Complete financial analysis of Ta Ann Holdings Berhad (5012.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Ta Ann Holdings Berhad, a leading company in the Agricultural Farm Products industry within the Consumer Defensive sector.
- Intchains Group Limited (ICG) Income Statement Analysis – Financial Results
- Fortem Resources Inc. (FTMR) Income Statement Analysis – Financial Results
- Iluka Resources Limited (ILU.AX) Income Statement Analysis – Financial Results
- Apex Ace Holding Limited (6036.HK) Income Statement Analysis – Financial Results
- Intervacc AB (publ) (IVACC.ST) Income Statement Analysis – Financial Results
Ta Ann Holdings Berhad (5012.KL)
About Ta Ann Holdings Berhad
Ta Ann Holdings Berhad, an investment holding company, operates as a timber and oil palm plantation company. It operates through three segments: Timber Products, Plantations, and Others. The company offers plywood products, including concrete and structure panels, floor base, laminated veneer lumbers, bracing plywood products, hardwood veneer, and phenolic film faced panels, as well as coated concrete panels; and sawmill products, such as laminated beams and posts, sawn timber products, dress sawn/sangi products, decking products, and finger joint sticks; crude palm oil, palm kernel, and fresh fruit bunch. It is also involved in the trade of timber logs; reforestation and cultivation of oil palms; development of tree plantations; production and commercial supply of seeds and seedlings; property investment and development; livestock breeding; operation of a palm oil mill and biomass power plant; extraction and sale of logs; manufacture and sale of wood veneer and plywood; transportation; mechanical and electrical maintenance of palm oil mill; and agricultural production. In addition, the company act as a logging and plantation contractor; holds timber concession licenses; and offers management services. It has oil palm estates with a total planted area of approximately 50,000 hectares; and crude palm oil mills. The company was founded in 1985 and is headquartered in Sibu, Malaysia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.68B | 2.19B | 1.89B | 1.22B | 945.69M | 967.23M | 1.17B | 1.15B | 1.05B | 1.01B | 769.92M | 789.94M | 925.64M | 827.28M | 666.64M | 740.14M | 672.99M | 636.96M | 527.75M |
Cost of Revenue | 1.29B | 1.49B | 1.26B | 939.41M | 718.07M | 754.43M | 838.06M | 850.93M | 712.60M | 730.67M | 593.62M | 592.70M | 600.93M | 619.97M | 496.77M | 571.43M | 477.91M | 417.06M | 375.87M |
Gross Profit | 388.41M | 699.18M | 631.03M | 278.59M | 227.62M | 212.80M | 332.79M | 296.86M | 335.68M | 280.95M | 176.30M | 197.23M | 324.71M | 207.31M | 169.87M | 168.71M | 195.08M | 219.90M | 151.88M |
Gross Profit Ratio | 23.11% | 31.96% | 33.32% | 22.87% | 24.07% | 22.00% | 28.42% | 25.86% | 32.02% | 27.77% | 22.90% | 24.97% | 35.08% | 25.06% | 25.48% | 22.79% | 28.99% | 34.52% | 28.78% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 53.67M | 58.82M | 52.08M | 50.35M | 53.39M | 43.81M | 57.61M | 58.18M | 64.02M | 48.52M | 47.12M | 33.60M | 35.10M | 29.53M | 24.88M | 57.04M | 30.49M | 23.99M | 22.83M |
Selling & Marketing | 92.84M | 139.10M | 118.62M | 71.18M | 56.96M | 63.33M | 71.83M | 67.06M | 59.54M | 65.12M | 62.98M | 64.84M | 68.52M | 63.90M | 54.45M | 61.92M | 46.85M | 40.79M | 38.64M |
SG&A | 146.51M | 197.92M | 170.70M | 121.54M | 110.34M | 107.15M | 129.44M | 125.24M | 123.56M | 113.63M | 110.09M | 98.44M | 103.62M | 93.42M | 79.33M | 118.96M | 77.33M | 64.78M | 61.47M |
Other Expenses | -23.32M | 24.29M | 15.59M | 42.09M | 48.58M | 9.89M | 3.53M | -13.25M | -34.67M | 16.81M | 61.60M | 8.38M | -8.72M | 5.35M | -15.33M | -4.46M | -7.10M | -3.55M | -3.25M |
Operating Expenses | 123.19M | 222.21M | 186.30M | 163.62M | 158.92M | 117.03M | 132.97M | 111.99M | 88.90M | 115.30M | 111.98M | 106.82M | 94.90M | 98.77M | 64.00M | 114.50M | 70.23M | 61.23M | 58.22M |
Cost & Expenses | 1.42B | 1.71B | 1.45B | 1.10B | 876.99M | 871.46M | 971.03M | 962.92M | 801.50M | 845.97M | 705.60M | 699.53M | 695.82M | 718.74M | 560.77M | 685.93M | 548.14M | 478.29M | 434.09M |
Interest Income | 10.87M | 8.10M | 4.09M | 2.65M | 2.81M | 5.54M | 9.33M | 10.50M | 9.90M | 7.85M | 5.11M | 2.26M | 3.08M | 3.11M | 750.96K | 1.06M | 2.88M | 0.00 | 0.00 |
Interest Expense | 9.57M | 11.16M | 16.80M | 19.72M | 22.32M | 25.54M | 25.56M | 19.26M | 21.92M | 21.92M | 17.94M | 14.89M | 14.67M | 12.79M | 10.35M | 6.92M | 7.54M | 2.99M | 1.52M |
Depreciation & Amortization | 89.35M | 89.01M | 99.89M | 93.61M | 105.92M | 95.28M | 103.81M | 92.71M | 89.88M | 90.73M | 78.57M | 64.59M | 67.91M | 57.80M | 54.30M | 43.47M | 34.82M | 28.68M | 28.92M |
EBITDA | 343.19M | 583.37M | 556.01M | 216.90M | 222.97M | 230.09M | 292.07M | 288.09M | 336.67M | 256.38M | 142.89M | 168.64M | 299.35M | 169.44M | 160.84M | 98.74M | 162.54M | 195.51M | 127.45M |
EBITDA Ratio | 20.42% | 28.57% | 31.78% | 19.68% | 20.01% | 21.65% | 25.20% | 24.21% | 32.12% | 25.34% | 27.22% | 19.91% | 32.50% | 20.48% | 24.13% | 13.25% | 24.16% | 30.81% | 24.11% |
Operating Income | 265.22M | 498.50M | 416.25M | 146.01M | 99.99M | 109.35M | 207.72M | 184.87M | 246.79M | 165.65M | 64.32M | 90.41M | 229.82M | 98.86M | 105.87M | 54.21M | 124.84M | 164.78M | 97.01M |
Operating Income Ratio | 15.78% | 22.79% | 21.98% | 11.99% | 10.57% | 11.31% | 17.74% | 16.11% | 23.54% | 16.37% | 8.35% | 11.45% | 24.83% | 11.95% | 15.88% | 7.32% | 18.55% | 25.87% | 18.38% |
Total Other Income/Expenses | 4.88M | -15.31M | 23.06M | -42.44M | -5.26M | -80.90K | -44.13M | -9.16M | -12.63M | 993.85K | 48.77M | -12.63M | -11.60M | -9.67M | -9.68M | -5.86M | -4.61M | 0.00 | -216.98K |
Income Before Tax | 270.10M | 524.29M | 493.70M | 126.29M | 102.45M | 113.12M | 191.49M | 175.71M | 234.16M | 168.40M | 113.09M | 77.78M | 218.22M | 98.86M | 96.19M | 47.70M | 120.24M | 164.60M | 96.79M |
Income Before Tax Ratio | 16.07% | 23.97% | 26.07% | 10.37% | 10.83% | 11.70% | 16.36% | 15.31% | 22.34% | 16.65% | 14.69% | 9.85% | 23.58% | 11.95% | 14.43% | 6.44% | 17.87% | 25.84% | 18.34% |
Income Tax Expense | 68.30M | 129.32M | 101.26M | 48.63M | 32.19M | 24.89M | 49.22M | 40.60M | 42.67M | 42.96M | 20.34M | 26.44M | 57.37M | 26.56M | 23.21M | 8.95M | 24.81M | 34.29M | 15.05M |
Net Income | 157.25M | 320.48M | 317.58M | 77.66M | 53.84M | 75.77M | 119.50M | 125.57M | 188.24M | 123.65M | 92.96M | 57.46M | 160.85M | 72.30M | 72.98M | 38.75M | 95.43M | 130.31M | 81.74M |
Net Income Ratio | 9.36% | 14.65% | 16.77% | 6.38% | 5.69% | 7.83% | 10.21% | 10.94% | 17.96% | 12.22% | 12.07% | 7.27% | 17.38% | 8.74% | 10.95% | 5.24% | 14.18% | 20.46% | 15.49% |
EPS | 0.36 | 0.73 | 0.72 | 0.18 | 0.12 | 0.17 | 0.23 | 0.28 | 0.42 | 0.28 | 0.21 | 0.13 | 0.42 | 0.17 | 0.17 | 0.09 | 0.22 | 0.29 | 0.19 |
EPS Diluted | 0.36 | 0.73 | 0.72 | 0.18 | 0.12 | 0.17 | 0.23 | 0.28 | 0.42 | 0.28 | 0.21 | 0.13 | 0.42 | 0.17 | 0.17 | 0.09 | 0.22 | 0.29 | 0.19 |
Weighted Avg Shares Out | 440.46M | 440.46M | 440.46M | 440.46M | 440.89M | 444.49M | 444.64M | 444.64M | 444.64M | 444.64M | 444.64M | 444.64M | 444.64M | 444.65M | 370.54M | 444.94M | 445.06M | 444.55M | 434.64M |
Weighted Avg Shares Out (Dil) | 440.46M | 440.46M | 440.46M | 440.46M | 440.89M | 444.49M | 444.64M | 444.64M | 444.64M | 444.64M | 444.64M | 444.64M | 444.64M | 444.65M | 370.54M | 444.94M | 445.06M | 444.55M | 438.07M |
Source: https://incomestatements.info
Category: Stock Reports