See more : Lyko Group AB (publ) (LYKO-A.ST) Income Statement Analysis – Financial Results
Complete financial analysis of JiShi Media Co., Ltd. (601929.SS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of JiShi Media Co., Ltd., a leading company in the Entertainment industry within the Communication Services sector.
- Argos Resources Ltd (AORGF) Income Statement Analysis – Financial Results
- WisdomTree Energy Enhanced (BENE.L) Income Statement Analysis – Financial Results
- Plutus PowerGen Plc (PPG.L) Income Statement Analysis – Financial Results
- Alpha Investment Inc. (ALPC) Income Statement Analysis – Financial Results
- Southern Energy Corp. (SOUC.L) Income Statement Analysis – Financial Results
JiShi Media Co., Ltd. (601929.SS)
About JiShi Media Co., Ltd.
JiShi Media Co., Ltd. engages in the radio and television (TV) business in China. The company offers radio and television transmission services, such as live channels, digital broadcasting, consulting, and program guide services; and digital TV value-added services, including paid channels, HD live channels, and interactive on-demand services, as well as interactive application services, such as online trading, TV lottery, TV communication, and family entertainment services. It also provides broadband two-way interactive services. The company is headquartered in Changchun, China.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.60B | 1.81B | 2.08B | 1.97B | 1.93B | 2.01B | 2.05B | 2.21B | 2.18B | 2.05B | 1.92B | 1.76B | 1.51B | 1.20B | 845.67M | 550.28M |
| Cost of Revenue | 1.51B | 1.41B | 1.38B | 1.35B | 1.17B | 1.08B | 1.11B | 1.25B | 1.17B | 1.12B | 1.04B | 882.57M | 788.38M | 653.72M | 486.70M | 338.28M |
| Gross Profit | 90.45M | 404.97M | 702.51M | 624.87M | 752.80M | 929.46M | 941.76M | 963.07M | 1.01B | 932.07M | 881.37M | 881.04M | 726.44M | 542.49M | 358.97M | 212.01M |
| Gross Profit Ratio | 5.65% | 22.34% | 33.78% | 31.70% | 39.05% | 46.20% | 46.00% | 43.49% | 46.26% | 45.47% | 45.87% | 49.96% | 47.96% | 45.35% | 42.45% | 38.53% |
| Research & Development | 62.78M | 66.78M | 62.08M | 65.00M | 58.77M | 101.15M | 100.51M | 101.50M | 72.54M | 86.20M | 71.13M | 62.93M | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 96.61M | 97.85M | 91.06M | 89.95M | 103.71M | 93.47M | 94.57M | 98.69M | 101.97M | 88.49M | 116.48M | 111.15M | 113.46M | 98.30M | 66.64M | 47.00M |
| Selling & Marketing | 94.16M | 264.59M | 256.35M | 254.35M | 250.02M | 235.02M | 232.91M | 223.56M | 220.97M | 173.74M | 116.95M | 98.82M | 92.52M | 52.59M | 39.86M | 34.10M |
| SG&A | 565.63M | 362.44M | 347.40M | 344.30M | 353.73M | 328.48M | 327.48M | 322.24M | 322.94M | 262.22M | 233.42M | 209.97M | 205.98M | 150.89M | 106.50M | 81.09M |
| Other Expenses | 159.62M | 267.75M | 235.05M | 235.84M | 246.02M | 28.44M | 10.50M | 15.06M | 18.83M | 39.56M | 39.17M | 24.02M | 55.15M | 36.60M | 22.08M | 3.47M |
| Operating Expenses | 788.03M | 696.98M | 644.53M | 645.14M | 658.52M | 655.06M | 574.68M | 565.89M | 579.81M | 525.49M | 510.12M | 475.62M | 340.06M | 255.88M | 179.93M | 146.69M |
| Cost & Expenses | 2.30B | 2.11B | 2.02B | 1.99B | 1.83B | 1.74B | 1.68B | 1.82B | 1.75B | 1.64B | 1.55B | 1.36B | 1.13B | 909.60M | 666.63M | 484.96M |
| Interest Income | 9.35M | 10.52M | 4.68M | 17.16M | 31.99M | 54.58M | 6.12M | 9.62M | 54.17M | 6.89M | 3.97M | 10.49M | 1.82M | 2.45M | 3.45M | 1.73M |
| Interest Expense | 174.88M | 125.97M | 80.61M | 43.31M | 71.06M | 65.93M | 63.71M | 63.02M | 100.83M | 29.62M | 7.19M | 20.18M | 32.60M | 28.01M | 41.44M | 20.53M |
| Depreciation & Amortization | 826.05M | 901.94M | 883.24M | 796.67M | 487.06M | 600.67M | 531.42M | 670.26M | 417.66M | 433.41M | 338.41M | 274.16M | 219.91M | 195.06M | 139.93M | 94.50M |
| EBITDA | 299.47M | 410.03M | 991.52M | 906.89M | 672.40M | 828.61M | 804.58M | 882.90M | 830.88M | 826.50M | 700.21M | 672.20M | 631.58M | 495.52M | 336.70M | 146.89M |
| EBITDA Ratio | 18.72% | 25.37% | 40.13% | 36.19% | 36.92% | 43.27% | 39.30% | 40.57% | 43.22% | 43.31% | 39.52% | 39.89% | 41.69% | 41.32% | 40.49% | 30.02% |
| Operating Income | -697.58M | -251.09M | 154.10M | 138.62M | 212.55M | 281.70M | 368.85M | 344.72M | 389.72M | 371.69M | 365.10M | 387.87M | 361.65M | 263.22M | 133.46M | 29.17M |
| Operating Income Ratio | -43.61% | -13.85% | 7.41% | 7.03% | 11.03% | 14.00% | 18.02% | 15.57% | 17.91% | 18.13% | 19.00% | 21.99% | 23.87% | 22.00% | 15.78% | 5.30% |
| Total Other Income/Expenses | -443.69K | 17.40M | -129.11M | 62.08M | -103.70M | 28.44M | 10.50M | 21.61M | 18.67M | 37.93M | 39.01M | 13.63M | 23.64M | -16.80M | -16.31M | 2.69M |
| Income Before Tax | -698.03M | -427.02M | 24.99M | 62.53M | 108.85M | 310.15M | 379.35M | 366.42M | 408.39M | 409.62M | 404.11M | 401.50M | 385.30M | 272.44M | 155.33M | 31.87M |
| Income Before Tax Ratio | -43.64% | -23.55% | 1.20% | 3.17% | 5.65% | 15.41% | 18.53% | 16.55% | 18.77% | 19.98% | 21.03% | 22.77% | 25.44% | 22.78% | 18.37% | 5.79% |
| Income Tax Expense | -1.68M | 1.09M | -887.99K | -116.83K | 1.37M | 2.22M | 2.76M | -1.05M | 597.50K | 794.35K | 2.00M | 41.85M | 321.49K | 212.08K | 70.53K | 3.13M |
| Net Income | -692.95M | -428.11M | 26.55M | 64.82M | 100.38M | 304.47M | 375.42M | 372.91M | 411.35M | 409.79M | 402.10M | 383.50M | 363.89M | 271.55M | 135.43M | 28.60M |
| Net Income Ratio | -43.32% | -23.61% | 1.28% | 3.29% | 5.21% | 15.13% | 18.34% | 16.84% | 18.91% | 19.99% | 20.93% | 21.75% | 24.02% | 22.70% | 16.01% | 5.20% |
| EPS | -0.21 | -0.13 | 0.01 | 0.02 | 0.03 | 0.10 | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 | 0.16 | 0.12 | 0.09 | 0.02 |
| EPS Diluted | -0.21 | -0.13 | 0.01 | 0.02 | 0.03 | 0.10 | 0.12 | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 | 0.16 | 0.12 | 0.09 | 0.02 |
| Weighted Avg Shares Out | 3.30B | 3.25B | 3.11B | 3.11B | 3.11B | 3.11B | 3.11B | 3.11B | 3.06B | 2.93B | 2.94B | 2.70B | 2.35B | 2.35B | 1.49B | 1.34B |
| Weighted Avg Shares Out (Dil) | 3.30B | 3.25B | 3.11B | 3.11B | 3.11B | 3.11B | 3.11B | 3.11B | 3.06B | 2.93B | 2.94B | 2.70B | 2.35B | 2.35B | 1.49B | 1.34B |
Source: https://incomestatements.info
Category: Stock Reports