See more : Tradeshow Marketing Company, Ltd. (TSHO) Income Statement Analysis – Financial Results
Complete financial analysis of Huadian Power International Corporation Limited (600027.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Huadian Power International Corporation Limited, a leading company in the Regulated Electric industry within the Utilities sector.
- Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLKM.JK) Income Statement Analysis – Financial Results
- Nikron Technologies, Inc. (NKRN) Income Statement Analysis – Financial Results
- General Environmental Conservation Public Company Limited (GENCO.BK) Income Statement Analysis – Financial Results
- First Responder Technologies Inc. (WPNNF) Income Statement Analysis – Financial Results
- BELIMO Holding AG (0QMR.L) Income Statement Analysis – Financial Results
Huadian Power International Corporation Limited (600027.SS)
About Huadian Power International Corporation Limited
Huadian Power International Corporation Limited, together with its subsidiaries, engages in the generation and sale of electricity and heat to power grid companies in the People's Republic of China. The company is involved in the construction and operation of power plants, including coal- or gas-fired generating units and various renewable energy projects. It also engages in the mining, production, and sale of coal. As of December 31, 2021, it had 42 controlled power plants with a total installed capacity of approximately 53,355.55 MW, including a total of approximately 42,360 MW through coal-fired power generating units and 8,589.05 MW through gas-fired generating units; and approximately 2,403 MW through hydropower generating units. The company was incorporated in 1994 and is headquartered in Beijing, the People's Republic of China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117.18B | 107.06B | 104.42B | 90.74B | 93.65B | 88.37B | 79.01B | 63.35B | 71.01B | 68.40B | 66.62B | 59.49B | 54.49B | 45.45B | 36.66B | 31.96B | 20.49B | 15.13B | 13.30B | 10.18B | 8.07B | 7.81B | 7.14B |
| Cost of Revenue | 109.65B | 106.60B | 110.86B | 76.08B | 80.48B | 77.45B | 70.68B | 49.03B | 47.21B | 49.33B | 51.04B | 49.97B | 49.46B | 42.12B | 30.90B | 30.99B | 16.53B | 11.61B | 10.22B | 7.36B | 5.26B | 4.92B | 3.92B |
| Gross Profit | 7.53B | 459.56M | -6.43B | 14.67B | 13.17B | 10.92B | 8.33B | 14.31B | 23.80B | 19.07B | 15.58B | 9.52B | 5.03B | 3.33B | 5.77B | 966.86M | 3.96B | 3.53B | 3.08B | 2.81B | 2.80B | 2.89B | 3.22B |
| Gross Profit Ratio | 6.43% | 0.43% | -6.16% | 16.16% | 14.06% | 12.35% | 10.54% | 22.59% | 33.52% | 27.88% | 23.39% | 16.01% | 9.22% | 7.32% | 15.73% | 3.03% | 19.32% | 23.30% | 23.15% | 27.62% | 34.73% | 36.98% | 45.07% |
| Research & Development | 0.00 | 0.00 | 2.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 1.67B | 1.64B | 1.81B | 1.77B | 1.72B | 1.87B | 1.68B | 1.72B | 2.00B | 1.77B | 1.76B | 1.84B | 1.52B | 1.32B | 1.17B | 1.10B | 687.79M | 965.49M | 871.96M | 673.61M | 595.22M | 520.80M | 478.52M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.54M | 79.79M | 76.19M |
| SG&A | 1.67B | 1.64B | 1.81B | 1.77B | 1.72B | 1.87B | 1.68B | 1.72B | 2.00B | 1.77B | 1.76B | 1.84B | 1.52B | 1.32B | 1.17B | 1.10B | 687.79M | 965.49M | 871.96M | 673.61M | 609.76M | 600.59M | 554.70M |
| Other Expenses | 158.67M | -53.62M | 85.63M | 624.72M | 605.96M | -430.56M | -1.57M | 507.61M | 97.80M | 250.08M | -111.04M | 557.20M | 513.59M | 846.51M | 65.69M | 262.32M | 18.06M | 19.95M | 35.68M | 17.67M | -29.48M | 40.45M | -7.51M |
| Operating Expenses | 1.81B | 1.59B | 1.90B | 2.40B | 2.33B | 2.56B | 2.24B | 2.71B | 2.70B | 2.30B | 2.21B | 2.11B | 1.73B | 1.51B | 1.42B | 1.33B | 895.69M | 1.12B | 1.01B | 781.82M | 705.71M | 690.13M | 639.98M |
| Cost & Expenses | 111.47B | 108.18B | 112.75B | 78.47B | 82.81B | 80.01B | 72.92B | 51.74B | 49.92B | 51.63B | 53.26B | 52.08B | 51.19B | 43.63B | 32.31B | 32.32B | 17.43B | 12.73B | 11.23B | 8.15B | 5.97B | 5.61B | 4.56B |
| Interest Income | 45.20M | 84.38M | 136.72M | 100.08M | 96.93M | 86.68M | 91.97M | 99.82M | 111.57M | 70.84M | 64.80M | 65.10M | 65.68M | 26.53M | 22.96M | 34.02M | 9.76M | 8.75M | 19.29M | 12.72M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 3.63B | 4.07B | 4.25B | 4.32B | 5.03B | 5.15B | 4.92B | 4.74B | 5.77B | 6.09B | 6.09B | 6.26B | 5.10B | 3.40B | 2.96B | 3.11B | 1.48B | 757.46M | 584.25M | 530.49M | 474.57M | 490.27M | 513.19M |
| Depreciation & Amortization | 10.41B | 9.78B | 11.20B | 12.00B | 11.70B | 10.15B | 10.24B | 10.37B | 9.56B | 8.03B | 7.45B | 6.24B | 5.53B | 4.65B | 4.08B | 3.84B | 2.79B | 1.86B | 1.58B | 1.50B | 1.24B | 366.03M | 508.67M |
| EBITDA | 16.13B | 7.96B | 4.69B | 23.82B | 21.76B | 18.14B | 16.22B | 21.56B | 29.02B | 25.69B | 20.21B | 14.52B | 10.26B | 7.95B | 8.53B | 3.79B | 6.11B | 4.52B | 3.77B | 3.61B | 3.34B | 2.20B | 2.58B |
| EBITDA Ratio | 13.77% | 12.78% | 9.74% | 27.08% | 24.77% | 21.18% | 21.74% | 35.73% | 43.61% | 37.60% | 31.95% | 25.80% | 19.80% | 18.19% | 23.85% | 11.92% | 29.79% | 29.12% | 28.38% | 35.48% | 41.37% | 28.14% | 36.11% |
| Operating Income | 5.70B | 3.90B | -1.03B | 13.01B | 11.50B | 3.57B | 1.30B | 5.93B | 13.86B | 9.74B | 7.33B | 2.07B | -333.66M | -611.23M | 1.64B | -3.41B | 1.80B | 1.79B | 1.60B | 1.58B | 1.63B | 1.83B | 2.07B |
| Operating Income Ratio | 4.87% | 3.64% | -0.99% | 14.33% | 12.28% | 4.04% | 1.64% | 9.36% | 19.51% | 14.24% | 11.00% | 3.47% | -0.61% | -1.34% | 4.48% | -10.68% | 8.81% | 11.83% | 12.04% | 15.54% | 20.17% | 23.45% | 28.99% |
| Total Other Income/Expenses | 106.69M | 185.79M | -2.36B | -5.89B | -5.97B | -5.03B | -4.64B | -5.21B | -7.09B | -7.92B | -6.15B | -4.79B | -3.72B | -1.96B | -2.89B | -2.79B | -1.18B | -2.72M | -444.00M | -433.99M | -35.67M | -83.78M | -12.03M |
| Income Before Tax | 5.81B | -1.15B | -8.43B | 7.04B | 5.54B | 3.16B | 1.30B | 6.39B | 13.82B | 9.40B | 7.22B | 2.62B | 176.79M | 232.73M | 1.70B | -3.16B | 1.82B | 1.79B | 1.61B | 1.58B | 1.59B | 1.75B | 2.06B |
| Income Before Tax Ratio | 4.96% | -1.07% | -8.07% | 7.76% | 5.91% | 3.57% | 1.64% | 10.09% | 19.45% | 13.75% | 10.84% | 4.40% | 0.32% | 0.51% | 4.64% | -9.89% | 8.90% | 11.81% | 12.11% | 15.56% | 19.73% | 22.38% | 28.82% |
| Income Tax Expense | 1.00B | -511.69M | -1.67B | 1.27B | 1.10B | 884.30M | 521.78M | 1.77B | 3.34B | 1.94B | 1.57B | 698.34M | 32.07M | 126.52M | 108.00M | -118.35M | 275.94M | 498.43M | 506.58M | 512.38M | 548.19M | 558.53M | 669.76M |
| Net Income | 4.52B | -638.11M | -6.75B | 4.44B | 3.41B | 1.70B | 430.13M | 3.34B | 7.69B | 5.90B | 4.14B | 1.42B | 79.19M | 207.84M | 1.16B | -2.56B | 1.23B | 1.12B | 1.01B | 1.04B | 1.02B | 1.19B | 1.39B |
| Net Income Ratio | 3.86% | -0.60% | -6.47% | 4.89% | 3.64% | 1.92% | 0.54% | 5.28% | 10.83% | 8.63% | 6.21% | 2.38% | 0.15% | 0.46% | 3.17% | -8.00% | 5.98% | 7.41% | 7.63% | 10.26% | 12.69% | 15.28% | 19.44% |
| EPS | 0.35 | -0.06 | -0.68 | 0.45 | 0.35 | 0.16 | 0.04 | 0.34 | 0.84 | 0.79 | 0.56 | 0.20 | 0.01 | 0.03 | 0.19 | -0.42 | 0.23 | 0.20 | 0.14 | 0.16 | 0.16 | 0.19 | 0.22 |
| EPS Diluted | 0.35 | -0.06 | -0.68 | 0.45 | 0.35 | 0.16 | 0.04 | 0.34 | 0.84 | 0.79 | 0.56 | 0.20 | 0.01 | 0.03 | 0.19 | -0.42 | 0.23 | 0.20 | 0.14 | 0.16 | 0.16 | 0.19 | 0.22 |
| Weighted Avg Shares Out | 12.92B | 9.87B | 9.87B | 9.86B | 9.86B | 10.78B | 9.78B | 9.86B | 9.14B | 8.01B | 7.37B | 7.05B | 6.60B | 6.70B | 6.09B | 6.02B | 6.03B | 6.03B | 6.00B | 6.00B | 6.00B | 6.00B | 6.00B |
| Weighted Avg Shares Out (Dil) | 12.92B | 9.87B | 9.87B | 9.86B | 9.86B | 10.80B | 9.78B | 9.87B | 9.14B | 8.02B | 7.38B | 7.05B | 6.60B | 6.70B | 6.09B | 6.02B | 6.03B | 6.03B | 6.00B | 6.00B | 6.00B | 6.00B | 6.00B |
Source: https://incomestatements.info
Category: Stock Reports