See more : Tidewater Renewables Ltd. (LCFS.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Maxis Berhad (6012.KL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Maxis Berhad, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Bitcoin Crypto Currency Exchange Corporation (ARSC) Income Statement Analysis – Financial Results
- Givaudan SA (0QPS.L) Income Statement Analysis – Financial Results
- Cornerstone Capital Resources Inc. (CTNXF) Income Statement Analysis – Financial Results
- Nicola Mining Inc. (HUSIF) Income Statement Analysis – Financial Results
- BEST S.A. (BST.WA) Income Statement Analysis – Financial Results
Maxis Berhad (6012.KL)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.maxis.com.my
About Maxis Berhad
Maxis Berhad, an investment holding company, provides a suite of converged telecommunications, digital, and related services and solutions in Malaysia and internationally. It offers mobile plans; devices, such as mobiles, tablets, wearables, and home devices; broadband services; data and internet, and satellite services; and digital, payment, collaboration, voice, security, and Internet of Things solutions. The company also provides cloud and data center solutions; hardware and software solutions for retailers; develops technology platforms to aid online learning and educational services; and managed network services and other network services. It serves retail, manufacturing, logistics, food and beverage, and financial service industries, as well as public sector. The company was founded in 1995 and is based in Kuala Lumpur, Malaysia. Maxis Berhad is a subsidiary of BGSM Equity Holdings Sdn. Bhd.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.18B | 9.79B | 9.20B | 8.97B | 9.31B | 9.19B | 8.70B | 8.61B | 8.60B | 8.39B | 9.08B | 8.97B | 8.80B | 8.87B | 7.61B | 8.45B | 7.69B | 6.96B |
| Cost of Revenue | 8.06B | 4.60B | 4.22B | 3.89B | 4.43B | 4.14B | 2.94B | 2.72B | 2.73B | 2.71B | 3.09B | 3.01B | 2.76B | 2.96B | 4.59B | 2.65B | 2.36B | 2.03B |
| Gross Profit | 2.12B | 5.19B | 4.98B | 5.08B | 4.89B | 5.05B | 5.76B | 5.89B | 5.87B | 5.68B | 6.00B | 5.96B | 6.04B | 5.91B | 3.02B | 5.80B | 5.33B | 4.92B |
| Gross Profit Ratio | 20.82% | 53.02% | 54.12% | 56.65% | 52.48% | 54.97% | 66.20% | 68.40% | 68.28% | 67.73% | 65.99% | 66.48% | 68.60% | 66.66% | 39.74% | 68.63% | 69.33% | 70.79% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.88B | 1.77B | 1.70B | 1.90B | 1.75B | 2.72B | 2.54B | 1.49B | 1.33B | 1.71B | 1.14B |
| Selling & Marketing | 163.00M | 189.00M | 180.00M | 142.00M | 173.00M | 211.47M | 160.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 163.00M | 189.00M | 180.00M | 142.00M | 173.00M | 211.47M | 160.42M | 1.88B | 1.77B | 1.70B | 1.90B | 1.75B | 2.72B | 2.54B | 1.49B | 1.33B | 1.71B | 1.14B |
| Other Expenses | 100.00M | 2.69B | 2.62B | 2.42B | 2.17B | 2.02B | 2.23B | 870.35M | 1.24B | 1.17B | 1.28B | 1.34B | 83.62M | 25.33M | -730.51M | 1.26B | 929.07M | 920.39M |
| Operating Expenses | 263.00M | 2.88B | 2.80B | 2.57B | 2.35B | 2.23B | 2.39B | 2.75B | 3.01B | 2.87B | 3.18B | 3.09B | 2.81B | 2.57B | 757.85M | 2.59B | 2.64B | 2.06B |
| Cost & Expenses | 8.32B | 7.48B | 7.02B | 6.45B | 6.77B | 6.37B | 5.33B | 5.47B | 5.74B | 5.58B | 6.27B | 6.10B | 5.57B | 5.53B | 5.34B | 5.24B | 4.99B | 4.09B |
| Interest Income | 27.00M | 30.00M | 60.00M | 84.00M | 70.00M | 44.78M | 61.31M | 54.78M | 56.67M | 44.34M | 29.36M | 51.06M | 39.87M | 28.76M | 21.05M | 51.39M | 44.76M | 40.99M |
| Interest Expense | 458.00M | 410.00M | 459.00M | 477.00M | 456.00M | 382.07M | 133.30M | 167.87M | 197.45M | 246.74M | 226.70M | 234.35M | 267.50M | 239.60M | 73.34M | 31.04M | 32.03M | 24.42M |
| Depreciation & Amortization | 2.12B | 1.94B | 1.86B | 1.63B | 1.50B | 1.08B | 1.05B | 1.45B | 1.43B | 1.40B | 1.37B | 1.36B | 1.15B | 1.05B | 357.34M | 1.19B | 893.80M | 877.59M |
| EBITDA | 4.02B | 4.16B | 4.07B | 3.96B | 4.04B | 3.83B | 4.37B | 4.66B | 4.09B | 4.09B | 4.21B | 4.28B | 4.44B | 4.41B | 2.64B | 4.46B | 3.63B | 3.78B |
| EBITDA Ratio | 39.49% | 41.44% | 42.24% | 45.42% | 41.63% | 43.94% | 58.85% | 51.82% | 41.41% | 46.10% | 42.48% | 47.77% | 50.23% | 49.87% | 31.13% | 52.68% | 46.99% | 54.27% |
| Operating Income | 1.86B | 2.34B | 2.24B | 2.60B | 2.61B | 2.83B | 3.37B | 3.15B | 2.87B | 2.82B | 2.83B | 2.86B | 3.23B | 3.34B | 2.27B | 3.21B | 2.70B | 2.87B |
| Operating Income Ratio | 18.23% | 23.86% | 24.32% | 28.96% | 28.05% | 30.74% | 38.71% | 36.60% | 33.40% | 33.56% | 31.10% | 31.94% | 36.72% | 37.70% | 29.78% | 37.99% | 35.06% | 41.19% |
| Total Other Income/Expenses | -412.00M | -156.00M | -260.00M | -156.00M | -559.00M | -457.28M | -472.93M | -415.17M | -411.73M | -379.46M | -328.72M | -287.61M | -227.63M | -210.84M | -327.45M | 17.87M | -8.59M | 8.11M |
| Income Before Tax | 1.44B | 1.81B | 1.76B | 1.85B | 2.04B | 2.37B | 2.89B | 2.74B | 2.46B | 2.44B | 2.50B | 2.58B | 3.00B | 3.13B | 1.94B | 3.23B | 2.69B | 2.87B |
| Income Before Tax Ratio | 14.18% | 18.50% | 19.15% | 20.66% | 21.86% | 25.77% | 33.28% | 31.78% | 28.61% | 29.04% | 27.48% | 28.73% | 34.14% | 35.32% | 25.48% | 38.20% | 34.95% | 41.30% |
| Income Tax Expense | 452.00M | 630.00M | 454.00M | 470.00M | 517.00M | 589.00M | 702.38M | 724.21M | 713.50M | 711.20M | 724.22M | 716.04M | 473.24M | 837.09M | 361.21M | 827.28M | 707.54M | 768.11M |
| Net Income | 993.00M | 1.15B | 1.31B | 1.38B | 1.52B | 1.78B | 2.19B | 2.01B | 1.74B | 1.72B | 1.77B | 1.86B | 2.53B | 2.30B | 1.58B | 2.40B | 1.98B | 2.11B |
| Net Income Ratio | 9.75% | 11.77% | 14.21% | 15.41% | 16.31% | 19.36% | 25.20% | 23.38% | 20.22% | 20.47% | 19.43% | 20.70% | 28.76% | 25.88% | 20.73% | 28.41% | 25.75% | 30.26% |
| EPS | 0.13 | 0.15 | 0.17 | 0.18 | 0.19 | 0.23 | 0.28 | 0.27 | 0.23 | 0.23 | 0.24 | 0.25 | 0.34 | 0.31 | 0.27 | -0.02 | 0.38 | 0.40 |
| EPS Diluted | 0.13 | 0.15 | 0.17 | 0.18 | 0.19 | 0.23 | 0.28 | 0.27 | 0.23 | 0.23 | 0.24 | 0.25 | 0.34 | 0.31 | 0.27 | -0.02 | 0.26 | 0.28 |
| Weighted Avg Shares Out | 7.83B | 7.83B | 7.83B | 7.82B | 7.82B | 7.81B | 7.66B | 7.51B | 7.51B | 7.50B | 7.50B | 7.50B | 7.50B | 7.50B | 5.79B | 7.50B | 7.50B | 7.50B |
| Weighted Avg Shares Out (Dil) | 7.83B | 7.83B | 7.83B | 7.83B | 7.82B | 7.83B | 7.68B | 7.51B | 7.51B | 7.51B | 7.50B | 7.50B | 7.50B | 7.50B | 5.79B | 7.50B | 7.50B | 7.50B |
Source: https://incomestatements.info
Category: Stock Reports