See more : Dhunseri Investments Limited (DHUNINV.BO) Income Statement Analysis – Financial Results
Complete financial analysis of China Jushi Co., Ltd. (600176.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of China Jushi Co., Ltd., a leading company in the Construction Materials industry within the Basic Materials sector.
- Celestica Inc. (CLS) Income Statement Analysis – Financial Results
- Meganet Corporation (MGNT) Income Statement Analysis – Financial Results
- Shanghai YongLi Belting Co., Ltd (300230.SZ) Income Statement Analysis – Financial Results
- AIA Group Limited (AAGIY) Income Statement Analysis – Financial Results
- Japan Hotel REIT Investment Corporation (NIPOF) Income Statement Analysis – Financial Results
China Jushi Co., Ltd. (600176.SS)
About China Jushi Co., Ltd.
China Jushi Co., Ltd. manufactures and sells fiberglass and its fabrics. The company offers a range of reinforcement fiberglass products, including E-glass and C-glass rovings, chopped strands, powder and emulsion chopped strand mats, and woven rovings. Its products have applications in building materials, infrastructure, electronic and electrical, chemical anti-corrosion, aerospace, transportation, energy saving and environmental protection, and sports and leisure sectors. China Jushi Co., Ltd. serves customers in approximately 80 countries and regions, including North America, the Middle East, Europe, the Southeast Asia, and Africa. The company was formerly known as China Fiberglass Co., Ltd. and changed its name to China Jushi Co., Ltd. in March 2015. China Jushi Co., Ltd. is headquartered in Tongxiang, China.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14.88B | 20.19B | 19.71B | 11.67B | 10.49B | 10.03B | 8.65B | 7.45B | 7.05B | 6.27B | 5.21B | 5.10B | 5.04B | 4.77B | 3.17B | 4.01B | 3.20B | 2.02B | 1.46B | 1.15B | 852.23M | 634.39M | 531.32M | 371.88M | 369.55M | 316.34M | 354.46M | 267.88M |
Cost of Revenue | 10.71B | 13.00B | 10.78B | 7.72B | 6.77B | 5.51B | 4.69B | 4.12B | 4.21B | 4.05B | 3.58B | 3.38B | 3.23B | 3.29B | 2.71B | 2.71B | 2.14B | 1.39B | 997.73M | 804.54M | 578.88M | 426.36M | 355.28M | 251.44M | 287.61M | 246.27M | 275.57M | 208.65M |
Gross Profit | 4.17B | 7.19B | 8.93B | 3.94B | 3.72B | 4.53B | 3.97B | 3.33B | 2.84B | 2.22B | 1.63B | 1.72B | 1.81B | 1.48B | 465.22M | 1.30B | 1.06B | 629.45M | 466.46M | 341.11M | 273.35M | 208.04M | 176.04M | 120.44M | 81.94M | 70.07M | 78.90M | 59.23M |
Gross Profit Ratio | 28.00% | 35.60% | 45.31% | 33.78% | 35.46% | 45.11% | 45.84% | 44.72% | 40.30% | 35.38% | 31.37% | 33.68% | 35.89% | 31.05% | 14.67% | 32.37% | 33.13% | 31.21% | 31.86% | 29.77% | 32.07% | 32.79% | 33.13% | 32.39% | 22.17% | 22.15% | 22.26% | 22.11% |
Research & Development | 519.37M | 577.05M | 552.22M | 341.66M | 283.81M | 288.77M | 252.72M | 254.61M | 202.30M | 179.31M | 145.24M | 158.82M | 157.60M | 136.87M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 162.11M | 115.00M | 113.90M | 109.50M | 163.20M | 170.51M | 130.63M | 97.91M | 85.32M | 96.61M | 94.76M | 98.68M | 110.71M | 106.74M | 314.69M | 214.43M | 189.88M | 152.11M | 120.23M | 84.94M | 84.82M | 114.27M | 87.12M | 48.18M | 35.55M | 16.37M | 15.24M | 17.45M |
Selling & Marketing | 79.74M | 158.84M | 153.58M | 134.21M | 88.31M | 385.69M | 321.29M | 295.48M | 281.17M | 201.42M | 173.20M | 174.63M | 160.69M | 121.32M | 81.34M | 78.91M | 76.75M | 69.22M | 52.74M | 39.15M | 26.88M | 23.20M | 20.16M | 16.99M | 16.01M | 11.24M | 12.82M | 10.82M |
SG&A | 241.86M | 273.84M | 267.48M | 243.71M | 251.51M | 556.20M | 451.92M | 393.39M | 366.48M | 298.03M | 267.95M | 273.31M | 271.41M | 228.05M | 396.02M | 293.34M | 266.63M | 221.33M | 172.97M | 124.10M | 111.71M | 137.47M | 107.29M | 65.17M | 51.56M | 27.60M | 28.06M | 28.27M |
Other Expenses | -371.50M | 462.96M | 1.15B | 376.75M | 329.71M | 432.60M | 39.84M | 102.32M | 65.47M | 39.82M | 146.74M | 71.79M | 66.78M | 50.98M | 101.28M | 82.06M | 43.81M | 36.23M | 33.66M | 25.13M | 11.63M | 133.70K | -7.13M | 4.22M | 23.39M | 21.95M | 18.21M | 21.15M |
Operating Expenses | 372.99M | 1.31B | 1.97B | 962.12M | 865.02M | 1.28B | 1.09B | 1.01B | 894.37M | 819.51M | 726.20M | 710.44M | 676.88M | 563.21M | 403.91M | 308.69M | 280.58M | 228.23M | 177.25M | 126.41M | 112.98M | 139.76M | 109.85M | 68.94M | 53.95M | 29.74M | 29.49M | 29.02M |
Cost & Expenses | 11.10B | 14.32B | 12.75B | 8.69B | 7.64B | 6.78B | 5.78B | 5.13B | 5.11B | 4.87B | 4.30B | 4.10B | 3.91B | 3.85B | 3.11B | 3.02B | 2.42B | 1.62B | 1.17B | 930.95M | 691.86M | 566.12M | 465.13M | 320.38M | 341.56M | 276.01M | 305.06M | 237.67M |
Interest Income | 130.53M | 126.68M | 45.23M | 58.01M | 33.17M | 36.24M | 172.45M | 88.84M | 49.12M | 43.18M | 25.29M | 2.53M | 19.12M | 29.42M | 52.52M | 25.36M | 16.69M | 16.74M | 5.53M | 3.90M | 3.71M | 2.65M | 753.87K | 4.88M | -0.83 | -0.22 | -0.78 | -0.78 |
Interest Expense | 383.53M | 409.93M | 429.49M | 462.49M | 515.89M | 452.14M | 551.49M | 436.77M | 716.31M | 770.86M | 676.43M | 695.57M | 647.15M | 507.90M | 515.86M | 380.14M | 196.43M | 150.91M | 97.37M | 56.44M | 40.50M | 35.01M | 26.67M | 829.15K | 17.16M | 10.07M | 13.10M | 15.84M |
Depreciation & Amortization | 2.07B | 1.73B | 1.81B | 1.27B | 1.10B | 993.02M | 985.06M | 988.22M | 923.64M | 781.97M | 720.91M | 722.76M | 785.58M | 1.01B | 652.23M | 296.99M | 188.52M | 136.15M | 98.05M | 59.55M | 52.85M | 49.01M | 26.27M | 19.97M | 19.07M | -11.79M | -9.11M | -8.78M |
EBITDA | 6.14B | 10.13B | 9.49B | 4.43B | 4.11B | 4.21B | 4.00B | 3.27B | 2.82B | 2.16B | 1.84B | 1.79B | 1.98B | 2.03B | 688.20M | 1.37B | 1.04B | 620.52M | 441.20M | 308.86M | 226.44M | 121.47M | 76.73M | 86.23M | 47.06M | 40.33M | 49.40M | 30.21M |
EBITDA Ratio | 41.27% | 37.73% | 44.43% | 37.70% | 38.75% | 43.70% | 47.51% | 44.38% | 41.36% | 35.17% | 35.73% | 35.31% | 39.91% | 43.21% | 27.88% | 36.71% | 33.10% | 30.31% | 30.13% | 26.88% | 26.57% | 18.48% | 13.84% | 23.52% | 12.78% | 12.75% | 13.94% | 11.28% |
Operating Income | 3.78B | 5.88B | 7.31B | 2.87B | 2.52B | 2.84B | 2.49B | 1.75B | 1.14B | 590.08M | 297.83M | 302.11M | 489.56M | 463.84M | -399.18M | 609.78M | 703.71M | 312.22M | 234.42M | 181.43M | 128.73M | 36.83M | 32.19M | 64.33M | 33.38M | 52.12M | 58.51M | 39.00M |
Operating Income Ratio | 25.38% | 29.14% | 37.10% | 24.61% | 24.05% | 28.28% | 28.82% | 23.45% | 16.13% | 9.41% | 5.72% | 5.92% | 9.72% | 9.73% | -12.59% | 15.21% | 21.98% | 15.48% | 16.01% | 15.84% | 15.10% | 5.81% | 6.06% | 17.30% | 9.03% | 16.48% | 16.51% | 14.56% |
Total Other Income/Expenses | -68.09M | -150.84M | -7.91M | -17.21M | 13.46M | -12.82M | 39.84M | -524.55M | 43.07M | 15.88M | 144.94M | -625.74M | -558.74M | -388.07M | -326.87M | -389.81M | 34.06M | -110.21M | -65.74M | -37.27M | 4.37M | -3.60M | -8.39M | 3.55M | 13.52M | 2.52M | -500.65K | -154.68K |
Income Before Tax | 3.71B | 8.04B | 7.30B | 2.85B | 2.54B | 2.82B | 2.53B | 1.83B | 1.18B | 605.96M | 442.78M | 372.44M | 550.90M | 507.96M | -300.01M | 691.84M | 737.77M | 324.26M | 245.77M | 192.00M | 133.09M | 33.23M | 20.59M | 66.65M | 46.90M | 54.63M | 58.01M | 38.84M |
Income Before Tax Ratio | 24.92% | 39.81% | 37.06% | 24.46% | 24.18% | 28.15% | 29.28% | 24.52% | 16.74% | 9.67% | 8.50% | 7.30% | 10.93% | 10.66% | -9.46% | 17.26% | 23.05% | 16.08% | 16.79% | 16.76% | 15.62% | 5.24% | 3.88% | 17.92% | 12.69% | 17.27% | 16.36% | 14.50% |
Income Tax Expense | 550.47M | 1.22B | 1.16B | 444.01M | 423.52M | 439.19M | 375.55M | 297.35M | 194.56M | 132.58M | 109.16M | 88.86M | 95.69M | 65.06M | -33.71M | 115.04M | 104.02M | 86.66M | 33.80M | 32.63M | 13.02M | 1.76M | 11.61M | 19.91M | 12.84M | 5.20M | 8.83M | 6.46M |
Net Income | 3.04B | 6.61B | 6.03B | 2.42B | 2.13B | 2.37B | 2.15B | 1.52B | 983.05M | 474.54M | 319.13M | 274.18M | 292.29M | 205.96M | -154.77M | 244.42M | 308.62M | 136.05M | 123.48M | 91.85M | 71.26M | 15.06M | 1.47M | 46.52M | 27.89M | 36.66M | 41.99M | 30.00M |
Net Income Ratio | 20.47% | 32.74% | 30.59% | 20.71% | 20.29% | 23.66% | 24.85% | 20.43% | 13.93% | 7.57% | 6.13% | 5.37% | 5.80% | 4.32% | -4.88% | 6.10% | 9.64% | 6.75% | 8.43% | 8.02% | 8.36% | 2.37% | 0.28% | 12.51% | 7.55% | 11.59% | 11.85% | 11.20% |
EPS | 0.76 | 1.65 | 1.51 | 0.60 | 0.53 | 0.59 | 0.54 | 0.38 | 0.25 | 0.15 | 0.10 | 0.08 | 0.10 | 0.08 | -0.06 | 0.09 | 0.12 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.02 | 0.01 | 0.02 | 0.04 | 0.03 |
EPS Diluted | 0.76 | 1.65 | 1.51 | 0.60 | 0.53 | 0.59 | 0.54 | 0.38 | 0.25 | 0.15 | 0.10 | 0.08 | 0.10 | 0.08 | -0.06 | 0.09 | 0.12 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.02 | 0.01 | 0.02 | 0.04 | 0.03 |
Weighted Avg Shares Out | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 3.16B | 3.16B | 3.51B | 2.89B | 2.58B | 2.58B | 2.58B | 2.58B | 2.58B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B |
Weighted Avg Shares Out (Dil) | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 4.00B | 3.16B | 3.16B | 3.51B | 2.89B | 2.58B | 2.58B | 2.58B | 2.58B | 2.58B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B | 1.18B |
Source: https://incomestatements.info
Category: Stock Reports