See more : China South City Holdings Limited (1668.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Top Energy Company Ltd.Shanxi (600780.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Top Energy Company Ltd.Shanxi, a leading company in the Regulated Electric industry within the Utilities sector.
- Runsystem Co.,Ltd. (3326.T) Income Statement Analysis – Financial Results
- SFLMaven Corp. (SFLM) Income Statement Analysis – Financial Results
- Air T, Inc. (AIRTP) Income Statement Analysis – Financial Results
- Mainfreight Limited (MFGHF) Income Statement Analysis – Financial Results
- Mr D.I.Y. Group (M) Berhad (5296.KL) Income Statement Analysis – Financial Results
Top Energy Company Ltd.Shanxi (600780.SS)
About Top Energy Company Ltd.Shanxi
Top Energy Company Ltd.Shanxi operates coal power plants in China. The company was founded in 1992 and is based in Taiyuan, China.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.89B | 11.12B | 7.83B | 6.94B | 6.61B | 6.03B | 5.10B | 4.88B | 5.67B | 6.40B | 6.41B | 6.06B | 5.45B | 2.12B | 1.91B | 1.93B | 2.08B | 2.24B | 2.16B | 2.09B | 1.87B | 278.77M | 265.72M | 240.66M | 176.20M | 228.96M | 91.70M | 94.67M | 82.46M | 85.62M | 33.25M |
Cost of Revenue | 9.81B | 9.83B | 7.28B | 6.10B | 5.71B | 5.17B | 4.38B | 4.11B | 4.48B | 4.96B | 5.15B | 4.95B | 4.53B | 1.92B | 1.71B | 1.75B | 1.62B | 1.72B | 1.67B | 1.44B | 1.24B | 161.13M | 160.19M | 145.91M | 108.66M | 155.57M | 69.35M | 73.76M | 52.01M | 55.12M | 27.77M |
Gross Profit | 1.08B | 1.29B | 555.30M | 838.61M | 909.79M | 859.41M | 716.46M | 775.91M | 1.20B | 1.44B | 1.26B | 1.10B | 927.60M | 198.68M | 195.39M | 179.99M | 462.30M | 515.93M | 484.80M | 647.48M | 623.64M | 117.64M | 105.53M | 94.75M | 67.54M | 73.39M | 22.35M | 20.91M | 30.45M | 30.50M | 5.48M |
Gross Profit Ratio | 9.88% | 11.60% | 7.09% | 12.08% | 13.75% | 14.26% | 14.06% | 15.89% | 21.08% | 22.53% | 19.72% | 18.22% | 17.01% | 9.38% | 10.24% | 9.33% | 22.19% | 23.03% | 22.45% | 30.94% | 33.39% | 42.20% | 39.72% | 39.37% | 38.33% | 32.06% | 24.38% | 22.09% | 36.92% | 35.62% | 16.48% |
Research & Development | 1.03M | 1.20M | 1.98M | 1.38M | 1.46M | 1.96M | 2.13M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 314.02M | 20.14M | 16.49M | 15.17M | 14.81M | 15.00M | 30.32M | 50.28M | 58.56M | 60.42M | 55.55M | 37.38M | 31.35M | 12.29M | 122.66M | 98.47M | 147.89M | 118.72M | 87.20M | 78.96M | 74.89M | 12.93M | 11.99M | 11.29M | -2.67M | 10.04M | 7.46M | 7.53M | 7.90M | 5.18M | 2.40M |
Selling & Marketing | 0.00 | 467.17K | 246.08K | 129.56K | 74.95K | 164.70K | 115.10K | 716.24K | 1.37M | 0.00 | 0.00 | 0.00 | 0.00 | 1.06M | 1.44M | 1.45M | 1.38M | 6.45M | 4.96M | 4.73M | 2.91M | 0.00 | 100.48K | 128.44K | 618.97K | 2.50M | 2.08M | 3.57M | 6.61M | 8.34M | 1.09M |
SG&A | 314.02M | 20.14M | 16.49M | 15.17M | 14.81M | 15.00M | 30.32M | 50.28M | 58.56M | 60.42M | 55.55M | 37.38M | 31.35M | 13.35M | 124.10M | 99.93M | 149.27M | 125.17M | 92.16M | 83.69M | 77.80M | 12.93M | 12.09M | 11.42M | -2.05M | 12.54M | 9.54M | 11.10M | 14.52M | 13.53M | 3.50M |
Other Expenses | -86.40M | 501.36M | 467.55M | 417.04M | 448.72M | -9.61M | -10.71M | -26.57M | -25.27M | -8.01M | -14.90M | 12.69M | 21.89M | 5.16M | 2.86M | 5.37M | 158.07M | 1.07M | -19.17M | 1.85M | -1.13M | 86.79K | -7.52M | 4.15M | 17.61M | -250.42K | 2.79M | 9.09M | 1.08M | -344.45K | 327.71K |
Operating Expenses | 228.66M | 522.70M | 486.01M | 433.59M | 464.99M | 480.12M | 470.63M | 477.00M | 482.82M | 480.26M | 491.51M | 460.74M | 361.45M | 130.83M | 135.37M | 116.52M | 169.64M | 147.82M | 115.09M | 107.96M | 99.60M | 16.85M | 16.04M | 15.23M | 65.49K | 14.13M | 9.94M | 11.77M | 15.31M | 14.35M | 4.08M |
Cost & Expenses | 10.04B | 10.35B | 7.76B | 6.54B | 6.17B | 5.65B | 4.85B | 4.59B | 4.96B | 5.44B | 5.64B | 5.42B | 4.89B | 2.05B | 1.85B | 1.86B | 1.79B | 1.87B | 1.79B | 1.55B | 1.34B | 177.98M | 176.22M | 161.14M | 108.72M | 169.70M | 79.28M | 85.53M | 67.32M | 69.47M | 31.85M |
Interest Income | 6.25M | 7.92M | 6.54M | 6.62M | 5.56M | 4.76M | 5.15M | 5.49M | 7.20M | 5.08M | 4.30M | 4.51M | 5.01M | 949.48K | 0.00 | -0.78 | 2.16M | 2.09M | 3.27M | 3.28M | 2.81M | 1.18M | 493.34K | 339.53K | -0.66 | -0.38 | -0.49 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 23.97M | 31.99M | 44.25M | 53.66M | 72.87M | 82.88M | 115.59M | 128.90M | 143.39M | 148.65M | 146.66M | 127.36M | 76.25M | 25.18M | 51.50M | 69.11M | 90.93M | 122.50M | 134.04M | 157.83M | 179.12M | 5.68M | 11.53M | 17.36M | 26.86M | 33.05M | 3.69M | 0.00 | 1.47M | 4.97M | 422.78K |
Depreciation & Amortization | 732.63M | 694.93M | 705.81M | 697.63M | 670.18M | 671.47M | 675.16M | 704.97M | 722.13M | 674.21M | 644.43M | 565.94M | 557.95M | 304.71M | 302.22M | 358.06M | 420.31M | 441.44M | 458.57M | 463.00M | 461.60M | 52.90M | 51.81M | 50.58M | 36.69M | 24.98M | -16.45M | -16.03M | -8.56M | -4.56M | -6.42M |
EBITDA | 1.60B | 1.77B | 1.04B | 1.12B | 1.13B | 1.05B | 916.14M | 944.04M | 1.36B | 1.57B | 1.32B | 1.20B | 1.14B | 376.60M | 363.40M | 421.54M | 872.44M | 811.06M | 806.30M | 1.00B | 985.53M | 151.53M | 133.77M | 142.82M | 104.16M | 70.97M | 12.42M | 9.14M | 15.14M | 16.15M | 1.39M |
EBITDA Ratio | 14.71% | 16.26% | 13.25% | 16.60% | 17.04% | 17.41% | 18.20% | 20.58% | 24.72% | 25.35% | 21.74% | 19.88% | 21.03% | 17.77% | 19.04% | 21.36% | 41.92% | 36.03% | 37.33% | 48.00% | 52.77% | 54.36% | 50.53% | 56.62% | 59.12% | 36.80% | 13.54% | 9.66% | 18.36% | 18.86% | 4.19% |
Operating Income | 846.81M | 1.04B | 298.92M | 401.90M | 398.82M | 309.12M | 136.10M | 139.32M | 522.19M | 759.15M | 548.42M | 496.53M | 488.01M | 41.07M | 7.38M | 14.96M | 203.13M | 241.56M | 233.71M | 381.85M | 345.63M | 92.87M | 78.51M | 64.17M | 61.03M | 32.78M | 28.87M | 25.17M | 23.70M | 20.71M | 7.81M |
Operating Income Ratio | 7.78% | 9.34% | 3.82% | 5.79% | 6.03% | 5.13% | 2.67% | 2.85% | 9.21% | 11.86% | 8.55% | 8.20% | 8.95% | 1.94% | 0.39% | 0.78% | 9.75% | 10.78% | 10.82% | 18.25% | 18.51% | 33.31% | 29.55% | 26.66% | 34.64% | 14.32% | 31.48% | 26.59% | 28.74% | 24.19% | 23.50% |
Total Other Income/Expenses | -1.57M | 1.79M | -5.77M | -866.06K | -14.85M | -9.61M | -10.71M | -147.64M | -25.61M | -9.04M | -7.23M | -134.99M | 19.50M | -274.85M | -48.62M | -52.93M | 69.32M | -121.40M | -155.07M | -155.76M | -824.36K | 86.79K | -8.09M | 4.15M | 242.72K | -14.09M | -15.76K | 2.49M | 45.57K | -344.45K | 327.71K |
Income Before Tax | 845.24M | 1.04B | 293.15M | 401.04M | 383.97M | 299.51M | 125.39M | 111.16M | 496.58M | 750.12M | 530.43M | 508.11M | 506.32M | 43.35M | 10.24M | 20.31M | 361.16M | 243.27M | 213.69M | 383.63M | 344.80M | 92.95M | 70.92M | 68.32M | 61.27M | 31.96M | 28.85M | 27.66M | 23.74M | 20.37M | 8.14M |
Income Before Tax Ratio | 7.76% | 9.35% | 3.74% | 5.78% | 5.80% | 4.97% | 2.46% | 2.28% | 8.75% | 11.72% | 8.27% | 8.39% | 9.29% | 2.05% | 0.54% | 1.05% | 17.34% | 10.86% | 9.89% | 18.33% | 18.46% | 33.34% | 26.69% | 28.39% | 34.77% | 13.96% | 31.46% | 29.22% | 28.79% | 23.79% | 24.48% |
Income Tax Expense | 166.73M | 187.75M | 109.65M | 103.83M | 107.19M | 79.58M | 47.67M | 39.65M | 137.46M | 178.02M | 156.76M | 143.93M | 138.00M | 12.37M | 3.25M | 7.34M | 115.73M | 94.73M | 73.79M | 126.03M | 92.84M | 19.16M | 12.12M | 15.45M | 551.80K | 5.80M | 4.32M | 4.14M | 7.71M | 6.72M | 1.96M |
Net Income | 679.78M | 854.73M | 186.10M | 299.91M | 279.99M | 223.97M | 81.83M | 101.98M | 369.91M | 564.78M | 383.24M | 370.58M | 372.98M | 30.99M | 6.99M | 12.97M | 240.45M | 135.84M | 129.87M | 239.88M | 233.70M | 74.38M | 58.80M | 52.87M | 60.72M | 26.15M | 24.52M | 23.52M | 16.03M | 13.65M | 6.18M |
Net Income Ratio | 6.24% | 7.69% | 2.38% | 4.32% | 4.23% | 3.72% | 1.61% | 2.09% | 6.52% | 8.82% | 5.98% | 6.12% | 6.84% | 1.46% | 0.37% | 0.67% | 11.54% | 6.06% | 6.01% | 11.46% | 12.51% | 26.68% | 22.13% | 21.97% | 34.46% | 11.42% | 26.74% | 24.85% | 19.44% | 15.94% | 18.60% |
EPS | 0.59 | 0.75 | 0.16 | 0.26 | 0.24 | 0.20 | 0.07 | 0.09 | 0.32 | 0.49 | 0.33 | 0.32 | 0.32 | 0.20 | 0.01 | 0.01 | 0.28 | 0.17 | 0.15 | 0.27 | 0.27 | 0.09 | 0.09 | 0.09 | 0.09 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.01 |
EPS Diluted | 0.59 | 0.75 | 0.16 | 0.26 | 0.24 | 0.20 | 0.07 | 0.09 | 0.32 | 0.49 | 0.33 | 0.32 | 0.32 | 0.20 | 0.01 | 0.01 | 0.28 | 0.17 | 0.15 | 0.27 | 0.27 | 0.09 | 0.09 | 0.09 | 0.09 | 0.03 | 0.04 | 0.04 | 0.02 | 0.02 | 0.01 |
Weighted Avg Shares Out | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 873.76M | 870.48M | 872.79M | 872.85M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M |
Weighted Avg Shares Out (Dil) | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 1.15B | 873.76M | 870.48M | 872.79M | 872.85M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M | 872.79M |
Source: https://incomestatements.info
Category: Stock Reports