See more : Wejo Group Limited (WEJO) Income Statement Analysis – Financial Results
Complete financial analysis of Bintulu Port Holdings Berhad (5032.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Bintulu Port Holdings Berhad, a leading company in the Marine Shipping industry within the Industrials sector.
- Zero Gravity Solutions, Inc. (ZGSI) Income Statement Analysis – Financial Results
- Star Paper Mills Limited (STARPAPER.NS) Income Statement Analysis – Financial Results
- Nissui Corporation (NISUY) Income Statement Analysis – Financial Results
- High Performance Beverages Company (TBEV) Income Statement Analysis – Financial Results
- Nidec Okk Corporation (6205.T) Income Statement Analysis – Financial Results
Bintulu Port Holdings Berhad (5032.KL)
About Bintulu Port Holdings Berhad
Bintulu Port Holdings Berhad engages in port operator business in Malaysia. The company engages in construction of port facilities; and handles cargo and containers, as well as exports liquefied natural gas. It also offers timber and palm oil-based products. In addition, the company offers manages and operates vegetable and palm oil related activities, as well as engages in storage and export of vegetable oils. Further, it is involved in marine services comprising of pilotage, towage, and mooring, and shipping related services. The company was founded in 1983 and is based in Bintulu, Malaysia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 746.20M | 772.97M | 715.74M | 694.35M | 703.35M | 705.47M | 817.20M | 1.16B | 935.77M | 851.41M | 874.15M | 514.97M | 490.14M | 454.95M | 439.05M | 448.77M | 417.05M | 391.12M | 386.78M |
Cost of Revenue | 541.32M | 510.76M | 511.49M | 500.12M | 459.16M | 460.89M | 538.01M | 581.36M | 436.16M | 299.15M | 354.58M | 33.49M | 17.24M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 204.88M | 262.21M | 204.25M | 194.22M | 244.19M | 244.58M | 279.18M | 583.62M | 499.61M | 552.26M | 519.57M | 481.48M | 472.90M | 454.95M | 439.05M | 448.77M | 417.05M | 391.12M | 386.78M |
Gross Profit Ratio | 27.46% | 33.92% | 28.54% | 27.97% | 34.72% | 34.67% | 34.16% | 50.10% | 53.39% | 64.86% | 59.44% | 93.50% | 96.48% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.50M | 0.00 | 12.94M | 12.00M | 14.03M |
General & Administrative | 5.62M | 5.15M | 4.46M | 3.82M | 3.02M | 3.22M | 3.46M | 3.43M | 3.75M | 4.11M | 31.80M | 3.59M | 9.02M | 160.97M | 164.88M | 155.25M | 138.01M | 121.77M | 128.21M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 5.62M | 5.15M | 4.46M | 3.82M | 3.02M | 3.22M | 3.46M | 3.43M | 3.75M | 4.11M | 31.80M | 3.59M | 9.02M | 160.97M | 164.88M | 155.25M | 138.01M | 121.77M | 128.21M |
Other Expenses | 3.98M | 11.97M | 12.29M | 7.99M | 6.08M | -26.42M | -31.28M | 136.00K | -23.64M | -20.72M | -28.20M | -25.22M | 1.12M | 96.19M | 88.15M | 87.63M | 76.91M | 82.14M | 88.42M |
Operating Expenses | 9.60M | 17.12M | 16.74M | 11.82M | 9.10M | -32.50M | 3.46M | 368.70M | 315.36M | 323.59M | 295.55M | 265.19M | 260.69M | 257.16M | 265.53M | 242.88M | 227.85M | 215.90M | 230.67M |
Cost & Expenses | 550.92M | 527.89M | 528.24M | 511.94M | 468.26M | 428.39M | 541.47M | 950.05M | 751.52M | 622.74M | 650.13M | 298.67M | 277.94M | 257.16M | 265.53M | 242.88M | 227.85M | 215.90M | 230.67M |
Interest Income | 34.27M | 18.73M | 14.70M | 19.20M | 24.76M | 23.14M | 22.24M | 27.76M | 12.52M | 14.52M | 12.44M | 9.64M | 12.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 70.65M | 67.10M | 74.28M | 75.18M | 76.46M | 75.82M | 59.83M | 1.21M | 1.70M | 36.05M | 35.84M | 37.72M | 44.62M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 220.44M | 214.10M | 230.30M | 216.83M | 194.63M | 175.63M | 182.06M | 157.13M | 155.36M | 140.97M | 124.22M | 122.98M | 110.86M | 32.11M | 31.27M | 28.47M | 26.63M | 27.87M | 30.56M |
EBITDA | 449.99M | 459.20M | 430.90M | 418.67M | 450.12M | 462.58M | 453.17M | 386.88M | 352.14M | 369.64M | 312.80M | 301.55M | 292.43M | 229.90M | 204.79M | 234.36M | 215.83M | 203.08M | 186.68M |
EBITDA Ratio | 60.30% | 60.87% | 61.38% | 60.00% | 63.61% | 66.94% | 55.30% | 31.96% | 34.79% | 43.41% | 39.84% | 65.88% | 65.91% | 50.53% | 46.64% | 52.22% | 51.75% | 51.92% | 48.26% |
Operating Income | 195.28M | 226.38M | 185.90M | 182.64M | 230.73M | 254.55M | 248.87M | 202.00M | 184.26M | 192.62M | 188.17M | 178.57M | 167.58M | 197.80M | 173.52M | 205.88M | 189.19M | 175.21M | 156.12M |
Operating Income Ratio | 26.17% | 29.29% | 25.97% | 26.30% | 32.80% | 36.08% | 30.45% | 17.34% | 19.69% | 22.62% | 21.53% | 34.68% | 34.19% | 43.48% | 39.52% | 45.88% | 45.37% | 44.80% | 40.36% |
Total Other Income/Expenses | -36.38M | -48.37M | -59.59M | -55.98M | -51.70M | -52.68M | -37.59M | -1.02M | -15.78M | -21.54M | 0.00 | -25.06M | -31.72M | 0.00 | 0.00 | 0.00 | 0.00 | 18.95M | 0.00 |
Income Before Tax | 158.90M | 178.01M | 126.32M | 126.67M | 179.03M | 201.86M | 211.28M | 200.98M | 168.48M | 192.62M | 188.17M | 178.57M | 181.58M | 197.80M | 173.52M | 205.88M | 189.19M | 175.21M | 156.12M |
Income Before Tax Ratio | 21.29% | 23.03% | 17.65% | 18.24% | 25.45% | 28.61% | 25.85% | 17.25% | 18.00% | 22.62% | 21.53% | 34.68% | 37.05% | 43.48% | 39.52% | 45.88% | 45.37% | 44.80% | 40.36% |
Income Tax Expense | 33.84M | 50.29M | -236.88M | 33.37M | 49.73M | 59.82M | 57.11M | 51.14M | 40.91M | 49.35M | 30.47M | 32.18M | 10.87M | 47.47M | 44.76M | 55.27M | 53.55M | 51.14M | 45.06M |
Net Income | 125.06M | 127.72M | 363.19M | 93.30M | 129.30M | 142.04M | 154.17M | 149.84M | 127.57M | 143.27M | 157.71M | 146.39M | 170.71M | 150.33M | 128.76M | 150.61M | 135.64M | 124.08M | 111.05M |
Net Income Ratio | 16.76% | 16.52% | 50.74% | 13.44% | 18.38% | 20.13% | 18.87% | 12.86% | 13.63% | 16.83% | 18.04% | 28.43% | 34.83% | 33.04% | 29.33% | 33.56% | 32.53% | 31.72% | 28.71% |
EPS | 0.27 | 0.28 | 0.79 | 0.20 | 0.28 | 0.31 | 0.34 | 0.33 | 0.28 | 0.31 | 0.36 | 0.37 | 0.43 | 0.38 | 0.32 | 0.38 | 0.34 | 0.31 | 0.28 |
EPS Diluted | 0.27 | 0.28 | 0.79 | 0.20 | 0.28 | 0.31 | 0.34 | 0.33 | 0.28 | 0.31 | 0.36 | 0.37 | 0.43 | 0.38 | 0.32 | 0.38 | 0.34 | 0.31 | 0.28 |
Weighted Avg Shares Out | 460.00M | 460.00M | 460.00M | 460.00M | 460.00M | 460.00M | 460.00M | 460.00M | 460.00M | 460.00M | 435.34M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M |
Weighted Avg Shares Out (Dil) | 460.00M | 460.00M | 460.00M | 460.00M | 460.00M | 460.00M | 460.00M | 460.00M | 460.00M | 460.00M | 435.34M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M | 400.00M |
Source: https://incomestatements.info
Category: Stock Reports