See more : SK Telecom Co.,Ltd (017670.KS) Income Statement Analysis – Financial Results
Complete financial analysis of i3 Systems, Inc. (4495.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of i3 Systems, Inc., a leading company in the Software – Application industry within the Technology sector.
- Pangolin Diamonds Corp. (KGHZF) Income Statement Analysis – Financial Results
- Uravi T and Wedge Lamps Limited (URAVI.NS) Income Statement Analysis – Financial Results
- Preferred Commerce, Inc. (CELV) Income Statement Analysis – Financial Results
- Guangdong Chant Group Inc. (002616.SZ) Income Statement Analysis – Financial Results
- West Vault Mining Inc. (WVMDF) Income Statement Analysis – Financial Results
i3 Systems, Inc. (4495.T)
About i3 Systems, Inc.
i3 Systems,Inc. provides cloud-based mobile device management services in Japan. Its solutions include CLOMO SecuredBrowser, a browser application that enables secure web browsing on smart devices; CLOMO SecuredMailer, a mailing application that protects companies against the risk of information leakage; CLOMO SecuredCalendar, a group calendar application that allows users to share schedule securely within the company; CLOMO SecuredContacts, a secure shared address book application; and CLOMO SecuredDocs, an application for sharing internal documents. The company also provides support services. It serves companies, educational institutions, medical corporation, etc. i3 Systems,Inc. was incorporated in 2001 and is headquartered in Fukuoka, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.95B | 2.67B | 2.45B | 2.03B | 1.64B | 1.40B | 1.16B |
| Cost of Revenue | 761.49M | 613.53M | 369.58M | 446.39M | 342.89M | 423.36M | 403.13M |
| Gross Profit | 2.19B | 2.05B | 2.08B | 1.58B | 1.30B | 975.93M | 757.19M |
| Gross Profit Ratio | 74.18% | 76.98% | 84.94% | 78.00% | 79.11% | 69.74% | 65.26% |
| Research & Development | 13.00M | 17.00M | 45.00M | 32.38M | 22.55M | 17.83M | 9.51M |
| General & Administrative | 130.00M | 145.00M | 182.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.37B | 1.29B | 1.08B | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.48B | 1.43B | 1.26B | 1.01B | 885.00M | 694.28M | 573.60M |
| Other Expenses | 0.00 | -87.00K | -516.00K | -9.68M | -9.93M | -264.00K | -32.63M |
| Operating Expenses | 1.50B | 1.43B | 1.26B | 1.01B | 886.28M | 725.08M | 589.25M |
| Cost & Expenses | 2.26B | 2.05B | 1.63B | 1.46B | 1.23B | 1.15B | 992.38M |
| Interest Income | 45.00K | 37.00K | 47.00K | 80.00K | 49.00K | 34.00K | 16.00K |
| Interest Expense | 0.00 | 0.00 | 47.00K | 80.00K | 80.00K | 3.12M | 18.77M |
| Depreciation & Amortization | 317.06M | 177.71M | 65.76M | 135.73M | 62.32M | 91.95M | 95.52M |
| EBITDA | 1.01B | 787.65M | 892.47M | 705.33M | 461.76M | 333.05M | 227.75M |
| EBITDA Ratio | 34.25% | 30.21% | 36.73% | 34.76% | 28.29% | 24.48% | 19.85% |
| Operating Income | 692.16M | 618.69M | 826.70M | 569.60M | 412.14M | 250.85M | 167.94M |
| Operating Income Ratio | 23.47% | 23.21% | 33.68% | 28.07% | 25.11% | 17.93% | 14.47% |
| Total Other Income/Expenses | -23.72M | -8.75M | -8.83M | -9.74M | -12.79M | -12.87M | -54.49M |
| Income Before Tax | 668.44M | 609.94M | 817.88M | 559.87M | 399.36M | 237.98M | 113.45M |
| Income Before Tax Ratio | 22.67% | 22.89% | 33.32% | 27.59% | 24.33% | 17.01% | 9.78% |
| Income Tax Expense | 205.78M | 170.09M | 278.41M | 139.66M | 81.31M | 16.85M | -98.89M |
| Net Income | 463.46M | 440.10M | 539.53M | 420.21M | 318.04M | 221.13M | 212.34M |
| Net Income Ratio | 15.72% | 16.51% | 21.98% | 20.71% | 19.38% | 15.80% | 18.30% |
| EPS | 87.96 | 83.33 | 102.67 | 80.79 | 61.62 | 42.84 | 41.54 |
| EPS Diluted | 87.13 | 82.36 | 100.85 | 78.81 | 61.62 | 42.84 | 41.54 |
| Weighted Avg Shares Out | 5.27M | 5.28M | 5.26M | 5.20M | 5.16M | 5.16M | 5.11M |
| Weighted Avg Shares Out (Dil) | 5.32M | 5.34M | 5.35M | 5.33M | 5.16M | 5.16M | 5.11M |
Source: https://incomestatements.info
Category: Stock Reports