See more : Panoro Minerals Ltd. (PML.V) Income Statement Analysis – Financial Results
Complete financial analysis of Cybozu, Inc. (4776.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Cybozu, Inc., a leading company in the Software – Application industry within the Technology sector.
- Phyto Chem (India) Limited (PHYTO.BO) Income Statement Analysis – Financial Results
- Beite Energy Corporation (BTNY) Income Statement Analysis – Financial Results
- Logiq, Inc. (LGIQ) Income Statement Analysis – Financial Results
- China Resources and Transportation Group Limited (0269.HK) Income Statement Analysis – Financial Results
- Vaishali Pharma Limited (VAISHALI.NS) Income Statement Analysis – Financial Results
Cybozu, Inc. (4776.T)
About Cybozu, Inc.
Cybozu, Inc. develops and sells software solutions in Japan, China, Vietnam, Asia, Europe, and the United States. The company offers web-based groupware software that supports team collaboration for companies and public organizations, as well as for small teams, such as inter-company projects, volunteers, and families. Its products and services include Cybozu Office, a groupware for small and midsize enterprises; Cybozu Garoon, a groupware for midsize to large size enterprises; kintone, a PaaS structured as a business app; Cybozu KUNAI, a smartphone app; Cybozu MailWise, a mail sharing system; and Cybozu Remote Service, a relay service for external lines. The company also operates Cybozu Teamwork Research Institute that explores methods to improve teamwork, as well as provides seminars and training courses on these methods. The company was founded in 1997 and is based in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.43B | 22.07B | 18.49B | 15.67B | 13.41B | 11.30B | 9.50B | 8.04B | 7.01B | 5.97B | 5.20B | 4.50B | 4.23B | 5.31B | 6.65B | 9.36B |
| Cost of Revenue | 2.36B | 1.95B | 1.34B | 1.09B | 1.07B | 749.00M | 641.00M | 496.00M | 549.70M | 556.71M | 464.50M | 358.00M | 323.95M | 724.03M | 1.75B | 3.25B |
| Gross Profit | 23.07B | 20.12B | 17.15B | 14.59B | 12.35B | 10.55B | 8.86B | 7.54B | 6.46B | 5.41B | 4.73B | 4.14B | 3.90B | 4.59B | 4.90B | 6.11B |
| Gross Profit Ratio | 90.70% | 91.16% | 92.76% | 93.07% | 92.05% | 93.37% | 93.25% | 93.83% | 92.16% | 90.67% | 91.06% | 92.05% | 92.33% | 86.37% | 73.68% | 65.27% |
| Research & Development | 889.00M | 270.00M | 266.00M | 341.00M | 481.00M | 441.00M | 284.00M | 274.00M | 264.10M | 240.37M | 234.72M | 402.67M | 470.92M | 564.82M | 0.00 | 0.00 |
| General & Administrative | 14.47B | 1.00B | 960.00M | 841.00M | 783.00M | 767.00M | 649.00M | 539.00M | 398.95M | 309.37M | 166.21M | 2.62B | 209.41M | 192.07M | 311.75M | 461.97M |
| Selling & Marketing | 4.31B | 6.45B | 4.91B | 2.67B | 1.85B | 1.77B | 1.67B | 1.52B | 1.75B | 1.48B | 858.02M | 589.67M | 398.54M | 369.95M | 140.60M | 387.05M |
| SG&A | 18.79B | 7.45B | 5.87B | 3.51B | 2.64B | 2.53B | 2.32B | 2.06B | 2.15B | 1.79B | 1.02B | 3.21B | 607.96M | 562.01M | 452.36M | 849.02M |
| Other Expenses | 0.00 | 11.78B | 9.57B | 8.46B | 7.49B | 6.48B | 42.00M | 40.00M | 36.65M | 43.60M | 22.14M | 0.00 | 6.59M | 32.82M | 20.97M | 19.09M |
| Operating Expenses | 19.67B | 19.50B | 15.71B | 12.32B | 10.61B | 9.45B | 8.06B | 5.23B | 5.15B | 4.24B | 3.42B | 3.68B | 2.13B | 2.46B | 2.30B | 2.79B |
| Cost & Expenses | 22.04B | 21.45B | 17.04B | 13.40B | 11.68B | 10.20B | 8.70B | 5.73B | 5.70B | 4.80B | 3.88B | 4.04B | 2.45B | 3.18B | 4.05B | 6.04B |
| Interest Income | 5.00M | 1.00M | 1.00M | 0.00 | 3.00M | 8.00M | 2.00M | 0.00 | 1.52M | 1.45M | 1.63M | 0.00 | 3.79M | 2.18M | 3.22M | 3.89M |
| Interest Expense | 2.00M | 23.00M | 6.00M | 0.00 | 3.00M | 2.00M | 1.00M | 2.00M | 3.08B | 2.31B | 1.98B | 0.00 | 2.06B | 6.71M | 18.75M | 29.98M |
| Depreciation & Amortization | 2.05B | 1.59B | 1.16B | 963.00M | 957.00M | 676.00M | 565.00M | 473.00M | 467.30M | 274.40M | 288.08M | 259.33M | 250.59M | 377.00M | 734.09M | 1.17B |
| EBITDA | 5.58B | 2.21B | 2.60B | 3.23B | 2.69B | 1.78B | 1.37B | 988.00M | 257.67M | 280.96M | 602.02M | 738.87M | 2.03B | 1.03B | 1.22B | 1.81B |
| EBITDA Ratio | 21.94% | 11.81% | 14.33% | 20.66% | 20.52% | 16.59% | 14.54% | 35.64% | 47.62% | 43.39% | 49.72% | 17.54% | 72.55% | 47.82% | 50.46% | 47.59% |
| Operating Income | 3.39B | 1.01B | 1.44B | 2.27B | 1.73B | 1.10B | 802.00M | 515.00M | -381.27M | 22.94M | 288.43M | 530.33M | 651.34M | 770.35M | 425.41M | 806.11M |
| Operating Income Ratio | 13.35% | 4.59% | 7.79% | 14.48% | 12.91% | 9.76% | 8.44% | 6.41% | -5.44% | 0.38% | 5.55% | 11.78% | 15.41% | 14.50% | 6.40% | 8.61% |
| Total Other Income/Expenses | 134.00M | 327.00M | 46.00M | 382.00M | 52.00M | 88.00M | -12.00M | 76.00M | 172.00M | -16.38M | 25.51M | -61.33M | 100.14M | -128.99M | 35.36M | -195.40M |
| Income Before Tax | 3.53B | 938.00M | 1.49B | 2.65B | 1.78B | 1.19B | 790.00M | 591.00M | -209.63M | 6.56M | 313.94M | 469.00M | 751.47M | 641.36M | 460.77M | 610.72M |
| Income Before Tax Ratio | 13.87% | 4.25% | 8.04% | 16.92% | 13.30% | 10.54% | 8.31% | 7.35% | -2.99% | 0.11% | 6.04% | 10.42% | 17.78% | 12.07% | 6.93% | 6.53% |
| Income Tax Expense | 1.04B | 871.00M | 935.00M | 1.22B | 771.00M | 537.00M | 377.00M | 285.00M | 7.89M | -4.80M | 125.30M | 203.67M | 353.49M | 255.98M | 216.15M | 443.24M |
| Net Income | 2.49B | 66.00M | 551.00M | 1.44B | 1.01B | 653.00M | 414.00M | 305.00M | -217.52M | 11.36M | 188.64M | 265.33M | 397.99M | 392.55M | 282.56M | 164.89M |
| Net Income Ratio | 9.78% | 0.30% | 2.98% | 9.16% | 7.54% | 5.78% | 4.36% | 3.79% | -3.10% | 0.19% | 3.63% | 5.89% | 9.42% | 7.39% | 4.25% | 1.76% |
| EPS | 52.27 | 1.44 | 12.01 | 31.28 | 22.06 | 14.23 | 9.03 | 6.67 | -4.74 | 0.25 | 4.00 | 5.51 | 7.96 | 7.44 | 5.37 | 3.21 |
| EPS Diluted | 52.27 | 1.44 | 12.01 | 31.28 | 22.06 | 14.23 | 9.03 | 6.67 | -4.74 | 0.25 | 4.00 | 5.51 | 7.96 | 7.44 | 5.37 | 3.15 |
| Weighted Avg Shares Out | 47.60M | 45.88M | 45.88M | 45.88M | 45.88M | 45.88M | 45.88M | 45.88M | 45.88M | 45.88M | 47.06M | 48.17M | 50.02M | 52.75M | 52.61M | 51.29M |
| Weighted Avg Shares Out (Dil) | 47.60M | 45.88M | 45.88M | 45.88M | 45.88M | 45.88M | 45.88M | 45.88M | 45.88M | 45.88M | 47.06M | 48.17M | 50.02M | 52.75M | 52.66M | 52.33M |
Source: https://incomestatements.info
Category: Stock Reports