See more : Andros Pharmaceuticals Co.,Ltd (6917.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Scientex Berhad (4731.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Scientex Berhad, a leading company in the Packaging & Containers industry within the Consumer Cyclical sector.
- Lovisa Holdings Limited (LOV.AX) Income Statement Analysis – Financial Results
- Tyro Payments Limited (TYPMF) Income Statement Analysis – Financial Results
- British American Tobacco p.l.c. (BTI) Income Statement Analysis – Financial Results
- Jones Tech PLC (300684.SZ) Income Statement Analysis – Financial Results
- Xtra-Gold Resources Corp. (XTGRF) Income Statement Analysis – Financial Results
Scientex Berhad (4731.KL)
About Scientex Berhad
Scientex Berhad, an investment holding company, manufactures and sells various flexible plastic packaging products. It operates in two segments, Packaging and Property Development. The company offers stretch films, polypropylene (PP) strapping bands, stretch and shrink hoods, shrink films, heavy duty sacks, FIBC bags, HDPE and PP tying tapes, agricultural films, and polyethylene (PE) flexitanks tubing; PE lamination base, biaxially oriented polypropylene, cast polypropylene, metallized, general, barrier, and printed films; wicket bags, polyurethane adhesives, multi-layered flexible packaging, and fully compostable bio polybutylene succinate products. It is also involved in procurement, distribution, and trading of resins, chemicals, films, and other packaging related products; and property development, construction, and investment. It has operations in Malaysia, Japan, Korea, Indonesia, Australia, Thailand, Singapore, Europe, the United States, the Philippines, Myanmar, the Socialist Republic of Vietnam, and internationally. The company was formerly known as Scientex Incorporated Bhd and changed its name to Scientex Berhad in March 2008. Scientex Berhad was incorporated in 1968 and is headquartered in Shah Alam, Malaysia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.48B | 4.08B | 3.99B | 3.66B | 3.52B | 3.25B | 2.63B | 2.40B | 2.20B | 1.80B | 1.59B | 1.23B | 881.02M | 804.02M | 694.82M | 509.73M | 656.60M | 613.09M | 586.32M |
| Cost of Revenue | 3.47B | 3.19B | 3.14B | 2.81B | 2.71B | 2.56B | 2.11B | 1.91B | 1.72B | 1.44B | 1.30B | 981.82M | 703.22M | 644.72M | 571.81M | 428.57M | 568.22M | 533.05M | 488.46M |
| Gross Profit | 1.01B | 889.53M | 845.18M | 843.39M | 804.92M | 683.94M | 518.25M | 493.15M | 477.06M | 359.23M | 292.32M | 247.23M | 177.80M | 159.30M | 123.01M | 81.17M | 88.38M | 80.04M | 97.85M |
| Gross Profit Ratio | 22.54% | 21.82% | 21.21% | 23.07% | 22.88% | 21.06% | 19.73% | 20.52% | 21.67% | 19.94% | 18.38% | 20.12% | 20.18% | 19.81% | 17.70% | 15.92% | 13.46% | 13.05% | 16.69% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 174.22M | 164.76M | 148.13M | 153.24M | 141.46M | 129.38M | 98.90M | 100.62M | 110.25M | 79.11M | 72.30M | 60.43M | 44.71M | 39.76M | 37.15M | 26.39M | 35.52M | 26.21M | 40.09M |
| Selling & Marketing | 116.25M | 122.82M | 138.27M | 105.24M | 95.02M | 83.42M | 68.35M | 63.18M | 53.11M | 42.89M | 39.59M | 35.18M | 28.56M | 25.86M | 28.31M | 23.90M | 29.46M | 25.07M | 26.71M |
| SG&A | 290.47M | 287.58M | 286.40M | 258.48M | 236.48M | 212.80M | 167.25M | 163.80M | 163.36M | 122.00M | 111.89M | 95.61M | 73.27M | 65.62M | 65.46M | 50.28M | 64.98M | 51.28M | 66.81M |
| Other Expenses | 718.40M | -12.36M | 2.26M | 15.43M | -18.99M | -9.36M | 13.36M | -4.28M | -1.14M | -12.25M | 9.19M | -5.51M | -3.08M | -3.76M | -12.50M | -11.61M | -35.88M | -15.01M | -16.42M |
| Operating Expenses | 1.01B | 287.58M | 286.40M | 258.48M | 236.48M | 212.80M | 167.25M | 163.80M | 163.36M | 122.00M | 111.89M | 95.61M | 70.19M | 61.86M | 52.96M | 38.68M | 29.10M | 36.27M | 50.39M |
| Cost & Expenses | 3.74B | 3.47B | 3.43B | 3.07B | 2.95B | 2.78B | 2.28B | 2.07B | 1.89B | 1.56B | 1.41B | 1.08B | 773.41M | 706.59M | 624.77M | 467.24M | 597.31M | 569.33M | 538.85M |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 83.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 22.60M | 33.55M | 20.45M | 11.14M | 16.35M | 15.53M | 10.75M | 14.03M | 13.67M | 8.26M | 7.14M | 4.46M | 896.97K | 1.57M | 1.26M | 1.90M | 3.33M | 4.28M | 3.71M |
| Depreciation & Amortization | 132.08M | 123.87M | 114.45M | 110.23M | 110.66M | 92.28M | 71.71M | 63.22M | 54.54M | 43.84M | 39.54M | 31.54M | 23.05M | 21.81M | 23.57M | 23.57M | 23.46M | 21.14M | 20.54M |
| EBITDA | 883.56M | 713.46M | 675.50M | 710.57M | 660.12M | 558.40M | 437.15M | 395.22M | 374.54M | 273.05M | 232.95M | 178.98M | 130.66M | 119.25M | 93.62M | 65.06M | 82.75M | 64.90M | 68.30M |
| EBITDA Ratio | 19.74% | 17.81% | 17.14% | 19.76% | 19.08% | 17.20% | 16.91% | 16.45% | 17.02% | 15.16% | 14.65% | 14.56% | 14.83% | 14.83% | 13.47% | 12.96% | 12.60% | 10.59% | 11.60% |
| Operating Income | 736.53M | 602.21M | 568.75M | 612.10M | 560.61M | 466.12M | 351.00M | 329.35M | 313.70M | 237.23M | 180.43M | 146.10M | 107.61M | 97.44M | 70.05M | 42.49M | 59.28M | 43.76M | 47.47M |
| Operating Income Ratio | 16.46% | 14.77% | 14.27% | 16.74% | 15.93% | 14.35% | 13.36% | 13.70% | 14.25% | 13.17% | 11.34% | 11.89% | 12.21% | 12.12% | 10.08% | 8.34% | 9.03% | 7.14% | 8.10% |
| Total Other Income/Expenses | -7.65M | -33.29M | -10.47M | -22.90M | -16.35M | -20.55M | 17.64M | -11.38M | -7.37M | -16.26M | 5.84M | -3.12M | -444.24K | -797.00K | -1.26M | -438.63K | -1.87M | -3.55M | -3.42M |
| Income Before Tax | 728.88M | 568.67M | 548.31M | 600.96M | 544.26M | 450.59M | 361.66M | 317.97M | 306.33M | 220.96M | 186.27M | 142.98M | 107.17M | 96.64M | 70.75M | 42.05M | 57.41M | 40.22M | 44.05M |
| Income Before Tax Ratio | 16.29% | 13.95% | 13.76% | 16.44% | 15.47% | 13.88% | 13.77% | 13.23% | 13.92% | 12.26% | 11.71% | 11.63% | 12.16% | 12.02% | 10.18% | 8.25% | 8.74% | 6.56% | 7.51% |
| Income Tax Expense | 159.70M | 119.73M | 115.71M | 115.19M | 126.24M | 104.68M | 67.62M | 58.03M | 59.77M | 58.87M | 34.77M | 30.48M | 19.30M | 16.52M | 8.61M | 3.48M | 4.38M | -1.23M | 6.56M |
| Net Income | 545.21M | 438.14M | 409.87M | 457.23M | 390.11M | 333.70M | 289.81M | 255.87M | 240.87M | 158.19M | 148.45M | 110.28M | 83.92M | 77.25M | 60.32M | 37.46M | 47.70M | 35.18M | 28.47M |
| Net Income Ratio | 12.18% | 10.75% | 10.28% | 12.51% | 11.09% | 10.28% | 11.03% | 10.65% | 10.94% | 8.78% | 9.33% | 8.97% | 9.52% | 9.61% | 8.68% | 7.35% | 7.26% | 5.74% | 4.86% |
| EPS | 0.35 | 0.28 | 0.26 | 0.30 | 0.25 | 0.22 | 0.20 | 0.18 | 0.18 | 0.12 | 0.11 | 0.09 | 0.07 | 0.06 | 0.05 | 0.03 | 0.04 | 0.03 | 0.03 |
| EPS Diluted | 0.35 | 0.28 | 0.26 | 0.30 | 0.25 | 0.22 | 0.20 | 0.18 | 0.18 | 0.12 | 0.11 | 0.09 | 0.07 | 0.06 | 0.05 | 0.03 | 0.04 | 0.03 | 0.03 |
| Weighted Avg Shares Out | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.50B | 1.46B | 1.40B | 1.36B | 1.35B | 1.33B | 1.30B | 1.29B | 1.29B | 1.29B | 1.29B | 1.19B | 1.15B | 1.12B |
| Weighted Avg Shares Out (Dil) | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.50B | 1.46B | 1.40B | 1.36B | 1.35B | 1.33B | 1.30B | 1.29B | 1.29B | 1.29B | 1.29B | 1.19B | 1.15B | 1.14B |
Source: https://incomestatements.info
Category: Stock Reports