See more : ATLED CORP. (3969.T) Income Statement Analysis – Financial Results
Complete financial analysis of Mitani Sekisan Co., Ltd. (5273.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Mitani Sekisan Co., Ltd., a leading company in the Construction industry within the Industrials sector.
- Datang International Power Generation Co., Ltd. (DIPGF) Income Statement Analysis – Financial Results
- Lakeland Financial Corporation (LKFN) Income Statement Analysis – Financial Results
- TR Property Investment Trust plc (TRY.L) Income Statement Analysis – Financial Results
- Sachem Capital Corp. 7.125% Not (SCCF) Income Statement Analysis – Financial Results
- G2 Goldfields Inc. (GUYGF) Income Statement Analysis – Financial Results
Mitani Sekisan Co., Ltd. (5273.T)
About Mitani Sekisan Co., Ltd.
Mitani Sekisan Co., Ltd. produces and sells concrete products in Japan. The company offers prestressed concrete, PRC, and SC piles, as well as triple plate joints; construction management equipment; coupling pile and F.T. pile construction products; prestressed concrete poles, high, and thin diameter poles; and shake and surf blocks, surf flats and steps, surf flats L types, and tine block S types. It also provides gravel and stones for civil engineering construction, railway tracking and pavement roadbed materials, raw concrete, various concrete secondary products, aggregate of asphalt composite material, and construction materials; solar/pile systems; and VS lateral grooves, L type retaining walls, block holding walls, box culverts, flumes, and H-form PC piles, as well as rents office buildings. In addition, the company engages in the hotel, environmental hygiene, and information related businesses. Mitani Sekisan Co., Ltd. was founded in 1946 and is headquartered in Fukui, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83.12B | 86.08B | 77.32B | 68.91B | 75.09B | 71.06B | 67.36B | 65.16B | 63.73B | 59.87B | 62.95B | 54.70B | 55.24B | 45.93B | 44.94B | 59.25B | 61.16B | 46.89B | 46.89B | 38.08B |
| Cost of Revenue | 64.53B | 70.19B | 64.08B | 56.04B | 61.09B | 57.68B | 54.84B | 54.13B | 52.35B | 49.05B | 51.66B | 45.24B | 46.09B | 37.74B | 36.70B | 48.63B | 50.85B | 38.99B | 38.99B | 31.12B |
| Gross Profit | 18.58B | 15.89B | 13.24B | 12.87B | 14.01B | 13.38B | 12.52B | 11.03B | 11.38B | 10.83B | 11.30B | 9.45B | 9.16B | 8.20B | 8.24B | 10.63B | 10.32B | 7.90B | 7.90B | 6.96B |
| Gross Profit Ratio | 22.36% | 18.46% | 17.13% | 18.68% | 18.65% | 18.83% | 18.58% | 16.93% | 17.85% | 18.08% | 17.94% | 17.28% | 16.58% | 17.84% | 18.34% | 17.93% | 16.87% | 16.84% | 16.84% | 18.28% |
| Research & Development | 614.00M | 515.00M | 485.00M | 313.00M | 305.00M | 279.00M | 293.00M | 240.00M | 269.00M | 306.00M | 258.00M | 182.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.36B | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 5.74B | 5.77B | 5.49B | 5.24B | 5.39B | 5.16B | 4.65B | 5.15B | 4.26B | 5.09B | 4.93B | 4.77B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.36B | 0.00 | 0.00 |
| Other Expenses | 0.00 | 75.00M | 146.00M | 112.00M | 88.00M | 36.00M | 93.00M | 73.00M | 79.00M | 7.00M | 71.00M | 93.00M | -66.00M | 216.00M | -2.00M | -56.00M | 43.00M | -69.82M | 152.59M | 20.35M |
| Operating Expenses | 6.48B | 5.89B | 5.64B | 5.38B | 5.50B | 5.26B | 5.53B | 5.92B | 5.83B | 5.73B | 5.44B | 5.27B | 5.45B | 5.73B | 5.48B | 7.28B | 6.50B | 4.36B | 4.36B | 3.95B |
| Cost & Expenses | 71.01B | 76.08B | 69.72B | 61.41B | 66.59B | 62.93B | 60.37B | 60.05B | 58.18B | 54.77B | 57.10B | 50.51B | 51.54B | 43.46B | 42.18B | 55.91B | 57.35B | 43.36B | 43.36B | 35.06B |
| Interest Income | 912.00M | 571.00M | 395.00M | 414.00M | 275.00M | 201.00M | 156.00M | 121.00M | 130.00M | 110.00M | 93.00M | 77.00M | 67.00M | 64.00M | 55.00M | 65.00M | 100.00M | 39.76M | 39.76M | 32.52M |
| Interest Expense | 2.00M | 1.00M | 1.00M | 1.00M | 2.00M | 3.00M | 4.00M | 3.00M | 4.00M | 5.00M | 5.00M | 4.00M | 6.00M | 11.00M | 14.00M | 8.00M | 19.00M | 14.06M | 14.06M | 5.05M |
| Depreciation & Amortization | 2.50B | 2.51B | 2.51B | 2.52B | 2.43B | 2.22B | 2.17B | 2.19B | 2.15B | 1.89B | 1.70B | 1.67B | 1.75B | 1.78B | 1.88B | 2.24B | 1.72B | 1.38B | 1.38B | 1.16B |
| EBITDA | 15.86B | 12.50B | 10.12B | 10.01B | 10.93B | 10.35B | 9.17B | 7.31B | 8.49B | 7.18B | 7.68B | 6.04B | 4.47B | 4.51B | 4.90B | 5.44B | 5.68B | 4.88B | 5.70B | 4.22B |
| EBITDA Ratio | 19.08% | 15.57% | 14.10% | 15.37% | 14.97% | 15.04% | 13.79% | 11.49% | 12.13% | 12.50% | 12.57% | 11.10% | 9.87% | 9.86% | 10.44% | 9.43% | 9.28% | 10.41% | 10.88% | 11.09% |
| Operating Income | 12.11B | 10.00B | 7.60B | 7.49B | 8.50B | 8.12B | 6.99B | 5.11B | 5.55B | 5.10B | 5.85B | 4.19B | 3.70B | 2.47B | 2.76B | 3.34B | 3.82B | 3.53B | 3.53B | 3.01B |
| Operating Income Ratio | 14.57% | 11.61% | 9.83% | 10.88% | 11.32% | 11.43% | 10.38% | 7.84% | 8.70% | 8.52% | 9.30% | 7.65% | 6.70% | 5.38% | 6.14% | 5.64% | 6.24% | 7.53% | 7.53% | 7.91% |
| Total Other Income/Expenses | 1.24B | 1.71B | 394.00M | 545.00M | -84.00M | 136.00M | 113.00M | 152.00M | 745.00M | 305.00M | 287.00M | 180.00M | -986.00M | 244.00M | 255.00M | -133.00M | 120.00M | -552.12M | -58.83M | -407.41M |
| Income Before Tax | 13.35B | 11.71B | 8.00B | 8.04B | 8.42B | 8.26B | 7.11B | 5.26B | 6.29B | 5.41B | 6.14B | 4.37B | 2.72B | 2.71B | 3.01B | 3.21B | 3.94B | 2.98B | 2.98B | 2.60B |
| Income Before Tax Ratio | 16.06% | 13.60% | 10.34% | 11.67% | 11.21% | 11.62% | 10.55% | 8.08% | 9.87% | 9.03% | 9.76% | 7.98% | 4.92% | 5.91% | 6.71% | 5.42% | 6.44% | 6.36% | 6.36% | 6.84% |
| Income Tax Expense | 3.98B | 3.40B | 2.59B | 2.55B | 2.67B | 2.63B | 2.26B | 1.71B | 1.82B | 1.87B | 2.79B | 1.68B | 1.30B | 1.21B | 1.50B | 1.40B | 1.86B | 1.25B | 1.25B | 1.07B |
| Net Income | 9.25B | 8.20B | 5.32B | 5.38B | 5.61B | 5.51B | 4.72B | 3.42B | 4.35B | 3.42B | 3.21B | 2.58B | 1.33B | 1.42B | 1.39B | 1.78B | 2.02B | 1.67B | 1.67B | 1.46B |
| Net Income Ratio | 11.13% | 9.53% | 6.88% | 7.80% | 7.48% | 7.75% | 7.01% | 5.24% | 6.83% | 5.72% | 5.09% | 4.72% | 2.40% | 3.09% | 3.10% | 3.00% | 3.30% | 3.57% | 3.57% | 3.82% |
| EPS | 504.50 | 445.70 | 281.92 | 280.33 | 289.11 | 276.18 | 232.64 | 167.53 | 212.60 | 166.90 | 156.19 | 124.95 | 64.19 | 68.76 | 67.38 | 85.61 | 96.39 | 111.27 | 79.52 | 68.38 |
| EPS Diluted | 504.50 | 445.70 | 281.92 | 280.33 | 289.11 | 276.18 | 232.64 | 167.53 | 212.60 | 166.90 | 156.19 | 124.95 | 64.19 | 68.76 | 67.38 | 85.61 | 96.39 | 111.27 | 79.52 | 68.38 |
| Weighted Avg Shares Out | 18.34M | 18.40M | 18.88M | 19.17M | 19.42M | 19.95M | 20.30M | 20.38M | 20.48M | 20.51M | 20.52M | 20.67M | 20.67M | 20.67M | 20.67M | 20.78M | 20.94M | 20.94M | 21.04M | 21.29M |
| Weighted Avg Shares Out (Dil) | 18.34M | 18.40M | 18.88M | 19.17M | 19.42M | 19.95M | 20.30M | 20.38M | 20.48M | 20.51M | 20.52M | 20.67M | 20.67M | 20.67M | 20.67M | 20.78M | 20.94M | 20.94M | 21.04M | 21.29M |
Source: https://incomestatements.info
Category: Stock Reports