See more : Sitoy Group Holdings Limited (1023.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Meiko Network Japan Co., Ltd. (4668.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Meiko Network Japan Co., Ltd., a leading company in the Education & Training Services industry within the Consumer Defensive sector.
- Shervani Industrial Syndicate Limited (SHERVANI.BO) Income Statement Analysis – Financial Results
- infinitii ai inc. (CDTAF) Income Statement Analysis – Financial Results
- F5, Inc. (0IL6.L) Income Statement Analysis – Financial Results
- Chateau International Development Co., Ltd. (2722.TW) Income Statement Analysis – Financial Results
- Public Joint Stock Company “Novolipetsk Steel” (NLMK.IL) Income Statement Analysis – Financial Results
Meiko Network Japan Co., Ltd. (4668.T)
Industry: Education & Training Services
Sector: Consumer Defensive
Website: https://www.meikonet.co.jp
About Meiko Network Japan Co., Ltd.
Meiko Network Japan Co., Ltd. provides education services in Japan. The company operates individual tutoring cram schools for children of various ages from elementary school to university entrance examinations preparation directly, as well as through its franchise system; soccer schools for preschool children, and elementary and junior high school students; and extended-hours cram schools for elementary school children performing the added function of after school care, as well as operates individual tutoring cram school for students with high academic performance seeking to enter high-ranking and difficult-to-enter schools. It also operates Japanese language school; individual English school instructed by bilinguals; all English after school service; and programming schools, as well as provides recruitment service for Japanese and service for employment of foreigners. In addition, the company produces and sells learning materials and publications. As of February 28, 2021, it operated 1,809 classrooms. The company was formerly known as Meiko Gijuku Corporation and changed its name to Meiko Network Japan Co., Ltd. in December 1986. Meiko Network Japan Co., Ltd. was founded in 1984 and is headquartered in Tokyo, Japan.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.58B | 20.87B | 19.67B | 19.04B | 18.22B | 19.97B | 19.12B | 19.38B | 18.67B | 18.77B | 15.57B | 15.28B | 14.48B | 13.72B | 12.86B | 11.83B | 11.24B |
| Cost of Revenue | 17.31B | 15.82B | 14.63B | 13.91B | 13.82B | 13.74B | 13.02B | 12.70B | 12.17B | 11.79B | 9.40B | 9.00B | 8.40B | 7.92B | 7.32B | 6.64B | 6.23B |
| Gross Profit | 5.27B | 5.05B | 5.05B | 5.13B | 4.40B | 6.22B | 6.10B | 6.69B | 6.51B | 6.98B | 6.17B | 6.28B | 6.08B | 5.79B | 5.53B | 5.18B | 5.00B |
| Gross Profit Ratio | 23.32% | 24.21% | 25.65% | 26.93% | 24.16% | 31.17% | 31.89% | 34.50% | 34.85% | 37.17% | 39.62% | 41.13% | 41.98% | 42.24% | 43.03% | 43.81% | 44.52% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 404.00M | 305.00M | 340.00M | 320.00M | 270.00M | 265.00M | 213.53M | 195.47M | 326.79M | 192.16M | 422.16M | 270.96M | 237.87M | 235.63M | 334.95M | 354.32M | 379.93M |
| Selling & Marketing | 1.33B | 1.42B | 1.57B | 1.98B | 1.51B | 1.65B | 2.04B | 1.54B | 2.14B | 1.44B | 1.35B | 1.52B | 1.46B | 1.43B | 1.22B | 1.22B | 1.14B |
| SG&A | 1.73B | 1.72B | 1.91B | 2.30B | 1.78B | 1.91B | 2.26B | 1.74B | 2.47B | 1.63B | 1.77B | 1.79B | 1.70B | 1.66B | 1.55B | 1.57B | 1.52B |
| Other Expenses | 2.53B | 71.00M | 1.96B | 1.85B | 2.40B | 2.53B | 34.17M | 81.45M | 97.67M | 71.51M | 84.13M | 108.80M | 98.60M | 104.79M | 119.13M | 96.25M | 105.80M |
| Operating Expenses | 4.26B | 3.98B | 3.87B | 4.15B | 4.18B | 4.44B | 4.65B | 4.07B | 4.33B | 3.42B | 2.30B | 2.28B | 2.16B | 2.10B | 2.05B | 2.03B | 2.00B |
| Cost & Expenses | 21.57B | 19.80B | 18.50B | 18.06B | 18.00B | 18.18B | 17.67B | 16.77B | 16.50B | 15.21B | 11.69B | 11.28B | 10.56B | 10.03B | 9.37B | 8.67B | 8.23B |
| Interest Income | 10.00M | 11.00M | 10.00M | 13.00M | 16.00M | 18.00M | 22.37M | 27.94M | 31.15M | 51.15M | 45.89M | 48.99M | 54.70M | 60.64M | 66.52M | 55.89M | 59.14M |
| Interest Expense | 0.00 | 0.00 | 10.00M | 1.00M | 1.00M | 1.00M | 435.00K | 536.00K | 889.00K | 1.11M | 3.80M | 16.98M | 11.35M | 18.49M | 20.32M | 11.01M | 20.41M |
| Depreciation & Amortization | 322.00M | 322.00M | 254.00M | 241.00M | 731.00M | 667.00M | 642.00M | 628.25M | 509.03M | 434.26M | 194.61M | 207.44M | 227.59M | 239.15M | 273.17M | 117.92M | 110.37M |
| EBITDA | 1.33B | 1.40B | 1.43B | 1.23B | -806.00M | 2.46B | 2.11B | 3.97B | 2.33B | 4.33B | 3.82B | 3.83B | 3.82B | 3.59B | 3.50B | 3.06B | 2.81B |
| EBITDA Ratio | 5.90% | 7.41% | 7.82% | 7.02% | 6.09% | 12.80% | 11.40% | 17.49% | 15.25% | 22.11% | 26.58% | 28.20% | 29.85% | 29.90% | 30.75% | 28.95% | 29.15% |
| Operating Income | 1.01B | 1.06B | 1.17B | 969.00M | 378.00M | 1.78B | 1.44B | 2.62B | 2.18B | 3.56B | 3.42B | 3.58B | 3.54B | 3.36B | 3.11B | 2.98B | 2.82B |
| Operating Income Ratio | 4.47% | 5.10% | 5.94% | 5.09% | 2.07% | 8.89% | 7.54% | 13.50% | 11.65% | 18.95% | 21.95% | 23.44% | 24.46% | 24.52% | 24.18% | 25.18% | 25.09% |
| Total Other Income/Expenses | -40.00M | 286.00M | 601.00M | 775.00M | -1.75B | 84.00M | 30.00M | 724.10M | -358.50M | 342.66M | 207.82M | 27.42M | 42.52M | -29.05M | 101.42M | -41.57M | -136.11M |
| Income Before Tax | 970.00M | 1.35B | 1.77B | 1.74B | -1.54B | 1.86B | 1.47B | 3.34B | 1.82B | 3.90B | 3.62B | 3.61B | 3.59B | 3.33B | 3.21B | 2.94B | 2.68B |
| Income Before Tax Ratio | 4.30% | 6.47% | 8.99% | 9.16% | -8.44% | 9.31% | 7.70% | 17.23% | 9.73% | 20.77% | 23.28% | 23.62% | 24.75% | 24.31% | 24.97% | 24.83% | 23.88% |
| Income Tax Expense | 480.00M | 541.00M | 794.00M | 604.00M | 701.00M | 915.00M | 810.00M | 1.30B | 853.65M | 1.51B | 1.41B | 1.43B | 1.62B | 1.41B | 1.31B | 1.23B | 1.16B |
| Net Income | 489.00M | 809.00M | 974.00M | 1.14B | -2.24B | 958.00M | 657.02M | 2.04B | 944.06M | 2.37B | 2.20B | 2.17B | 1.97B | 1.92B | 1.90B | 1.70B | 1.53B |
| Net Income Ratio | 2.17% | 3.88% | 4.95% | 5.99% | -12.28% | 4.80% | 3.44% | 10.54% | 5.06% | 12.63% | 14.13% | 14.20% | 13.59% | 14.02% | 14.76% | 14.40% | 13.60% |
| EPS | 19.40 | 32.17 | 38.83 | 45.45 | -85.42 | 36.07 | 24.74 | 76.92 | 35.25 | 85.84 | 79.69 | 78.60 | 71.38 | 69.55 | 60.82 | 50.95 | 45.98 |
| EPS Diluted | 19.40 | 32.17 | 38.83 | 45.45 | -85.42 | 36.07 | 24.74 | 76.92 | 35.25 | 85.84 | 79.69 | 78.60 | 71.37 | 69.55 | 60.82 | 50.95 | 45.93 |
| Weighted Avg Shares Out | 25.21M | 25.15M | 25.08M | 25.08M | 26.20M | 26.56M | 26.56M | 26.56M | 26.78M | 27.60M | 27.60M | 27.60M | 27.59M | 27.65M | 31.19M | 33.41M | 33.22M |
| Weighted Avg Shares Out (Dil) | 25.21M | 25.15M | 25.08M | 25.08M | 26.20M | 26.56M | 26.56M | 26.56M | 26.78M | 27.60M | 27.60M | 27.60M | 27.59M | 27.65M | 31.19M | 33.41M | 33.26M |
Source: https://incomestatements.info
Category: Stock Reports