site. In addition, the company provides eXquto, a diagnostic tool for C language that diagnoses software design and implementation quality; MODEL EVALUATOR, a tool to diagnose the quality of MATLAB/Simulink model; and Mtrip, a tool for mutually converting an architectural design model described in a general-purpose modeling language. eXmotion Co., Ltd. was founded in 2008 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.11B | 1.05B | 957.93M | 877.19M | 976.25M | 834.37M | 694.13M | 622.07M |
| Cost of Revenue | 628.16M | 582.31M | 572.84M | 527.09M | 546.05M | 460.95M | 389.93M | 360.39M |
| Gross Profit | 477.27M | 465.78M | 385.08M | 350.10M | 430.20M | 373.42M | 304.21M | 261.68M |
| Gross Profit Ratio | 43.18% | 44.44% | 40.20% | 39.91% | 44.07% | 44.75% | 43.83% | 42.07% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 58.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 287.56M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 345.56M | 281.01M | 241.17M | 260.79M | 242.62M | 227.49M | 178.86M | 137.84M |
| Other Expenses | 0.00 | 281.01M | 241.17M | 260.79M | 242.62M | 2.75M | 299.00K | 41.00K |
| Operating Expenses | 345.56M | 281.01M | 241.17M | 260.79M | 242.62M | 227.49M | 178.86M | 137.84M |
| Cost & Expenses | 973.72M | 863.32M | 814.01M | 787.87M | 788.67M | 688.44M | 568.79M | 498.22M |
| Interest Income | 13.00K | 13.00K | 13.00K | 16.00K | 21.00K | 19.00K | 24.00K | 36.00K |
| Interest Expense | 0.00 | 13.00K | 0.00 | 0.00 | 0.00 | 2.58M | 24.00K | 36.00K |
| Depreciation & Amortization | 32.18M | 19.76M | 17.87M | 18.68M | 14.10M | 11.92M | 8.70M | 6.91M |
| EBITDA | 163.00M | 204.53M | 161.78M | 107.99M | 201.68M | 157.85M | 134.04M | 130.76M |
| EBITDA Ratio | 14.75% | 19.53% | 16.89% | 12.37% | 20.66% | 18.92% | 19.31% | 21.02% |
| Operating Income | 131.71M | 184.77M | 143.91M | 89.31M | 187.58M | 145.93M | 125.35M | 123.85M |
| Operating Income Ratio | 11.92% | 17.63% | 15.02% | 10.18% | 19.21% | 17.49% | 18.06% | 19.91% |
| Total Other Income/Expenses | -102.43M | 1.43M | 1.71M | 10.25M | 2.39M | 189.00K | 323.00K | 78.00K |
| Income Before Tax | 29.28M | 186.20M | 145.62M | 99.56M | 189.97M | 146.12M | 125.67M | 123.92M |
| Income Before Tax Ratio | 2.65% | 17.77% | 15.20% | 11.35% | 19.46% | 17.51% | 18.10% | 19.92% |
| Income Tax Expense | 22.62M | 51.68M | 45.41M | 31.47M | 49.76M | 46.89M | 40.40M | 43.00M |
| Net Income | 6.66M | 134.52M | 100.21M | 68.09M | 140.21M | 99.24M | 85.27M | 80.92M |
| Net Income Ratio | 0.60% | 12.84% | 10.46% | 7.76% | 14.36% | 11.89% | 12.28% | 13.01% |
| EPS | 2.24 | 45.56 | 34.26 | 24.10 | 52.42 | 38.92 | 45.84 | 32.37 |
| EPS Diluted | 2.21 | 44.63 | 33.25 | 22.65 | 48.59 | 38.92 | 45.84 | 32.37 |
| Weighted Avg Shares Out | 2.98M | 2.95M | 2.92M | 2.83M | 2.67M | 2.55M | 1.86M | 2.50M |
| Weighted Avg Shares Out (Dil) | 3.02M | 3.01M | 3.01M | 3.01M | 2.89M | 2.55M | 1.86M | 2.50M |
Source: https://incomestatements.info
Category: Stock Reports