See more : Acme United Corporation (ACU) Income Statement Analysis – Financial Results
Complete financial analysis of Waseda Academy Co., Ltd. (4718.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Waseda Academy Co., Ltd., a leading company in the Education & Training Services industry within the Consumer Defensive sector.
You may be interested
- Atrum Coal Limited (ATU.AX) Income Statement Analysis – Financial Results
- Braskem S.A. (BAK) Income Statement Analysis – Financial Results
- COSCO SHIPPING Holdings Co., Ltd. (CICOY) Income Statement Analysis – Financial Results
- Montanaro UK Smaller Companies Investment Trust PLC (MTU.L) Income Statement Analysis – Financial Results
- Sirio Pharma Co., Ltd. (300791.SZ) Income Statement Analysis – Financial Results
Waseda Academy Co., Ltd. (4718.T)
Industry: Education & Training Services
Sector: Consumer Defensive
Website: https://www.waseda-ac.co.jp
About Waseda Academy Co., Ltd.
Waseda Academy Co., Ltd. operates tutoring schools for elementary, middle, and high school students. It operates 180 schools; and 16 franchise schools under the KOBETSU SCHOOL brand. The company was incorporated in 1974 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.87B | 30.73B | 28.55B | 25.45B | 24.61B | 23.81B | 22.14B | 20.69B | 20.19B | 19.44B | 18.57B | 18.03B | 17.23B | 16.33B | 16.41B | 16.76B | 16.10B |
| Cost of Revenue | 22.94B | 21.91B | 20.68B | 18.77B | 17.73B | 17.11B | 15.73B | 15.00B | 14.86B | 14.72B | 13.93B | 13.38B | 12.85B | 12.40B | 12.32B | 12.37B | 11.51B |
| Gross Profit | 9.93B | 8.82B | 7.87B | 6.68B | 6.88B | 6.71B | 6.41B | 5.68B | 5.33B | 4.72B | 4.65B | 4.64B | 4.37B | 3.93B | 4.09B | 4.39B | 4.59B |
| Gross Profit Ratio | 30.21% | 28.71% | 27.55% | 26.26% | 27.94% | 28.17% | 28.95% | 27.48% | 26.39% | 24.27% | 25.01% | 25.76% | 25.40% | 24.08% | 24.93% | 26.17% | 28.52% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.91B | 4.55B | 4.24B | 3.99B | 3.76B | 3.17B | 5.30B | 2.40B | 2.71B | 2.58B | 2.47B | 2.30B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.96B | 1.74B | 1.70B | 1.61B | 1.95B | 2.02B | 2.32B | 2.22B | 1.60B | 1.38B | 1.49B | 1.44B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 6.86B | 6.29B | 5.94B | 5.60B | 5.71B | 5.18B | 5.30B | 4.62B | 4.31B | 3.96B | 3.95B | 3.73B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 175.40M | 22.68M | 27.36M | 31.18M | 2.60M | 19.27M | 17.77M | 17.44M | 23.32M | -7.92M | 23.86M | 21.33M | 25.22M | 8.71M | 7.51M | 14.66M | 13.03M |
| Operating Expenses | 7.04B | 6.42B | 6.05B | 5.62B | 5.71B | 5.18B | 5.30B | 4.62B | 4.31B | 3.96B | 3.95B | 3.73B | 3.60B | 3.39B | 3.29B | 3.21B | 3.19B |
| Cost & Expenses | 29.98B | 28.33B | 26.73B | 24.39B | 23.44B | 22.29B | 21.03B | 19.62B | 19.17B | 18.69B | 17.88B | 17.11B | 16.45B | 15.79B | 15.61B | 15.58B | 14.70B |
| Interest Income | 3.48M | 1.18M | 104.00K | 28.00K | 90.00K | 65.00K | 3.15M | 3.12M | 3.50M | 3.71M | 1.05M | 678.00K | 809.00K | 1.93M | 3.45M | 5.48M | 6.79M |
| Interest Expense | 7.97M | 7.68M | 12.45M | 19.83M | 16.48M | 19.31M | 14.01M | 13.93M | 18.48M | 20.27M | 26.70M | 35.13M | 44.82M | 48.18M | 42.02M | 45.05M | 33.43M |
| Depreciation & Amortization | 1.23B | 1.17B | 1.24B | 1.05B | 987.51M | 934.92M | 719.55M | 638.79M | 694.25M | 655.45M | 637.92M | 639.98M | 579.81M | 509.35M | 489.78M | 1.06B | 426.12M |
| EBITDA | 4.19B | 3.61B | 3.09B | 2.02B | 2.29B | 2.49B | 1.89B | 1.72B | 1.68B | 1.39B | 1.28B | 1.56B | 1.58B | 933.44M | 1.23B | 2.28B | 1.84B |
| EBITDA Ratio | 12.74% | 11.76% | 10.89% | 8.45% | 8.86% | 10.52% | 8.46% | 8.35% | 8.62% | 7.24% | 7.29% | 8.74% | 8.01% | 6.54% | 7.95% | 13.44% | 11.46% |
| Operating Income | 2.89B | 2.40B | 1.82B | 1.06B | 1.17B | 1.53B | 1.11B | 1.07B | 1.02B | 757.46M | 690.56M | 913.18M | 774.57M | 547.45M | 804.29M | 1.17B | 1.40B |
| Operating Income Ratio | 8.79% | 7.81% | 6.38% | 4.18% | 4.75% | 6.41% | 5.02% | 5.16% | 5.05% | 3.90% | 3.72% | 5.07% | 4.50% | 3.35% | 4.90% | 7.01% | 8.69% |
| Total Other Income/Expenses | 62.26M | 31.27M | 19.80M | -112.12M | 119.15M | 9.97M | 47.36M | -4.65M | -48.40M | -45.13M | -77.72M | -38.64M | 173.51M | -171.54M | -98.58M | 5.29M | 19.30M |
| Income Before Tax | 2.95B | 2.43B | 1.84B | 952.08M | 1.29B | 1.54B | 1.16B | 1.06B | 970.60M | 712.33M | 612.85M | 874.55M | 948.08M | 375.91M | 705.70M | 1.18B | 1.42B |
| Income Before Tax Ratio | 8.98% | 7.91% | 6.45% | 3.74% | 5.23% | 6.45% | 5.24% | 5.14% | 4.81% | 3.66% | 3.30% | 4.85% | 5.50% | 2.30% | 4.30% | 7.04% | 8.81% |
| Income Tax Expense | 819.42M | 878.14M | 733.34M | 422.96M | 515.74M | 610.62M | 432.13M | 383.59M | 386.14M | 292.08M | 321.64M | 411.00M | 362.63M | 184.96M | 327.06M | 752.15M | 691.19M |
| Net Income | 2.13B | 1.55B | 1.11B | 529.11M | 772.44M | 925.70M | 727.64M | 679.78M | 584.45M | 420.26M | 291.21M | 463.54M | 585.45M | 190.96M | 383.31M | 431.51M | 731.36M |
| Net Income Ratio | 6.49% | 5.05% | 3.88% | 2.08% | 3.14% | 3.89% | 3.29% | 3.29% | 2.89% | 2.16% | 1.57% | 2.57% | 3.40% | 1.17% | 2.34% | 2.58% | 4.54% |
| EPS | 112.75 | 82.35 | 58.76 | 33.13 | 48.76 | 58.43 | 43.92 | 40.78 | 35.12 | 25.43 | 17.77 | 32.62 | 43.88 | 13.95 | 27.64 | 28.87 | 47.66 |
| EPS Diluted | 112.75 | 82.35 | 58.76 | 33.13 | 48.76 | 58.43 | 43.92 | 40.78 | 35.12 | 25.43 | 17.77 | 32.62 | 43.88 | 13.95 | 27.64 | 28.87 | 47.66 |
| Weighted Avg Shares Out | 18.91M | 18.86M | 18.86M | 15.97M | 15.84M | 15.84M | 16.57M | 16.67M | 16.64M | 16.52M | 16.39M | 14.21M | 13.34M | 13.69M | 13.87M | 14.95M | 15.35M |
| Weighted Avg Shares Out (Dil) | 18.91M | 18.86M | 18.86M | 15.97M | 15.84M | 15.84M | 16.57M | 16.67M | 16.64M | 16.52M | 16.39M | 14.21M | 13.34M | 13.69M | 13.87M | 14.95M | 15.35M |
No news found for: 4718.T
Source: https://incomestatements.info
Category: Stock Reports