See more : COLTENE Holding AG (CLTN.SW) Income Statement Analysis – Financial Results
Complete financial analysis of Shengyi Technology Co.,Ltd. (600183.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Shengyi Technology Co.,Ltd., a leading company in the Hardware, Equipment & Parts industry within the Technology sector.
- Alithya Group Inc. (ALYAF) Income Statement Analysis – Financial Results
- Malmbergs Elektriska AB (publ) (MEAB-B.ST) Income Statement Analysis – Financial Results
- N B Footwear Limited (NBFOOT.BO) Income Statement Analysis – Financial Results
- DKSH Holding AG (0QQE.L) Income Statement Analysis – Financial Results
- JALCO Holdings Inc. (6625.T) Income Statement Analysis – Financial Results
Shengyi Technology Co.,Ltd. (600183.SS)
About Shengyi Technology Co.,Ltd.
Shengyi Technology Co., Ltd. develops, manufactures, and sells laminates in China. It offers flame-retardant epoxy glass fabric reinforced laminates, composite epoxy materials, and flexible circuit materials, as well as prereg for multilayer circuit boards; and high-end electronic materials, including CCL, insulation boards, resin-coated copper, and coverlay materials. The company also provides electronic circuit base materials; FR-4 CCL, FCCL, aluminum base materials, HSD base materials, and RF materials. Its products are primarily used for making single sided and double-sided printed circuit boards, and multilayer boards, which are applied in home appliances, portable and consumable electronics, automobiles, computers, aerospace, and other high-end electronic products. The company also exports its products to the Americas, Europe, Korea, Japan, and Southeast Asia. The company was formerly known as Guangdong Shengyi Sci. Tech Co., Ltd. Shengyi Technology Co., Ltd. was founded in 1985 and is headquartered in Dongguan, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.59B | 18.01B | 20.27B | 14.69B | 13.24B | 11.98B | 10.75B | 8.54B | 7.61B | 7.42B | 6.57B | 6.09B | 5.88B | 5.49B | 3.62B | 4.32B | 4.27B | 3.40B | 2.41B | 1.84B | 1.22B | 886.08M | 720.01M | 988.69M | 773.80M | 566.21M | 564.93M | 471.21M | 374.90M |
| Cost of Revenue | 13.40B | 14.05B | 14.84B | 10.75B | 9.71B | 9.32B | 8.44B | 6.78B | 6.18B | 6.13B | 5.59B | 5.26B | 4.98B | 4.56B | 3.06B | 3.88B | 3.57B | 2.76B | 2.04B | 1.41B | 995.60M | 720.86M | 612.14M | 720.23M | 593.59M | 482.56M | 471.02M | 398.70M | 306.00M |
| Gross Profit | 3.19B | 3.97B | 5.44B | 3.93B | 3.53B | 2.66B | 2.31B | 1.75B | 1.43B | 1.29B | 983.74M | 829.48M | 900.11M | 925.73M | 557.74M | 439.33M | 700.74M | 641.80M | 373.76M | 434.79M | 221.84M | 165.22M | 107.87M | 268.46M | 180.21M | 83.65M | 93.91M | 72.50M | 68.90M |
| Gross Profit Ratio | 19.24% | 22.03% | 26.82% | 26.78% | 26.65% | 22.18% | 21.47% | 20.54% | 18.83% | 17.41% | 14.97% | 13.61% | 15.32% | 16.87% | 15.41% | 10.18% | 16.42% | 18.88% | 15.49% | 23.60% | 18.22% | 18.65% | 14.98% | 27.15% | 23.29% | 14.77% | 16.62% | 15.39% | 18.38% |
| Research & Development | 840.79M | 943.23M | 964.47M | 710.77M | 605.10M | 528.80M | 245.48M | 362.99M | 323.98M | 0.00 | 264.57M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 701.45M | 796.85M | 910.36M | 719.60M | 644.25M | 484.03M | 684.07M | 542.80M | 486.25M | 439.32M | 303.50M | 254.87M | 235.48M | 202.93M | 175.54M | 142.24M | 148.73M | 139.20M | 93.45M | 88.71M | 51.08M | 41.71M | 40.28M | 33.99M | 34.32M | 18.06M | 16.89M | 10.53M | 8.97M |
| Selling & Marketing | 254.22M | 233.79M | 231.29M | 179.36M | 287.81M | 243.67M | 229.78M | 203.01M | 174.40M | 172.30M | 159.24M | 131.00M | 114.69M | 95.81M | 78.58M | 76.04M | 69.66M | 56.63M | 48.40M | 45.76M | 34.96M | 31.95M | 22.08M | 29.24M | 16.38M | 11.26M | 9.67M | 7.23M | 4.14M |
| SG&A | 955.67M | 1.03B | 1.14B | 898.96M | 932.06M | 727.70M | 913.85M | 745.81M | 660.66M | 611.62M | 462.74M | 385.87M | 350.17M | 298.74M | 254.12M | 218.28M | 218.39M | 195.82M | 141.85M | 134.47M | 86.04M | 73.66M | 62.36M | 63.24M | 50.69M | 29.32M | 26.56M | 17.76M | 13.11M |
| Other Expenses | 121.95M | 11.40M | 46.01M | 48.92M | 47.26M | -6.11M | -3.32M | 30.67M | 30.28M | 22.64M | 215.30M | 23.82M | 26.60M | 46.15M | 27.26M | 4.61M | 9.56M | 40.78M | 22.66M | 15.81M | 8.57M | 7.22M | 6.79M | 6.54M | 256.20K | 8.95M | 1.43M | 4.31M | 60.99K |
| Operating Expenses | 1.92B | 1.99B | 2.15B | 1.66B | 1.58B | 1.28B | 952.05M | 797.90M | 687.16M | 636.81M | 501.78M | 408.16M | 362.10M | 302.04M | 255.23M | 219.59M | 219.47M | 196.37M | 142.27M | 134.62M | 86.17M | 73.71M | 62.36M | 63.24M | 50.69M | 29.32M | 26.56M | 17.76M | 13.11M |
| Cost & Expenses | 15.31B | 16.03B | 16.99B | 12.41B | 11.30B | 10.61B | 9.40B | 7.58B | 6.86B | 6.76B | 6.09B | 5.67B | 5.34B | 4.86B | 3.32B | 4.10B | 3.79B | 2.95B | 2.18B | 1.54B | 1.08B | 794.57M | 674.50M | 783.46M | 644.28M | 511.88M | 497.58M | 416.46M | 319.11M |
| Interest Income | 48.71M | 56.43M | 46.16M | 10.68M | 15.40M | 17.62M | 3.29M | 4.02M | 2.87M | 13.50M | 11.46M | 15.68M | 10.53M | 2.20M | 2.15M | 3.60M | 3.22M | 2.27M | 1.43M | 767.94K | 515.20K | 724.64K | 1.25M | 3.94M | -0.70 | -0.31 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 162.23M | 171.41M | 139.31M | 121.47M | 147.59M | 170.96M | 95.14M | 77.45M | 83.61M | 73.76M | 52.88M | 52.49M | 61.98M | 47.37M | 46.83M | 78.23M | 62.36M | 50.09M | 37.74M | 28.69M | 15.53M | 11.42M | 13.39M | 17.56M | 10.56M | 15.64M | 14.22M | 9.77M | 5.29M |
| Depreciation & Amortization | 834.66M | 725.63M | 672.55M | 531.23M | 409.41M | 365.68M | 363.06M | 328.51M | 288.13M | 240.60M | 203.29M | 202.69M | 150.77M | 144.85M | 140.31M | 139.62M | 109.65M | 95.31M | 86.33M | 74.37M | 55.59M | 49.97M | 42.66M | 27.10M | 25.69M | 21.91M | -14.26M | 8.65M | 5.10M |
| EBITDA | 2.23B | 2.66B | 4.10B | 2.71B | 2.35B | 1.74B | 1.75B | 1.29B | 989.90M | 906.33M | 891.80M | 644.17M | 727.10M | 799.85M | 574.08M | 326.84M | 703.81M | 644.37M | 376.67M | 346.22M | 215.40M | 171.10M | 123.33M | 278.63M | 155.20M | 76.10M | 67.35M | 54.74M | 55.79M |
| EBITDA Ratio | 13.42% | 15.40% | 19.85% | 19.62% | 18.01% | 14.55% | 16.23% | 15.46% | 13.70% | 12.61% | 13.79% | 10.69% | 12.85% | 15.66% | 15.11% | 10.61% | 16.50% | 18.77% | 15.32% | 18.79% | 17.69% | 18.64% | 17.13% | 28.18% | 20.06% | 13.46% | 11.92% | 11.62% | 14.88% |
| Operating Income | 1.27B | 1.78B | 3.32B | 2.09B | 1.80B | 1.23B | 1.31B | 865.88M | 603.36M | 569.63M | 429.98M | 363.33M | 512.61M | 615.93M | 360.82M | 104.36M | 522.46M | 488.83M | 245.94M | 242.91M | 143.73M | 102.72M | 65.61M | 231.51M | 143.66M | 75.97M | 81.61M | 46.09M | 50.69M |
| Operating Income Ratio | 7.67% | 9.91% | 16.35% | 14.23% | 13.63% | 10.26% | 12.15% | 10.14% | 7.93% | 7.68% | 6.54% | 5.96% | 8.72% | 11.23% | 9.97% | 2.42% | 12.24% | 14.38% | 10.19% | 13.18% | 11.81% | 11.59% | 9.11% | 23.42% | 18.57% | 13.42% | 14.45% | 9.78% | 13.52% |
| Total Other Income/Expenses | -1.34M | -12.21M | -36.86M | -7.25M | -58.95M | -72.99M | -21.55M | -65.88M | -118.10M | -40.86M | 208.58M | -26.12M | 24.85M | 43.77M | 25.60M | 4.11M | 52.34M | 3.60M | -412.78K | -55.35M | 544.95K | 7.00M | 1.67M | 2.46M | -4.20M | 2.74M | 633.78K | 3.19M | -130.92K |
| Income Before Tax | 1.27B | 1.77B | 3.31B | 2.08B | 1.81B | 1.22B | 1.30B | 889.18M | 620.96M | 590.63M | 638.56M | 386.43M | 537.46M | 659.70M | 386.42M | 108.47M | 531.28M | 492.42M | 245.53M | 243.15M | 144.27M | 103.78M | 67.28M | 233.97M | 139.46M | 78.70M | 82.25M | 49.28M | 50.56M |
| Income Before Tax Ratio | 7.66% | 9.84% | 16.33% | 14.18% | 13.63% | 10.20% | 12.12% | 10.41% | 8.16% | 7.96% | 9.72% | 6.34% | 9.15% | 12.02% | 10.68% | 2.51% | 12.45% | 14.49% | 10.18% | 13.20% | 11.85% | 11.71% | 9.34% | 23.67% | 18.02% | 13.90% | 14.56% | 10.46% | 13.49% |
| Income Tax Expense | 122.53M | 141.04M | 385.47M | 282.63M | 241.68M | 157.65M | 189.38M | 128.54M | 68.03M | 68.25M | 79.36M | 49.06M | 57.19M | 82.80M | 43.63M | 5.19M | 34.96M | 41.10M | 25.89M | 14.45M | 12.33M | 17.93M | 9.04M | 19.48M | 12.90M | 5.74M | 6.53M | 5.84M | 6.07M |
| Net Income | 1.16B | 1.53B | 2.83B | 1.68B | 1.45B | 1.00B | 1.07B | 748.20M | 544.23M | 515.42M | 557.85M | 323.38M | 450.32M | 532.62M | 316.19M | 129.80M | 472.88M | 429.55M | 211.89M | 212.17M | 130.52M | 90.77M | 63.34M | 214.50M | 126.56M | 72.96M | 75.71M | 43.44M | 44.49M |
| Net Income Ratio | 7.02% | 8.50% | 13.96% | 11.44% | 10.94% | 8.35% | 10.00% | 8.76% | 7.15% | 6.95% | 8.49% | 5.31% | 7.66% | 9.71% | 8.74% | 3.01% | 11.08% | 12.64% | 8.78% | 11.52% | 10.72% | 10.24% | 8.80% | 21.70% | 16.36% | 12.89% | 13.40% | 9.22% | 11.87% |
| EPS | 0.50 | 0.66 | 1.22 | 0.73 | 0.66 | 0.47 | 0.51 | 0.36 | 0.26 | 0.25 | 0.27 | 0.16 | 0.23 | 0.30 | 0.18 | 0.07 | 0.26 | 0.24 | 0.09 | 0.09 | 0.05 | 0.04 | 0.03 | 0.09 | 0.05 | 0.03 | 0.04 | 0.02 | 0.02 |
| EPS Diluted | 0.49 | 0.65 | 1.21 | 0.72 | 0.66 | 0.47 | 0.51 | 0.35 | 0.26 | 0.25 | 0.27 | 0.16 | 0.23 | 0.30 | 0.18 | 0.07 | 0.26 | 0.24 | 0.09 | 0.09 | 0.05 | 0.04 | 0.03 | 0.09 | 0.05 | 0.03 | 0.04 | 0.02 | 0.02 |
| Weighted Avg Shares Out | 2.33B | 2.32B | 2.31B | 2.29B | 2.20B | 2.12B | 2.11B | 2.09B | 2.08B | 2.08B | 2.07B | 2.04B | 1.98B | 1.79B | 1.81B | 1.75B | 1.82B | 1.81B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B |
| Weighted Avg Shares Out (Dil) | 2.38B | 2.36B | 2.34B | 2.33B | 2.20B | 2.13B | 2.11B | 2.13B | 2.08B | 2.08B | 2.07B | 2.04B | 1.98B | 1.79B | 1.81B | 1.75B | 1.82B | 1.81B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B | 1.82B |
Source: https://incomestatements.info
Category: Stock Reports