See more : Intertech Solutions , Inc. (ITEC) Income Statement Analysis – Financial Results
Complete financial analysis of Unite and Grow Inc. (4486.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Unite and Grow Inc., a leading company in the Information Technology Services industry within the Technology sector.
- Consórcio Alfa de Administração S.A. (BRGE5.SA) Income Statement Analysis – Financial Results
- Enbridge Inc. (EBBGF) Income Statement Analysis – Financial Results
- JFE Holdings, Inc. (5411.T) Income Statement Analysis – Financial Results
- Thitikorn Public Company Limited (TK.BK) Income Statement Analysis – Financial Results
- Gaxos.ai Inc. (GXAI) Income Statement Analysis – Financial Results
Unite and Grow Inc. (4486.T)
About Unite and Grow Inc.
Unite and Grow Inc. provides information technology (IT) administration insourcing services for small and medium-sized businesses, and venture/growth companies in Japan. It offers various services, including telephone IT consulting, onsite troubleshooting, regular visits by full-time engineers, periodical visit, remote operations monitoring, IT Consulting, IT literacy training, management seminar, and online Q and A community services. Unite and Grow Inc. was incorporated in 2005 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.67B | 2.34B | 2.08B | 1.73B | 1.62B | 1.39B | 1.18B |
| Cost of Revenue | 1.36B | 1.22B | 1.06B | 927.57M | 862.04M | 777.91M | 676.64M |
| Gross Profit | 1.31B | 1.12B | 1.01B | 804.93M | 762.32M | 610.44M | 499.02M |
| Gross Profit Ratio | 48.94% | 47.93% | 48.87% | 46.46% | 46.93% | 43.97% | 42.45% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 134.00M | 119.00M | 102.00M | 95.00M | 91.00M | 0.00 | 0.00 |
| Selling & Marketing | 779.00M | 676.31M | 622.76M | 493.20M | 465.82M | 0.00 | 0.00 |
| SG&A | 913.56M | 795.31M | 724.76M | 588.20M | 556.82M | 439.32M | 400.60M |
| Other Expenses | 0.00 | 795.31M | 724.76M | 588.20M | 556.82M | 5.47M | 5.87M |
| Operating Expenses | 913.56M | 795.31M | 724.76M | 588.20M | 556.82M | 439.32M | 400.60M |
| Cost & Expenses | 2.28B | 2.01B | 1.79B | 1.52B | 1.42B | 1.22B | 1.08B |
| Interest Income | 27.00K | 20.00K | 17.00K | 22.00K | 53.00K | 37.00K | 33.00K |
| Interest Expense | 153.00K | 166.00K | 160.00K | 266.00K | 306.00K | 361.00K | 487.00K |
| Depreciation & Amortization | 18.54M | 14.03M | 19.55M | 23.56M | 19.50M | 16.52M | 16.40M |
| EBITDA | 439.82M | 338.29M | 308.62M | 240.69M | 211.09M | 193.14M | 114.57M |
| EBITDA Ratio | 16.49% | 14.47% | 15.13% | 13.89% | 13.00% | 13.91% | 10.27% |
| Operating Income | 392.02M | 324.13M | 289.44M | 216.73M | 205.50M | 171.11M | 98.42M |
| Operating Income Ratio | 14.69% | 13.88% | 13.95% | 12.51% | 12.65% | 12.33% | 8.37% |
| Total Other Income/Expenses | 29.11M | -39.00K | -536.00K | 137.00K | -14.21M | 5.15M | -733.00K |
| Income Before Tax | 421.13M | 324.10M | 288.90M | 216.87M | 191.29M | 176.26M | 97.69M |
| Income Before Tax Ratio | 15.79% | 13.88% | 13.92% | 12.52% | 11.78% | 12.70% | 8.31% |
| Income Tax Expense | 115.42M | 85.72M | 90.56M | 57.60M | 57.32M | 52.92M | 30.11M |
| Net Income | 305.71M | 238.37M | 198.34M | 159.27M | 133.96M | 123.34M | 67.58M |
| Net Income Ratio | 11.46% | 10.21% | 9.56% | 9.19% | 8.25% | 8.88% | 5.75% |
| EPS | 78.15 | 62.31 | 53.87 | 43.79 | 45.78 | 33.97 | 18.43 |
| EPS Diluted | 77.05 | 60.07 | 50.14 | 40.40 | 41.01 | 33.64 | 18.43 |
| Weighted Avg Shares Out | 3.91M | 3.83M | 3.68M | 3.64M | 2.93M | 3.63M | 3.67M |
| Weighted Avg Shares Out (Dil) | 3.97M | 3.97M | 3.96M | 3.94M | 3.27M | 3.67M | 3.67M |
Source: https://incomestatements.info
Category: Stock Reports