See more : Daohe Global Group Limited (0915.HK) Income Statement Analysis – Financial Results
Complete financial analysis of OBIC Co.,Ltd. (4684.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of OBIC Co.,Ltd., a leading company in the Software – Application industry within the Technology sector.
- Topower Co., Ltd. (3226.TWO) Income Statement Analysis – Financial Results
- Sana Biotechnology, Inc. (SANA) Income Statement Analysis – Financial Results
- Marcopolo S.A. (POMO4.SA) Income Statement Analysis – Financial Results
- Tradeweb Markets Inc. (TW) Income Statement Analysis – Financial Results
- Shanghai Pudong Construction Co.,Ltd. (600284.SS) Income Statement Analysis – Financial Results
OBIC Co.,Ltd. (4684.T)
About OBIC Co.,Ltd.
OBIC Co.,Ltd., together with its subsidiaries, provides system integration, system support, office automation, and package software services. It offers system integration services, including developing ERP software products to provide integrated administrative systems comprising personnel, payroll, working condition management, marketing, and production systems, as well as related training courses. The company also provides system support services, including system operation support and maintenance, and hardware maintenance. In addition, it offers office automation services, such as sale of package software, and peripheral equipment and supplies, as well as processing of printed materials. The company was incorporated in 1968 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111.59B | 100.17B | 89.48B | 83.86B | 80.49B | 74.16B | 66.81B | 61.45B | 58.74B | 56.34B | 55.04B | 50.35B | 48.41B | 47.89B | 46.32B | 47.42B | 47.36B | 45.75B | 45.75B | 44.94B |
| Cost of Revenue | 23.49B | 22.94B | 21.52B | 23.02B | 24.16B | 23.22B | 22.30B | 21.61B | 21.22B | 21.01B | 21.81B | 20.33B | 20.20B | 20.93B | 20.91B | 22.84B | 24.14B | 23.52B | 24.24B | 23.79B |
| Gross Profit | 88.10B | 77.23B | 67.96B | 60.84B | 56.33B | 50.94B | 44.52B | 39.84B | 37.52B | 35.34B | 33.23B | 30.02B | 28.21B | 26.96B | 25.41B | 24.58B | 23.21B | 22.23B | 21.51B | 21.15B |
| Gross Profit Ratio | 78.95% | 77.10% | 75.95% | 72.55% | 69.98% | 68.69% | 66.63% | 64.83% | 63.87% | 62.72% | 60.38% | 59.62% | 58.27% | 56.29% | 54.86% | 51.84% | 49.02% | 48.59% | 47.01% | 47.06% |
| Research & Development | 1.97B | 1.74B | 1.80B | 1.60B | 1.50B | 1.25B | 1.33B | 1.35B | 1.30B | 1.46B | 1.55B | 1.48B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.66B | 10.10B | 10.76B | 3.69B | 9.45B | 9.51B | 9.26B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.17B | 1.10B | 1.13B | 1.09B | 1.10B | 1.16B | 1.19B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 15.22B | 14.39B | 13.48B | 12.42B | 10.44B | 10.83B | 11.19B | 11.88B | 4.78B | 10.55B | 10.67B | 10.45B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -424.00M | 368.00M | 28.00M | -973.00M | -27.00M | -39.00M | -24.00M | 70.00M | 77.00M | 85.00M | 41.00M | 279.00M | 78.00M | 210.00M | 288.00M | 291.97M | 269.72M | 178.27M | 152.10M |
| Operating Expenses | 17.19B | 14.73B | 13.82B | 12.76B | 13.09B | 13.00B | 12.19B | 11.99B | 11.41B | 11.05B | 11.33B | 10.60B | 10.32B | 10.22B | 10.03B | 10.28B | 9.64B | 9.38B | 8.92B | 8.95B |
| Cost & Expenses | 40.68B | 37.68B | 35.34B | 35.78B | 37.25B | 36.22B | 34.49B | 33.60B | 32.63B | 32.06B | 33.14B | 30.94B | 30.52B | 31.15B | 30.94B | 33.12B | 33.79B | 32.90B | 33.16B | 32.74B |
| Interest Income | 2.00M | 70.00M | 14.00M | 1.00M | 3.00M | 4.00M | 3.00M | 3.00M | 26.00M | 37.00M | 34.00M | 21.00M | 320.00M | 1.85B | 2.18B | 2.18B | 2.02B | 696.95M | 31.54M | 4.93M |
| Interest Expense | 0.00 | 0.00 | 14.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 2.53B | 2.51B | 2.43B | 2.24B | 907.00M | 599.00M | 504.00M | 414.00M | 380.00M | 355.00M | 327.00M | 330.00M | 366.00M | 340.00M | 352.00M | 391.00M | 410.20M | 450.32M | 533.48M | 343.55M |
| EBITDA | 73.44B | 65.00B | 56.57B | 50.32B | 46.64B | 40.60B | 33.72B | 28.48B | 32.58B | 24.64B | 22.23B | 21.49B | 18.25B | 17.08B | 15.73B | 14.70B | 15.76B | 13.30B | 13.12B | 12.54B |
| EBITDA Ratio | 65.82% | 64.89% | 63.64% | 58.97% | 52.83% | 49.32% | 47.97% | 43.37% | 39.69% | 41.82% | 40.38% | 39.82% | 43.89% | 52.30% | 35.69% | 33.58% | 33.98% | 23.84% | 23.57% | 25.50% |
| Operating Income | 70.91B | 62.49B | 54.14B | 48.08B | 43.24B | 37.94B | 32.33B | 27.85B | 26.11B | 24.29B | 21.90B | 19.41B | 17.89B | 16.74B | 15.38B | 14.31B | 13.57B | 12.85B | 12.59B | 12.20B |
| Operating Income Ratio | 63.55% | 62.39% | 60.50% | 57.33% | 53.72% | 51.16% | 48.38% | 45.32% | 44.45% | 43.10% | 39.79% | 38.56% | 36.95% | 34.96% | 33.20% | 30.17% | 28.66% | 28.09% | 27.51% | 27.15% |
| Total Other Income/Expenses | 10.17B | 7.73B | 5.66B | 4.81B | 2.17B | 3.99B | 3.11B | 4.38B | 6.09B | 3.86B | 2.99B | 1.75B | -14.04B | -4.54B | 2.93B | 1.65B | 1.78B | 3.36B | 2.55B | 1.24B |
| Income Before Tax | 81.08B | 70.23B | 59.79B | 52.88B | 47.91B | 43.99B | 36.33B | 32.45B | 32.20B | 28.14B | 24.88B | 21.16B | 17.11B | 12.20B | 18.30B | 15.95B | 15.35B | 16.21B | 15.13B | 13.44B |
| Income Before Tax Ratio | 72.66% | 70.11% | 66.83% | 63.06% | 59.52% | 59.31% | 54.37% | 52.80% | 54.81% | 49.95% | 45.21% | 42.02% | 35.35% | 25.47% | 39.52% | 33.64% | 32.42% | 35.43% | 33.08% | 29.91% |
| Income Tax Expense | 23.07B | 20.11B | 16.29B | 14.88B | 12.81B | 11.76B | 10.06B | 9.09B | 9.04B | 9.37B | 7.93B | 6.95B | 6.75B | 4.83B | 6.87B | 6.53B | 5.48B | 6.01B | 5.74B | 5.07B |
| Net Income | 58.01B | 50.12B | 43.50B | 38.00B | 35.10B | 32.22B | 26.27B | 23.36B | 23.16B | 18.78B | 16.95B | 14.21B | 10.36B | 7.37B | 11.43B | 9.42B | 9.87B | 10.20B | 9.39B | 8.38B |
| Net Income Ratio | 51.98% | 50.03% | 48.62% | 45.31% | 43.60% | 43.45% | 39.32% | 38.01% | 39.42% | 33.32% | 30.80% | 28.23% | 21.40% | 15.39% | 24.68% | 19.86% | 20.84% | 22.30% | 20.53% | 18.64% |
| EPS | 654.59 | 565.14 | 489.96 | 427.22 | 394.56 | 362.26 | 295.31 | 262.61 | 259.41 | 209.36 | 189.04 | 152.12 | -30.89 | 77.58 | 118.74 | 97.57 | 101.70 | 105.12 | 96.54 | 85.59 |
| EPS Diluted | 654.59 | 565.14 | 489.96 | 427.22 | 394.56 | 362.26 | 295.31 | 262.61 | 259.41 | 209.36 | 189.04 | 152.12 | -30.89 | 77.58 | 118.74 | 97.57 | 101.70 | 105.10 | 96.54 | 85.59 |
| Weighted Avg Shares Out | 88.62M | 88.68M | 88.78M | 88.95M | 88.95M | 88.95M | 88.95M | 88.95M | 89.27M | 89.68M | 89.68M | 93.43M | 94.22M | 95.01M | 96.29M | 96.54M | 97.04M | 97.07M | 96.85M | 97.29M |
| Weighted Avg Shares Out (Dil) | 88.62M | 88.68M | 88.78M | 88.95M | 88.95M | 88.95M | 88.95M | 88.95M | 89.27M | 89.68M | 89.68M | 93.43M | 94.22M | 95.01M | 96.29M | 96.54M | 97.04M | 97.08M | 96.85M | 97.29M |
Source: https://incomestatements.info
Category: Stock Reports