See more : NovAccess Global Inc. (XSNX) Income Statement Analysis – Financial Results
Complete financial analysis of North Electro-Optic Co.,Ltd. (600184.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of North Electro-Optic Co.,Ltd., a leading company in the Electrical Equipment & Parts industry within the Industrials sector.
- Y2 Solution CO.,LTD (011690.KS) Income Statement Analysis – Financial Results
- Salt Lake Potash Limited (SO4.L) Income Statement Analysis – Financial Results
- Yum! Brands, Inc. (0QYD.L) Income Statement Analysis – Financial Results
- Kyoei Tanker Co., Ltd. (9130.T) Income Statement Analysis – Financial Results
- AHC Group Inc. (7083.T) Income Statement Analysis – Financial Results
North Electro-Optic Co.,Ltd. (600184.SS)
About North Electro-Optic Co.,Ltd.
North Electro-Optic Co.,Ltd. researches, develops, produces, and sells optical weapons and equipment in China and internationally. The company is headquartered in Xi'an, China. North Electro-Optic Co.,Ltd. is a subsidiary of China Ordnance Industry Group Corporation.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.20B | 2.51B | 3.31B | 2.49B | 2.33B | 2.42B | 1.89B | 2.21B | 2.75B | 1.84B | 1.74B | 1.89B | 1.96B | 1.81B | 519.57M | 750.15M | 427.35M | 192.32M | 157.49M | 126.95M | 97.01M | 90.29M | 85.75M | 80.25M |
Cost of Revenue | 1.83B | 2.15B | 2.96B | 2.16B | 2.04B | 2.15B | 1.60B | 1.95B | 2.47B | 1.54B | 1.48B | 1.51B | 1.64B | 1.48B | 446.56M | 669.34M | 370.04M | 159.25M | 130.39M | 93.92M | 63.05M | 58.66M | 51.34M | 47.16M |
Gross Profit | 366.34M | 363.63M | 354.98M | 327.26M | 291.99M | 275.43M | 284.44M | 265.98M | 279.45M | 291.35M | 263.27M | 374.11M | 318.95M | 334.00M | 73.01M | 80.80M | 57.31M | 33.07M | 27.11M | 33.03M | 33.96M | 31.62M | 34.42M | 33.09M |
Gross Profit Ratio | 16.65% | 14.47% | 10.72% | 13.13% | 12.52% | 11.37% | 15.08% | 12.03% | 10.17% | 15.87% | 15.11% | 19.83% | 16.26% | 18.46% | 14.05% | 10.77% | 13.41% | 17.19% | 17.21% | 26.02% | 35.01% | 35.03% | 40.13% | 41.23% |
Research & Development | 166.55M | 133.65M | 147.82M | 147.80M | 116.65M | 120.89M | 96.04M | 89.82M | 89.19M | 91.69M | 81.22M | 84.05M | 78.91M | 75.43M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 19.40M | 16.30M | 17.73M | 17.63M | 14.48M | 14.65M | 15.19M | 15.94M | 19.05M | 20.41M | 24.47M | 36.70M | 36.29M | 36.61M | 33.01M | 42.59M | 25.82M | 22.52M | 20.58M | 18.58M | 13.89M | 10.23M | 13.67M | 13.85M |
Selling & Marketing | 3.06M | 10.47M | 9.53M | 8.32M | 11.84M | 12.77M | 11.89M | 9.47M | 9.11M | 9.36M | 9.28M | 19.63M | 20.45M | 22.61M | 12.74M | 14.40M | 12.18M | 6.25M | 5.29M | 6.28M | 5.14M | 3.80M | 2.79M | 3.91M |
SG&A | 177.89M | 26.78M | 27.26M | 25.94M | 26.32M | 27.42M | 27.08M | 25.41M | 28.16M | 29.77M | 33.75M | 56.33M | 56.74M | 59.22M | 45.75M | 56.99M | 38.00M | 28.77M | 25.86M | 24.86M | 19.03M | 14.03M | 16.45M | 17.76M |
Other Expenses | -42.88M | 157.47M | 145.23M | 107.86M | 96.35M | 3.89K | 2.90M | 3.54M | 2.62M | 2.62M | -148.05M | 5.85M | 10.80M | 20.10M | 3.68M | 2.90M | 4.26M | 8.60M | 2.51M | 3.09M | 2.46M | 1.55M | 68.15K | 588.66K |
Operating Expenses | 301.55M | 317.89M | 320.30M | 281.60M | 239.32M | 236.18M | 208.26M | 207.35M | 209.07M | 202.31M | 186.75M | 245.60M | 220.09M | 211.83M | 46.92M | 58.30M | 38.91M | 29.35M | 26.34M | 25.21M | 19.49M | 14.88M | 16.74M | 18.52M |
Cost & Expenses | 2.14B | 2.47B | 3.28B | 2.45B | 2.28B | 2.38B | 1.81B | 2.15B | 2.68B | 1.75B | 1.67B | 1.76B | 1.86B | 1.69B | 493.48M | 727.64M | 408.95M | 188.61M | 156.72M | 119.13M | 82.54M | 73.54M | 68.07M | 65.68M |
Interest Income | 21.56M | 17.44M | 16.85M | 11.24M | 4.53M | 6.01M | 6.13M | 11.50M | 2.22M | 2.82M | 3.70M | 1.78M | 1.47M | 3.25M | 508.76K | 873.25K | 952.90K | 1.11M | 1.53M | 1.89M | 344.36K | 79.67K | 133.11K | 150.43K |
Interest Expense | 1.72M | 1.84M | 545.95K | 0.00 | 0.00 | 3.94M | 5.88M | 0.00 | 19.50M | 26.65M | 28.44M | 52.11M | 44.92M | 21.29M | 5.50M | 11.98M | 11.40M | 5.99M | 3.36M | 4.11M | 4.21M | 3.31M | 4.05M | 4.41M |
Depreciation & Amortization | 94.37M | 83.05M | 74.35M | 51.45M | 58.47M | 64.20M | 52.32M | 52.87M | 50.36M | 46.50M | 45.68M | 61.19M | 58.72M | 57.65M | 27.79M | 23.58M | 23.87M | 16.70M | 14.87M | 11.62M | 6.05M | 6.15M | 3.66M | 4.48M |
EBITDA | 162.87M | 147.84M | 142.38M | 101.95M | 118.82M | 124.78M | 100.54M | 83.23M | 121.30M | 140.27M | -109.94M | 115.01M | 122.47M | 190.30M | 55.92M | 44.72M | 40.72M | 29.01M | 19.60M | 24.25M | 17.34M | 24.68M | 18.47M | 15.85M |
EBITDA Ratio | 7.40% | 6.59% | 4.34% | 4.21% | 5.25% | 5.15% | 7.86% | 5.13% | 4.63% | 7.78% | 1.48% | 10.62% | 8.77% | 10.79% | 10.76% | 6.78% | 10.72% | 15.08% | 12.45% | 19.10% | 17.88% | 27.34% | 21.54% | 19.76% |
Operating Income | 64.79M | 73.74M | 64.85M | 61.55M | 60.67M | 60.01M | 43.13M | 27.83M | 48.89M | 64.57M | -31.24M | -457.40K | 14.45M | 89.91M | 15.45M | 6.25M | 1.18M | -1.50M | -12.63K | 5.57M | 11.29M | 14.43M | 14.82M | 11.37M |
Operating Income Ratio | 2.94% | 2.93% | 1.96% | 2.47% | 2.60% | 2.48% | 2.29% | 1.26% | 1.78% | 3.52% | -1.79% | -0.02% | 0.74% | 4.97% | 2.97% | 0.83% | 0.28% | -0.78% | -0.01% | 4.39% | 11.64% | 15.98% | 17.28% | 14.17% |
Total Other Income/Expenses | 14.55M | 3.42M | 2.22M | -10.46M | 3.07M | 3.89K | 2.90M | 3.07M | 2.56M | 2.56M | -148.33M | -49.60M | -41.82M | -7.17M | -75.56M | -13.35M | -12.95M | 7.82M | -505.40K | 557.47K | 1.84M | 801.39K | -390.97K | 67.82K |
Income Before Tax | 79.34M | 77.17M | 67.06M | 51.09M | 63.74M | 60.01M | 46.03M | 31.18M | 51.45M | 67.13M | -179.57M | 5.12M | 23.56M | 108.78M | 19.06M | 9.16M | 5.44M | 6.32M | 1.38M | 8.52M | 13.13M | 15.23M | 14.43M | 11.44M |
Income Before Tax Ratio | 3.61% | 3.07% | 2.03% | 2.05% | 2.73% | 2.48% | 2.44% | 1.41% | 1.87% | 3.66% | -10.30% | 0.27% | 1.20% | 6.01% | 3.67% | 1.22% | 1.27% | 3.29% | 0.88% | 6.71% | 13.53% | 16.86% | 16.82% | 14.26% |
Income Tax Expense | 10.17M | 6.08M | 4.58M | -806.71K | 1.80M | 2.16M | 1.67M | 665.05K | 3.43M | 5.07M | -12.17M | 20.28M | 11.95M | 14.45M | 3.07M | 477.30K | -355.91K | -551.68K | 133.42K | 4.29M | -3.95M | 2.55M | -3.32M | 1.21M |
Net Income | 69.17M | 71.02M | 62.49M | 51.90M | 61.95M | 57.95M | 44.41M | 29.61M | 47.24M | 61.85M | -166.33M | 3.02M | 23.19M | 87.86M | 9.49M | 7.54M | 7.06M | 6.17M | 4.10M | 8.89M | 13.29M | 12.68M | 14.43M | 10.23M |
Net Income Ratio | 3.14% | 2.83% | 1.89% | 2.08% | 2.66% | 2.39% | 2.35% | 1.34% | 1.72% | 3.37% | -9.54% | 0.16% | 1.18% | 4.86% | 1.83% | 1.00% | 1.65% | 3.21% | 2.60% | 7.01% | 13.70% | 14.04% | 16.82% | 12.74% |
EPS | 0.14 | 0.14 | 0.12 | 0.10 | 0.12 | 0.11 | 0.09 | 0.06 | 0.11 | 0.30 | -0.40 | 0.01 | 0.06 | 0.21 | 0.20 | 0.04 | 0.04 | 0.05 | 0.02 | 0.04 | 0.06 | 0.09 | 0.11 | 0.08 |
EPS Diluted | 0.14 | 0.14 | 0.12 | 0.10 | 0.12 | 0.11 | 0.09 | 0.06 | 0.11 | 0.30 | -0.39 | 0.01 | 0.06 | 0.21 | 0.20 | 0.04 | 0.04 | 0.05 | 0.02 | 0.04 | 0.06 | 0.09 | 0.11 | 0.08 |
Weighted Avg Shares Out | 508.61M | 508.76M | 508.76M | 508.76M | 508.76M | 508.76M | 493.41M | 493.49M | 429.48M | 206.15M | 418.76M | 603.05M | 421.59M | 418.40M | 419.83M | 215.32M | 201.79M | 134.50M | 134.50M | 134.50M | 134.50M | 134.50M | 134.50M | 134.50M |
Weighted Avg Shares Out (Dil) | 508.61M | 508.76M | 508.76M | 508.76M | 508.76M | 526.84M | 493.41M | 493.49M | 429.48M | 206.15M | 421.10M | 603.05M | 421.59M | 418.40M | 419.83M | 215.32M | 201.79M | 134.50M | 134.50M | 134.50M | 134.50M | 134.50M | 134.50M | 134.50M |
Source: https://incomestatements.info
Category: Stock Reports