Complete financial analysis of AVIC Heavy Machinery Co., Ltd. (600765.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of AVIC Heavy Machinery Co., Ltd., a leading company in the Industrial – Machinery industry within the Industrials sector.
- AINAVO HOLDINGS Co.,Ltd. (7539.T) Income Statement Analysis – Financial Results
- Wakou Shokuhin Co., Ltd. (2813.T) Income Statement Analysis – Financial Results
- Isgec Heavy Engineering Limited (ISGEC.NS) Income Statement Analysis – Financial Results
- Nippon Shikizai, Inc. (4920.T) Income Statement Analysis – Financial Results
- Salzgitter AG (SZGPF) Income Statement Analysis – Financial Results
AVIC Heavy Machinery Co., Ltd. (600765.SS)
About AVIC Heavy Machinery Co., Ltd.
AVIC Heavy Machinery Co., Ltd. engages in aviation and civil forging and casting business in China. It is also involved in the research, development, and production of military and civilian high-pressure plunger pumps; and hydraulic environmental control products. The company also manufactures aviation environmental control accessories and civil heat exchangers, including heat exchangers, high-speed rotating machinery, oil tanks, cooling devices, and high-temperature insulation components for hydraulic systems and lubrication systems used in construction machinery, air compressors, wind power, medical, high-speed rail, and other industries. It also exports its products to Europe, the United States, Oceania, and the Asia-Pacific. AVIC Heavy Machinery Co., Ltd. is based in Guiyang, China. AVIC Heavy Machinery Co., Ltd. is a subsidiary of Aviation Industry Corporation of China,Ltd.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.58B | 10.57B | 8.79B | 6.70B | 5.98B | 5.44B | 5.66B | 5.37B | 5.88B | 5.82B | 6.39B | 5.37B | 5.49B | 4.19B | 2.86B | 1.81B | 1.43B | 145.73M | 125.88M | 107.56M | 85.85M | 61.42M | 51.64M | 43.95M | 36.85M | 44.56M | 51.17M | 52.12M | 51.58M | 47.73M | 55.67M |
Cost of Revenue | 7.27B | 7.48B | 6.30B | 4.91B | 4.42B | 4.03B | 4.21B | 3.99B | 4.55B | 4.53B | 5.24B | 4.31B | 4.37B | 3.18B | 2.20B | 1.38B | 1.03B | 94.74M | 78.62M | 60.30M | 51.21M | 38.79M | 32.46M | 29.89M | 25.09M | 26.92M | 27.99M | 25.88M | 23.51M | 20.32M | 29.05M |
Gross Profit | 3.31B | 3.09B | 2.49B | 1.78B | 1.57B | 1.41B | 1.45B | 1.38B | 1.32B | 1.29B | 1.15B | 1.06B | 1.11B | 1.01B | 656.04M | 430.84M | 400.40M | 51.00M | 47.25M | 47.25M | 34.64M | 22.63M | 19.18M | 14.06M | 11.76M | 17.63M | 23.18M | 26.24M | 28.07M | 27.41M | 26.62M |
Gross Profit Ratio | 31.28% | 29.24% | 28.33% | 26.64% | 26.16% | 25.99% | 25.67% | 25.75% | 22.52% | 22.21% | 18.00% | 19.81% | 20.24% | 24.16% | 22.93% | 23.83% | 28.07% | 34.99% | 37.54% | 43.93% | 40.35% | 36.84% | 37.14% | 31.99% | 31.91% | 39.58% | 45.31% | 50.34% | 54.43% | 57.43% | 47.81% |
Research & Development | 661.20M | 434.15M | 346.45M | 294.92M | 203.49M | 200.88M | 162.57M | 172.85M | 178.61M | 108.39M | 93.67M | 82.97M | 69.51M | 44.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 184.90M | 126.26M | 133.22M | 128.47M | 133.66M | 183.77M | 160.64M | 154.43M | 143.42M | 170.84M | 159.10M | 222.38M | 167.55M | 165.44M | 311.02M | 217.59M | 175.18M | 27.54M | 28.09M | 26.32M | 21.44M | 14.72M | 13.12M | 10.67M | 13.24M | 11.14M | 9.74M | 7.10M | 7.90M | 8.05M | 9.91M |
Selling & Marketing | 33.52M | 76.70M | 72.65M | 68.53M | 116.19M | 123.57M | 123.54M | 117.85M | 134.08M | 123.68M | 114.40M | 136.31M | 112.74M | 97.86M | 42.65M | 41.79M | 49.06M | 8.87M | 6.97M | 7.12M | 5.47M | 3.40M | 2.27M | 1.78M | 1.72M | 0.00 | 1.57M | 1.60M | 1.73M | 1.56M | 1.77M |
SG&A | 920.22M | 202.96M | 205.87M | 197.01M | 249.85M | 307.34M | 284.17M | 272.28M | 277.49M | 294.52M | 273.50M | 358.69M | 280.30M | 263.31M | 353.67M | 259.39M | 224.24M | 36.40M | 35.06M | 33.44M | 26.92M | 18.12M | 15.39M | 12.45M | 14.96M | 11.14M | 11.31M | 8.70M | 9.63M | 9.61M | 11.68M |
Other Expenses | 128.77M | 635.39M | 522.82M | 471.75M | 389.60M | 12.84M | -29.61M | 114.76M | -140.58M | 27.54M | 36.62M | 36.08M | 35.62M | 15.93M | 13.52M | 22.14M | 5.52M | 2.74M | 118.79K | 140.88K | -383.56K | -926.80K | -459.32K | -78.34K | -300.09K | -249.07K | -376.02K | 3.28M | 191.25K | 160.00K | 93.00K |
Operating Expenses | 1.71B | 1.27B | 1.08B | 963.68M | 842.94M | 889.41M | 831.45M | 842.24M | 825.42M | 772.76M | 709.40M | 736.62M | 656.68M | 565.53M | 359.97M | 264.84M | 230.66M | 37.33M | 35.96M | 34.28M | 27.43M | 18.35M | 15.61M | 12.62M | 15.12M | 13.85M | 11.50M | 8.90M | 9.82M | 9.77M | 11.77M |
Cost & Expenses | 8.98B | 8.75B | 7.38B | 5.88B | 5.26B | 4.92B | 5.04B | 4.83B | 5.38B | 5.30B | 5.95B | 5.04B | 5.03B | 3.74B | 2.56B | 1.64B | 1.26B | 132.07M | 114.59M | 94.58M | 78.64M | 57.14M | 48.07M | 42.51M | 40.21M | 40.78M | 39.48M | 34.78M | 9.82M | 9.77M | 11.77M |
Interest Income | 67.36M | 85.30M | 51.49M | 27.60M | 10.04M | 12.90M | 5.47M | 9.48M | 10.90M | 13.23M | 22.60M | 26.34M | 38.72M | 20.13M | 0.00 | -0.69 | -0.22 | 642.60K | 664.04K | 812.09K | 858.20K | 898.57K | 812.91K | 1.56M | -0.42 | 0.00 | 0.00 | -0.65 | -0.20 | 0.00 | 0.00 |
Interest Expense | 91.56M | 91.18M | 118.80M | 133.65M | 147.87M | 190.06M | 206.33M | 223.88M | 254.87M | 250.94M | 216.80M | 212.17M | 175.67M | 106.63M | 60.84M | 59.15M | 31.56M | 2.29M | 1.77M | 2.12M | 2.11M | 2.80M | 2.78M | 2.75M | 2.82M | 0.00 | 0.00 | 2.76M | 4.31M | 3.75M | 2.03M |
Depreciation & Amortization | 372.16M | 301.12M | 305.25M | 290.28M | 284.34M | 298.43M | 350.24M | 338.02M | 300.55M | 289.46M | 244.78M | 206.26M | 197.28M | 155.61M | 115.93M | 101.90M | 55.96M | 15.54M | 13.14M | 9.54M | 6.63M | 5.85M | 5.76M | 8.35M | 8.53M | 6.27M | -5.63M | 1.89M | -23.77M | -23.67M | -24.59M |
EBITDA | 2.03B | 1.93B | 1.56B | 929.57M | 833.20M | 788.86M | 732.65M | 873.27M | 98.75M | 718.59M | 653.65M | 806.11M | 575.10M | 575.16M | 411.73M | 272.07M | 225.70M | 140.79M | 25.09M | 23.49M | 13.91M | 10.16M | 9.68M | 11.41M | 5.17M | 10.78M | 11.69M | 17.34M | -9.82M | -9.77M | -11.77M |
EBITDA Ratio | 19.17% | 21.04% | 21.69% | 17.41% | 17.35% | 19.97% | 16.81% | 18.71% | 12.76% | 13.91% | 10.75% | 16.93% | 11.86% | 15.20% | 15.25% | 15.05% | 16.86% | 22.21% | 19.93% | 21.84% | 16.48% | 16.55% | 18.74% | 25.69% | 16.67% | 22.55% | 22.84% | 33.27% | -19.04% | -20.46% | -21.14% |
Operating Income | 1.60B | 1.54B | 1.60B | 876.99M | 755.67M | 281.43M | 195.99M | 176.00M | -311.70M | 151.96M | 157.71M | 352.02M | 169.03M | 301.37M | 292.60M | 168.79M | 123.69M | 12.71M | 10.76M | 11.93M | 6.40M | 3.08M | 2.07M | 599.60K | -7.05M | 6.39M | 17.31M | 15.45M | 13.95M | 13.90M | 12.82M |
Operating Income Ratio | 15.11% | 14.54% | 18.23% | 13.09% | 12.63% | 5.17% | 3.46% | 3.28% | -5.30% | 2.61% | 2.47% | 6.55% | 3.08% | 7.19% | 10.23% | 9.33% | 8.67% | 8.72% | 8.55% | 11.09% | 7.46% | 5.02% | 4.01% | 1.36% | -19.14% | 14.34% | 33.83% | 29.65% | 27.04% | 29.13% | 23.03% |
Total Other Income/Expenses | 6.88M | -1.97M | 3.40M | -3.29M | 7.45M | 12.84M | -29.61M | 95.81M | -144.96M | 26.23M | 79.36M | 35.66M | -170.82M | 15.93M | 13.52M | -22.36M | -43.65M | -28.21M | -1.83M | -101.61K | -1.24M | -1.57M | -924.71K | -191.07K | -403.88K | 245.62K | -97.65K | 2.41M | 0.00 | 0.00 | 0.00 |
Income Before Tax | 1.61B | 1.53B | 1.14B | 513.59M | 407.97M | 294.28M | 166.38M | 288.46M | -456.67M | 178.19M | 192.07M | 387.68M | 202.16M | 317.30M | 306.12M | 190.93M | 129.21M | 14.54M | 10.17M | 11.83M | 5.40M | 1.51M | 1.15M | 408.53K | -7.46M | 6.04M | 17.21M | 17.86M | 13.95M | 13.90M | 12.82M |
Income Before Tax Ratio | 15.18% | 14.52% | 13.01% | 7.67% | 6.82% | 5.41% | 2.94% | 5.37% | -7.77% | 3.06% | 3.01% | 7.22% | 3.69% | 7.57% | 10.70% | 10.56% | 9.06% | 9.98% | 8.08% | 10.99% | 6.29% | 2.46% | 2.22% | 0.93% | -20.24% | 13.56% | 33.64% | 34.28% | 27.04% | 29.13% | 23.03% |
Income Tax Expense | 207.90M | 204.00M | 176.94M | 87.37M | 87.59M | 65.44M | 64.64M | 63.05M | 82.76M | 49.96M | 54.24M | 142.44M | 61.86M | 64.59M | 42.12M | 24.44M | 16.78M | 1.92M | 1.28M | 806.49K | 225.87K | -612.83K | -13.85K | 1.39M | 871.60K | -95.11K | 5.90M | 2.36M | 880.17K | 1.24M | 668.00K |
Net Income | 1.33B | 1.20B | 890.64M | 343.81M | 275.26M | 333.14M | 164.52M | 242.46M | -300.08M | 156.48M | 153.31M | 213.45M | 146.14M | 230.19M | 261.00M | 171.10M | 107.56M | 12.68M | 9.04M | 11.27M | 5.18M | 1.51M | 1.15M | 408.53K | -7.46M | 6.04M | 17.21M | 15.51M | 13.07M | 12.66M | 12.15M |
Net Income Ratio | 12.56% | 11.36% | 10.13% | 5.13% | 4.60% | 6.12% | 2.91% | 4.52% | -5.11% | 2.69% | 2.40% | 3.97% | 2.66% | 5.49% | 9.12% | 9.46% | 7.54% | 8.70% | 7.18% | 10.48% | 6.03% | 2.46% | 2.22% | 0.93% | -20.24% | 13.56% | 33.64% | 29.75% | 25.33% | 26.52% | 21.83% |
EPS | 0.90 | 0.82 | 0.64 | 0.26 | 0.21 | 0.31 | 0.15 | 0.22 | -0.28 | 0.14 | 0.14 | 0.19 | 0.14 | 0.21 | 0.24 | 0.29 | 0.15 | 0.11 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | -0.02 | 0.01 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 |
EPS Diluted | 0.90 | 0.82 | 0.64 | 0.26 | 0.21 | 0.31 | 0.15 | 0.22 | -0.28 | 0.14 | 0.14 | 0.19 | 0.14 | 0.21 | 0.24 | 0.29 | 0.15 | 0.11 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | -0.02 | 0.01 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 |
Weighted Avg Shares Out | 1.48B | 1.46B | 1.40B | 1.31B | 1.31B | 1.08B | 1.09B | 1.09B | 1.08B | 1.10B | 1.07B | 1.11B | 1.08B | 1.08B | 1.05B | 751.91M | 705.85M | 710.93M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M |
Weighted Avg Shares Out (Dil) | 1.48B | 1.46B | 1.40B | 1.31B | 1.31B | 1.08B | 1.10B | 1.09B | 1.08B | 1.10B | 1.07B | 1.11B | 1.08B | 1.08B | 1.05B | 751.91M | 705.85M | 710.93M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M | 330.27M |
Source: https://incomestatements.info
Category: Stock Reports