See more : Rupa & Company Limited (RUPA.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Malakoff Corporation Berhad (5264.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Malakoff Corporation Berhad, a leading company in the Diversified Utilities industry within the Utilities sector.
- Shivkamal Impex Limited (SHIVKAMAL.BO) Income Statement Analysis – Financial Results
- Gfoot Co.,Ltd. (2686.T) Income Statement Analysis – Financial Results
- Mercury NZ Limited (MCY.AX) Income Statement Analysis – Financial Results
- Aviva PLC (AV-A.L) Income Statement Analysis – Financial Results
- Zhejiang Expressway Co., Ltd. (ZHEXF) Income Statement Analysis – Financial Results
Malakoff Corporation Berhad (5264.KL)
About Malakoff Corporation Berhad
Malakoff Corporation Berhad, an investment holding company, operates as an independent power producer and environmental management company in Malaysia, Indonesia, and the Middle East. The company operates through Power Generation, and Waste Management and Environmental Services segments. It engages in the design, construction, operation, and maintenance of a combined cycle power plant; generation and sale of electrical energy; the design, engineering, procurement, construction, installation and commissioning, testing, operation, and maintenance of coal fired electricity generating facilities, and water desalination plants; and land reclamation, and development and/or sale of reclaimed land. The company also owns, builds, and operates an electricity distribution system and a chilled water plant system; and provides engineering and project management services, as well as offers maintenance, repair, overhaul, and other services to power plants. In addition, it engages in the asset, property, investment, and intellectual property businesses; supplying electricity to Tenaga Nasional Berhad; and developing, financing, constructing, operating, and maintaining photovoltaic solar projects. Further, the company provides integrated solid waste collection, public cleansing, recycling, and integrated facility management services; and repair services for solar photovoltaic energy generating facility, associated transmission line, and facilities for the development and operation of the facility. It owns 8 power plants with a capacity of 6,410 megawatts through oil, coal, and gas resources. The company was incorporated in 1975 and is based in Kuala Lumpur, Malaysia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.07B | 10.36B | 6.46B | 6.28B | 7.28B | 7.35B | 7.13B | 6.10B | 5.30B | 5.59B | 4.72B | 5.59B | 5.69B | 5.47B | 5.27B | 5.12B | 2.70B |
| Cost of Revenue | 8.86B | 8.66B | 5.05B | 5.13B | 6.09B | 5.94B | 5.59B | 4.39B | 3.70B | 3.96B | 3.50B | 4.05B | 4.10B | 3.77B | 3.49B | 3.20B | 1.54B |
| Gross Profit | 206.85M | 1.69B | 1.41B | 1.14B | 1.19B | 1.41B | 1.54B | 1.71B | 1.60B | 1.64B | 1.21B | 1.54B | 1.59B | 1.70B | 1.78B | 1.92B | 1.17B |
| Gross Profit Ratio | 2.28% | 16.33% | 21.80% | 18.20% | 16.30% | 19.17% | 21.63% | 28.08% | 30.22% | 29.29% | 25.72% | 27.57% | 27.93% | 31.08% | 33.75% | 37.54% | 43.14% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 259.44M | 264.53M | 218.17M | 232.44M | 226.99M | 210.53M | 233.93M | 221.74M | 216.34M | 228.12M | 265.26M | 250.60M | 127.82M | 135.54M | 174.96M | 145.43M | 90.65M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 259.44M | 264.53M | 218.17M | 232.44M | 226.99M | 210.53M | 233.93M | 221.74M | 216.34M | 228.12M | 265.26M | 250.60M | 127.82M | 135.54M | 174.96M | 145.43M | 90.65M |
| Other Expenses | 44.70M | 159.78M | 326.44M | 36.08M | 102.39M | 102.36M | 166.08M | 125.78M | 71.99M | 75.67M | 79.08M | 102.12M | 55.56M | 126.38M | 149.12M | 415.31M | 102.09M |
| Operating Expenses | 304.14M | 424.31M | 544.61M | 268.52M | 329.38M | 313.13M | 390.09M | 399.12M | 365.43M | 416.68M | 590.34M | 403.96M | 183.37M | 261.92M | 324.08M | 560.73M | 192.73M |
| Cost & Expenses | 9.16B | 9.09B | 5.60B | 5.40B | 6.42B | 6.25B | 5.98B | 4.78B | 4.07B | 4.37B | 4.09B | 4.45B | 4.29B | 4.03B | 3.81B | 3.76B | 1.73B |
| Interest Income | 72.78M | 85.31M | 107.63M | 163.52M | 236.03M | 241.69M | 213.29M | 191.25M | 192.05M | 132.69M | 161.05M | 159.38M | 40.89M | 146.30M | 142.46M | 123.78M | 123.04M |
| Interest Expense | 566.87M | 598.24M | 675.16M | 738.53M | 833.93M | 959.47M | 1.03B | 1.01B | 789.21M | 911.24M | 840.32M | 797.28M | 1.02B | 1.14B | 1.15B | 1.20B | 768.43M |
| Depreciation & Amortization | 1.12B | 1.26B | 1.26B | 1.23B | 1.18B | 1.13B | 1.31B | 1.40B | 1.16B | 1.07B | 941.10M | 875.73M | 882.74M | 913.14M | 896.59M | 848.84M | 609.60M |
| EBITDA | 720.07M | 2.33B | 2.22B | 2.25B | 2.53B | 2.41B | 2.84B | 3.03B | 2.66B | 2.54B | 1.80B | 2.38B | 2.33B | 2.35B | 2.35B | 2.21B | 1.58B |
| EBITDA Ratio | 7.94% | 29.06% | 37.47% | 38.77% | 40.22% | 36.10% | 41.06% | 49.86% | 50.00% | 46.28% | 39.76% | 42.60% | 40.22% | 42.98% | 44.62% | 43.17% | 58.57% |
| Operating Income | -97.29M | 1.75B | 1.16B | 1.20B | 1.75B | 1.20B | 1.32B | 1.44B | 1.31B | 1.27B | 702.21M | 1.24B | 1.41B | 1.44B | 1.45B | 1.36B | 973.04M |
| Operating Income Ratio | -1.07% | 16.86% | 17.97% | 19.17% | 24.00% | 16.30% | 18.49% | 23.60% | 24.69% | 22.73% | 14.89% | 22.17% | 24.71% | 26.30% | 27.60% | 26.59% | 36.01% |
| Total Other Income/Expenses | -494.10M | -246.20M | -378.45M | -758.52M | -627.60M | -543.74M | -744.04M | -801.83M | -684.77M | -675.91M | -618.06M | -531.39M | -776.24M | -1.00B | -1.07B | -1.04B | -649.27M |
| Income Before Tax | -591.38M | 736.77M | 469.57M | 444.60M | 479.50M | 559.17M | 588.53M | 637.54M | 702.04M | 595.48M | 94.21M | 707.15M | 633.85M | 435.73M | 380.18M | 318.56M | 323.77M |
| Income Before Tax Ratio | -6.52% | 7.12% | 7.27% | 7.08% | 6.59% | 7.61% | 8.25% | 10.45% | 13.24% | 10.64% | 2.00% | 12.66% | 11.14% | 7.96% | 7.22% | 6.22% | 11.98% |
| Income Tax Expense | -92.98M | 350.87M | 164.48M | 114.53M | 149.63M | 235.69M | 211.59M | 231.50M | 206.14M | 182.64M | -150.51M | 158.97M | 79.11M | 6.96M | 63.21M | 128.46M | 55.27M |
| Net Income | -837.16M | 302.23M | 260.42M | 286.58M | 320.15M | 274.43M | 309.95M | 355.46M | 453.23M | 341.55M | 171.60M | 468.21M | 462.83M | 326.12M | 243.78M | 138.79M | 217.30M |
| Net Income Ratio | -9.23% | 2.92% | 4.03% | 4.57% | 4.40% | 3.73% | 4.35% | 5.83% | 8.55% | 6.11% | 3.64% | 8.38% | 8.13% | 5.96% | 4.63% | 2.71% | 8.04% |
| EPS | -0.18 | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 | 0.06 | 0.07 | 0.10 | 0.10 | 0.05 | 0.13 | 0.13 | 0.04 | 0.07 | 0.04 | 0.06 |
| EPS Diluted | -0.18 | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 | 0.06 | 0.07 | 0.10 | 0.09 | 0.04 | 0.12 | 0.11 | 0.03 | 0.06 | 0.03 | 0.05 |
| Weighted Avg Shares Out | 4.89B | 4.89B | 4.89B | 4.89B | 4.89B | 4.93B | 5.00B | 5.00B | 4.53B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B | 3.58B |
| Weighted Avg Shares Out (Dil) | 4.89B | 4.89B | 4.89B | 4.89B | 4.89B | 4.93B | 5.00B | 5.00B | 4.64B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B |
Source: https://incomestatements.info
Category: Stock Reports