See more : Thrive Acquisition Corporation (THAC) Income Statement Analysis – Financial Results
Complete financial analysis of X-Legend Entertainment Co., Ltd. (4994.TW) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of X-Legend Entertainment Co., Ltd., a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Kumho Petrochemical Co., Ltd. (011780.KS) Income Statement Analysis – Financial Results
- Nordic Flanges Group AB (publ) (NFGAB.ST) Income Statement Analysis – Financial Results
- Labor Smart, Inc. (LTNC) Income Statement Analysis – Financial Results
- Olaplex Holdings, Inc. (OLPX) Income Statement Analysis – Financial Results
- Ur-Energy Inc. (URE.TO) Income Statement Analysis – Financial Results
X-Legend Entertainment Co., Ltd. (4994.TW)
About X-Legend Entertainment Co., Ltd.
X-Legend Entertainment Co., Ltd., together with its subsidiaries, researches, develops, publishes, and markets online and mobile games. The company publishes games in approximately 14 language versions in Taiwan, Hong Kong, Japan, China, North America, Korea, Germany, France, Malaysia, Thailand, Indonesia, Portugal, Spain, Italy, and Russia. It offers multiplayer online games, casual and puzzle games, and data and software services. In addition, the company engages in the international trading, intellectual property rights, and information software service businesses. X-Legend Entertainment Co., Ltd. was incorporated in 2002 and is headquartered in Taipei, Taiwan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.62B | 1.86B | 2.90B | 3.25B | 3.71B | 1.05B | 860.98M | 964.28M | 1.24B | 1.47B | 1.20B | 1.01B | 879.15M | 416.11M | 152.91M |
| Cost of Revenue | 689.37M | 854.13M | 1.25B | 1.52B | 1.85B | 316.19M | 146.18M | 97.43M | 114.81M | 125.34M | 126.82M | 87.53M | 92.40M | 56.94M | 39.18M |
| Gross Profit | 934.28M | 1.01B | 1.65B | 1.72B | 1.86B | 729.70M | 714.80M | 866.85M | 1.12B | 1.35B | 1.08B | 924.99M | 786.75M | 359.17M | 113.74M |
| Gross Profit Ratio | 57.54% | 54.08% | 56.86% | 53.13% | 50.15% | 69.77% | 83.02% | 89.90% | 90.74% | 91.50% | 89.46% | 91.36% | 89.49% | 86.32% | 74.38% |
| Research & Development | 344.33M | 411.31M | 418.57M | 476.84M | 406.95M | 442.80M | 542.41M | 582.30M | 583.75M | 501.89M | 406.39M | 324.36M | 198.49M | 110.31M | 58.07M |
| General & Administrative | 128.26M | 122.59M | 125.83M | 193.06M | 182.53M | 145.71M | 153.13M | 190.24M | 194.38M | 178.23M | 146.35M | 76.01M | 75.21M | 36.72M | 16.67M |
| Selling & Marketing | 324.31M | 373.03M | 767.64M | 496.00M | 655.27M | 380.22M | 277.44M | 221.38M | 255.37M | 220.64M | 164.66M | 132.17M | 142.44M | 98.12M | 48.66M |
| SG&A | 452.09M | 495.62M | 893.47M | 689.06M | 837.80M | 525.93M | 430.57M | 411.63M | 449.74M | 398.87M | 311.01M | 208.19M | 217.65M | 134.85M | 65.33M |
| Other Expenses | 0.00 | -50.21M | -179.03M | -25.34M | 6.55M | -10.33M | 4.50M | 36.77M | 8.93M | 30.61M | 8.91M | 198.00K | 551.00K | 240.00K | 8.06M |
| Operating Expenses | 801.89M | 906.93M | 1.31B | 1.17B | 1.24B | 968.74M | 972.97M | 993.92M | 1.03B | 900.75M | 717.40M | 532.54M | 416.14M | 245.16M | 123.40M |
| Cost & Expenses | 1.49B | 1.76B | 2.56B | 2.69B | 3.10B | 1.28B | 1.12B | 1.09B | 1.15B | 1.03B | 844.22M | 620.07M | 508.54M | 302.10M | 162.58M |
| Interest Income | 27.80M | 7.45M | 2.30M | 3.58M | 3.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.50M | 2.01M | 403.00K | 39.00K |
| Interest Expense | 2.50M | 4.64M | 6.02M | 6.21M | 999.00K | 10.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 60.27M | 63.88M | 68.20M | 117.81M | 64.16M | 30.85M | 58.98M | 56.38M | 47.99M | 32.44M | 45.08M | 42.18M | 38.72M | 22.50M | 13.25M |
| EBITDA | 198.13M | 128.31M | 216.77M | 676.44M | 686.51M | -218.51M | -194.69M | -70.69M | 139.08M | 462.68M | 403.82M | 431.33M | 409.44M | 136.72M | 3.59M |
| EBITDA Ratio | 12.20% | 6.90% | 7.48% | 20.84% | 18.50% | -19.90% | -23.14% | -7.33% | 11.22% | 32.59% | 33.57% | 42.93% | 46.70% | 33.16% | 3.16% |
| Operating Income | 137.87M | 64.43M | 148.57M | 558.62M | 622.35M | -239.03M | -258.17M | -127.07M | 91.09M | 447.94M | 358.74M | 392.45M | 370.62M | 114.01M | -9.66M |
| Operating Income Ratio | 8.49% | 3.46% | 5.13% | 17.21% | 16.77% | -22.85% | -29.99% | -13.18% | 7.35% | 30.39% | 29.82% | 38.76% | 42.16% | 27.40% | -6.32% |
| Total Other Income/Expenses | 25.25M | -39.03M | -193.04M | -6.52M | -1.04M | -10.33M | 4.50M | 36.77M | 8.93M | 30.61M | 8.91M | 6.14M | 111.00K | -1.10M | 6.85M |
| Income Before Tax | 163.11M | 59.36M | 142.56M | 552.44M | 621.31M | -249.36M | -253.67M | -90.30M | 100.02M | 478.56M | 367.65M | 398.59M | 370.73M | 112.92M | -2.81M |
| Income Before Tax Ratio | 10.05% | 3.19% | 4.92% | 17.02% | 16.74% | -23.84% | -29.46% | -9.36% | 8.07% | 32.47% | 30.56% | 39.37% | 42.17% | 27.14% | -1.84% |
| Income Tax Expense | 7.03M | 6.54M | 6.04M | 119.52M | 125.48M | 38.03M | 29.48M | 18.25M | 70.34M | 127.11M | 67.32M | 74.09M | 69.00M | 17.80M | 4.88M |
| Net Income | 156.08M | 52.82M | 136.52M | 432.92M | 495.83M | -287.39M | -283.15M | -108.55M | 29.69M | 351.44M | 300.33M | 324.50M | 301.73M | 95.11M | -4.61M |
| Net Income Ratio | 9.61% | 2.84% | 4.71% | 13.34% | 13.36% | -27.48% | -32.89% | -11.26% | 2.40% | 23.84% | 24.97% | 32.05% | 34.32% | 22.86% | -3.01% |
| EPS | 1.69 | 0.80 | 2.06 | 6.52 | 7.47 | -2.60 | -2.56 | -0.98 | 0.27 | 3.18 | 2.72 | 2.91 | 3.08 | 0.99 | -0.19 |
| EPS Diluted | 1.68 | 0.80 | 2.05 | 6.51 | 7.47 | -2.60 | -2.56 | -0.98 | 0.27 | 3.18 | 2.72 | 2.91 | 3.07 | 0.97 | -0.19 |
| Weighted Avg Shares Out | 92.57M | 66.38M | 66.38M | 66.38M | 66.38M | 110.64M | 110.64M | 110.79M | 110.51M | 110.43M | 110.37M | 110.45M | 98.11M | 96.12M | 23.70M |
| Weighted Avg Shares Out (Dil) | 92.75M | 66.42M | 66.44M | 66.51M | 66.40M | 110.64M | 110.64M | 110.79M | 110.71M | 110.58M | 110.56M | 110.45M | 98.39M | 97.59M | 23.70M |
Source: https://incomestatements.info
Category: Stock Reports