See more : Aarti Pharmalabs Limited (AARTIPHARM.NS) Income Statement Analysis – Financial Results
Complete financial analysis of FULLER, SMITH & TURNER PLC 8% 2 (54GW.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of FULLER, SMITH & TURNER PLC 8% 2, a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Raffles Medical Group Ltd (RAFLF) Income Statement Analysis – Financial Results
- Trifork Holding AG (TRIFOR.CO) Income Statement Analysis – Financial Results
- HCR Co., Ltd (688500.SS) Income Statement Analysis – Financial Results
- Auris Minerals Limited (AUR.AX) Income Statement Analysis – Financial Results
- TacBright Optronics Corporation (6434.TWO) Income Statement Analysis – Financial Results
FULLER, SMITH & TURNER PLC 8% 2 (54GW.L)
Industry: Restaurants
Sector: Consumer Cyclical
About FULLER, SMITH & TURNER PLC 8% 2
Fuller Smith & Turner PLC is a family-owned operator of pubs and hotels in the United Kingdom. The company functions through two segments: Managed Pubs and Hotels and Tenanted Inns. Managed Pubs and Hotels, which comprises managed pubs, managed hotels, Bel & The Dragon, and Cotswold Inns & Hotels. Tenanted Inns, which comprises pubs operated by third parties under tenancy or lease agreements. Managed Pubs and Hotels segment generates most of the revenue for the company.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 359.10M | 336.60M | 253.80M | 73.20M | 329.30M | 324.70M | 403.60M | 392.00M | 350.50M | 321.50M | 288.00M | 271.50M | 253.00M | 241.90M | 227.70M | 210.00M | 203.10M | 178.20M | 145.15M | 129.49M | 140.32M | 137.64M | 132.40M | 128.05M | 142.36M | 127.84M | 114.28M | 102.10M | 91.42M | 85.28M | 82.54M | 81.88M | 76.23M | 69.97M | 59.50M | 52.94M | 49.05M | 44.89M | 40.64M |
Cost of Revenue | 220.80M | 194.40M | 154.80M | 59.50M | 218.10M | 194.50M | 282.50M | 242.80M | 203.60M | 181.30M | 164.20M | 155.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 43.60M | 34.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 138.30M | 142.20M | 99.00M | 13.70M | 111.20M | 130.20M | 121.10M | 149.20M | 146.90M | 140.20M | 123.80M | 115.60M | 253.00M | 241.90M | 227.70M | 210.00M | 203.10M | 134.60M | 110.18M | 129.49M | 140.32M | 137.64M | 132.40M | 128.05M | 142.36M | 127.84M | 114.28M | 102.10M | 91.42M | 85.28M | 82.54M | 81.88M | 76.23M | 69.97M | 59.50M | 52.94M | 49.05M | 44.89M | 40.64M |
Gross Profit Ratio | 38.51% | 42.25% | 39.01% | 18.72% | 33.77% | 40.10% | 30.00% | 38.06% | 41.91% | 43.61% | 42.99% | 42.58% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 75.53% | 75.91% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 200.00K | 200.00K | 2.50M | 3.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 0.00 | 200.00K | 200.00K | 2.50M | 3.20M | 13.60M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 110.60M | 0.00 | 233.20M | 111.00M | 82.10M | 86.90M | 73.10M | 99.50M | 100.00M | 97.90M | 83.90M | 78.60M | -100.00K | -100.00K | -100.00K | -100.00K | -100.00K | 700.00K | 5.22M | 110.10M | 1.94M | 1.96M | 111.74M | 114.89M | 128.26M | 113.37M | 99.38M | 91.51M | 81.14M | 76.31M | 72.73M | 72.66M | 67.71M | 69.97M | 59.50M | 52.94M | 49.05M | 44.89M | 40.64M |
Operating Expenses | 110.60M | 310.90M | 233.20M | 113.50M | 303.40M | 281.40M | 354.40M | 342.50M | 303.60M | 279.20M | 248.10M | 234.50M | 221.90M | 207.30M | 195.30M | 181.90M | 177.90M | 148.30M | 122.42M | 109.87M | 121.46M | 119.26M | 111.74M | 114.89M | 128.26M | 113.37M | 99.38M | 91.51M | 81.14M | 76.31M | 72.73M | 72.66M | 67.71M | 69.97M | 59.50M | 52.94M | 49.05M | 44.89M | 40.64M |
Cost & Expenses | 331.40M | 310.90M | 233.20M | 113.50M | 303.40M | 281.40M | 354.40M | 342.50M | 303.60M | 279.20M | 248.10M | 234.50M | 221.90M | 207.30M | 195.30M | 181.90M | 177.90M | 148.30M | 122.42M | 109.87M | 121.46M | 119.26M | 111.74M | 114.89M | 128.26M | 113.37M | 99.38M | 91.51M | 81.14M | 76.31M | 72.73M | 72.66M | 67.71M | 69.97M | 59.50M | 52.94M | 49.05M | 44.89M | 40.64M |
Interest Income | 300.00K | 200.00K | 200.00K | -100.00K | 200.00K | 800.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 600.00K | 300.00K | 100.00K | -100.00K | 200.00K | 300.00K | 400.00K | 104.00K | 336.00K | 233.00K | 215.00K | 345.00K | 1.00M | 816.00K | 1.28M | 266.00K | 325.00K | 320.00K | 153.00K | 46.00K | 66.00K | 245.00K | 1.02M | 1.67M | 850.00K | 595.00K | 501.00K | 430.00K |
Interest Expense | 14.30M | 12.60M | 11.30M | 8.40M | 8.60M | 8.50M | 7.00M | 7.40M | 6.80M | 6.70M | 6.40M | 5.90M | 4.60M | 4.50M | 5.20M | 6.00M | 6.60M | 8.00M | 4.58M | 2.63M | 1.94M | 1.96M | 2.17M | 2.20M | 2.19M | 2.22M | 963.00K | 890.00K | 904.00K | 916.00K | 956.00K | 981.00K | 967.00K | 910.00K | 892.00K | 488.00K | 330.00K | 332.00K | 214.00K |
Depreciation & Amortization | 26.30M | 26.70M | 25.80M | 27.20M | 26.90M | 19.50M | 21.70M | 21.00M | 18.10M | 16.40M | 14.70M | 14.20M | 12.80M | 12.40M | 11.50M | 11.00M | 10.80M | 10.80M | 9.42M | 8.49M | 8.89M | 8.52M | 8.29M | 8.12M | 8.35M | 6.86M | 5.58M | 4.67M | 4.13M | 3.67M | 3.43M | 3.08M | 2.71M | 2.36M | 2.01M | 1.75M | 1.55M | 1.36M | 1.17M |
EBITDA | 55.00M | 49.60M | 48.60M | -22.20M | 43.10M | 49.50M | 62.50M | 68.30M | 64.10M | 59.20M | 54.60M | 54.70M | 46.50M | 48.00M | 43.60M | 38.90M | 41.20M | 61.00M | 29.19M | 28.45M | 30.29M | 27.70M | 20.26M | 29.65M | 24.23M | 23.46M | 18.42M | 16.57M | 15.67M | 13.35M | 12.41M | 12.32M | 11.48M | 12.29M | 11.42M | 9.66M | 8.63M | 7.50M | 6.39M |
EBITDA Ratio | 15.32% | 19.13% | 20.76% | -10.11% | 19.50% | 20.17% | 19.08% | 18.21% | 19.37% | 18.51% | 19.62% | 20.92% | 17.35% | 19.31% | 19.19% | 18.52% | 17.82% | 23.01% | 22.22% | 21.97% | 19.77% | 19.54% | 19.25% | 20.28% | 17.78% | 18.22% | 17.31% | 15.74% | 16.54% | 15.60% | 15.74% | 15.09% | 15.06% | 17.56% | 19.20% | 18.24% | 17.59% | 16.71% | 15.72% |
Operating Income | 27.70M | 10.90M | 26.90M | -99.80M | 2.00M | 26.70M | 44.50M | 46.40M | 43.00M | 40.80M | 38.00M | 35.50M | 33.00M | 33.10M | 31.10M | 20.60M | 24.90M | 29.40M | 22.43M | 19.69M | 18.80M | 18.38M | 20.65M | 13.16M | 14.10M | 14.47M | 14.91M | 10.59M | 10.28M | 8.97M | 9.82M | 9.21M | 8.53M | 9.94M | 9.95M | 8.11M | 7.05M | 6.64M | 5.60M |
Operating Income Ratio | 7.71% | 3.24% | 10.60% | -136.34% | 0.61% | 8.22% | 11.03% | 11.84% | 12.27% | 12.69% | 13.19% | 13.08% | 13.04% | 13.68% | 13.66% | 9.81% | 12.26% | 16.50% | 15.45% | 15.20% | 13.40% | 13.35% | 15.60% | 10.28% | 9.90% | 11.32% | 13.04% | 10.37% | 11.24% | 10.52% | 11.89% | 11.25% | 11.18% | 14.21% | 16.72% | 15.32% | 14.37% | 14.78% | 13.78% |
Total Other Income/Expenses | -13.30M | -600.00K | -15.40M | -2.70M | 1.50M | -7.90M | -8.50M | -6.50M | -3.80M | -4.70M | -4.50M | -1.80M | -4.20M | -500.00K | -4.20M | -6.20M | 1.50M | 34.20M | -7.12M | -1.77M | 2.74M | -841.00K | -10.85M | 6.17M | -405.00K | -86.00K | -3.03M | 419.00K | 362.00K | -202.00K | -1.80M | -950.00K | -722.00K | -931.00K | -1.42M | -693.00K | -305.00K | -823.00K | -589.00K |
Income Before Tax | 14.40M | 10.30M | 11.50M | -57.80M | 3.20M | 20.90M | 43.60M | 39.90M | 39.20M | 36.10M | 33.50M | 35.20M | 28.80M | 31.00M | 26.80M | 14.40M | 23.80M | 42.20M | 15.31M | 17.62M | 19.23M | 17.00M | 9.80M | 19.33M | 13.69M | 14.38M | 11.88M | 11.01M | 10.64M | 8.77M | 8.02M | 8.26M | 7.80M | 9.01M | 8.53M | 7.42M | 6.75M | 5.81M | 5.01M |
Income Before Tax Ratio | 4.01% | 3.06% | 4.53% | -78.96% | 0.97% | 6.44% | 10.80% | 10.18% | 11.18% | 11.23% | 11.63% | 12.97% | 11.38% | 12.82% | 11.77% | 6.86% | 11.72% | 23.68% | 10.55% | 13.61% | 13.70% | 12.35% | 7.40% | 15.10% | 9.62% | 11.25% | 10.39% | 10.78% | 11.64% | 10.28% | 9.71% | 10.09% | 10.24% | 12.88% | 14.33% | 14.01% | 13.75% | 12.95% | 12.33% |
Income Tax Expense | 5.30M | 2.40M | 4.40M | -9.60M | 4.20M | 5.50M | 8.80M | 7.40M | 6.20M | 7.80M | 4.40M | 5.90M | 5.10M | 6.20M | 7.60M | 5.50M | 4.70M | 13.10M | 4.93M | 5.76M | 5.41M | 5.33M | 3.94M | 4.97M | 4.17M | 4.50M | 3.96M | 3.34M | 3.16M | 2.58M | 2.34M | 2.50M | 1.60M | 3.03M | 2.92M | 2.58M | 2.42M | 2.10M | 1.96M |
Net Income | 9.10M | 7.90M | 7.10M | -48.20M | 160.90M | 19.30M | 35.80M | 32.70M | 32.80M | 28.40M | 29.10M | 29.30M | 23.70M | 24.80M | 19.20M | 8.90M | 19.10M | 29.10M | 10.38M | 11.75M | 13.82M | 11.68M | 5.86M | 14.37M | 9.53M | 9.88M | 7.91M | 7.67M | 7.48M | 6.26M | 5.68M | 5.76M | 6.21M | 6.01M | 6.14M | 5.04M | 4.30M | 4.21M | 3.42M |
Net Income Ratio | 2.53% | 2.35% | 2.80% | -65.85% | 48.86% | 5.94% | 8.87% | 8.34% | 9.36% | 8.83% | 10.10% | 10.79% | 9.37% | 10.25% | 8.43% | 4.24% | 9.40% | 16.33% | 7.15% | 9.07% | 9.85% | 8.48% | 4.43% | 11.22% | 6.69% | 7.73% | 6.92% | 7.51% | 8.18% | 7.34% | 6.88% | 7.04% | 8.14% | 8.59% | 10.31% | 9.52% | 8.77% | 9.38% | 8.42% |
EPS | 0.00 | 0.13 | 0.12 | -0.87 | 0.06 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.00 | 0.13 | 0.12 | -0.87 | 0.06 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 0.00 | 60.97M | 61.68M | 55.21M | 55.25M | 55.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out (Dil) | 0.00 | 60.97M | 61.68M | 55.21M | 55.25M | 55.35M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports