See more : Ichigo Office REIT Investment Corporation (8975.T) Income Statement Analysis – Financial Results
Complete financial analysis of Amada Co., Ltd. (6113.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Amada Co., Ltd., a leading company in the Industrial – Machinery industry within the Industrials sector.
- Geniee, Inc. (6562.T) Income Statement Analysis – Financial Results
- Takachiho Koheki Co.,Ltd. (2676.T) Income Statement Analysis – Financial Results
- AMOREPACIFIC Group (002790.KS) Income Statement Analysis – Financial Results
- SINOPEC Engineering (Group) Co., Ltd. (2386.HK) Income Statement Analysis – Financial Results
- PT Prodia Widyahusada Tbk (PRDA.JK) Income Statement Analysis – Financial Results
Amada Co., Ltd. (6113.T)
About Amada Co., Ltd.
Amada Co., Ltd., together with its subsidiaries, manufactures, sells, leases, repairs, maintains, checks, and inspects metalworking machinery and equipment in Japan, North America, Europe, China, Asia, and internationally. The company offers sheet metal fabrication machines, including laser machines, punch and laser combination machines, turret punch presses, press brakes, and welders, as well as software solutions; general fabrication machines, such as shearing and deburring machines, corner shear, iron worker, AMS series, horizontal benders, tapping and fastener insertion machines, and environment related products; cutting fluids, lubricants, and other consumables; and range of tools for bending and punching. It also provides metal cutting machines, such as hyper saw, pulse cutting band saw, automatic and semi-automatic general-purpose band saw, vertical band saw, circular saw, and other machines; structural steel machines; grinding machines; and band saw blades and circular saw blades used for metal cutting machines. In addition, the company offers precision welding machines, including laser welders and markers, resistance welders, and systems used in automotive body panels and electrical equipment, LCD displays, personal computers, medical devices, and other products. Further, it provides stamping presses and stamping press equipment, and spring machines. The company was formerly known as Amada Holdings Co., Ltd. Amada Co., Ltd. was founded in 1946 and is headquartered in Isehara, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403.50B | 365.69B | 312.66B | 250.45B | 320.11B | 338.18B | 301.73B | 278.94B | 304.02B | 286.53B | 256.48B | 190.02B | 185.54B | 163.15B | 135.98B | 225.79B | 284.22B | 262.24B | 221.78B | 201.10B |
| Cost of Revenue | 238.85B | 206.33B | 179.02B | 151.25B | 186.65B | 191.05B | 175.02B | 160.74B | 172.73B | 165.96B | 153.98B | 115.60B | 109.51B | 98.96B | 89.38B | 131.87B | 156.51B | 145.82B | 125.13B | 111.92B |
| Gross Profit | 164.66B | 159.36B | 133.64B | 99.20B | 133.46B | 147.13B | 126.72B | 118.20B | 131.29B | 120.57B | 102.51B | 74.42B | 76.03B | 64.19B | 46.60B | 93.92B | 127.71B | 116.42B | 96.65B | 89.18B |
| Gross Profit Ratio | 40.81% | 43.58% | 42.74% | 39.61% | 41.69% | 43.51% | 42.00% | 42.37% | 43.19% | 42.08% | 39.97% | 39.17% | 40.98% | 39.35% | 34.27% | 41.60% | 44.93% | 44.39% | 43.58% | 44.35% |
| Research & Development | 6.71B | 6.55B | 5.95B | 4.82B | 6.79B | 7.17B | 6.78B | 7.11B | 7.77B | 8.33B | 9.05B | 7.49B | 7.02B | 6.30B | 5.46B | 5.98B | 6.92B | 0.00 | 0.00 | 0.00 |
| General & Administrative | 119.19B | 109.79B | 94.43B | 81.55B | 100.19B | 102.40B | 8.70B | 8.02B | 8.87B | 9.20B | 7.72B | 6.45B | 9.43B | 7.98B | 6.16B | 10.70B | 12.30B | 15.60B | 29.26B | 28.69B |
| Selling & Marketing | -17.24B | 17.84B | 13.81B | 10.52B | 14.57B | 15.51B | 7.16B | 6.43B | 6.99B | 6.61B | 6.18B | 5.76B | 5.63B | 7.47B | 6.76B | 9.30B | 11.27B | 11.54B | 10.74B | 10.46B |
| SG&A | 101.96B | 109.79B | 94.43B | 81.55B | 100.19B | 102.40B | 80.99B | 78.06B | 81.00B | 15.81B | 13.90B | 12.21B | 15.06B | 15.44B | 12.92B | 20.00B | 23.58B | 27.13B | 40.00B | 39.15B |
| Other Expenses | 0.00 | 0.00 | 672.00M | -9.05B | -1.41B | -586.00M | 617.00M | 475.00M | 291.00M | 804.00M | 710.00M | 731.00M | 1.87B | 2.05B | 2.57B | 2.13B | 2.89B | 3.31B | 2.75B | 1.34B |
| Operating Expenses | 108.67B | 109.49B | 95.10B | 72.50B | 98.78B | 101.81B | 87.77B | 85.17B | 88.77B | 92.87B | 86.27B | 69.79B | 45.48B | 42.84B | 40.98B | 51.91B | 54.46B | 30.66B | 44.47B | 43.66B |
| Cost & Expenses | 347.51B | 315.82B | 274.12B | 223.74B | 285.43B | 292.86B | 262.79B | 245.91B | 261.49B | 258.83B | 240.25B | 185.39B | 154.99B | 141.80B | 130.35B | 183.78B | 210.98B | 176.48B | 169.60B | 155.58B |
| Interest Income | 5.76B | 2.89B | 3.90B | 2.94B | 1.49B | 3.00B | 1.63B | 1.62B | 1.87B | 2.03B | 1.91B | 1.61B | 1.66B | 1.88B | 2.44B | 3.24B | 3.66B | 2.91B | 2.61B | 1.88B |
| Interest Expense | 4.43B | 3.38B | 2.07B | 864.00M | 2.72B | 703.00M | 95.00M | 166.00M | 286.00M | 288.00M | 336.00M | 183.00M | 250.00M | 288.00M | 353.00M | 484.00M | 743.00M | 788.00M | 693.00M | 431.00M |
| Depreciation & Amortization | 18.45B | 17.62B | 17.61B | 17.15B | 16.08B | 12.53B | 11.55B | 9.41B | 9.40B | 8.55B | 8.60B | 7.66B | 7.71B | 7.64B | 8.26B | 8.58B | 10.04B | 8.92B | 8.81B | 8.67B |
| EBITDA | 76.59B | 67.23B | 58.13B | 46.08B | 50.01B | 60.38B | 52.72B | 45.79B | 52.79B | 39.92B | 30.75B | 14.86B | 18.71B | 14.56B | 3.29B | 27.76B | 58.35B | 55.48B | 42.83B | 27.79B |
| EBITDA Ratio | 18.98% | 19.31% | 19.25% | 18.70% | 16.43% | 18.03% | 16.74% | 15.21% | 17.08% | 14.71% | 11.63% | 8.24% | 21.82% | 19.31% | 17.24% | 22.21% | 30.39% | 38.45% | 30.19% | 28.88% |
| Operating Income | 55.99B | 49.87B | 38.54B | 26.71B | 34.68B | 45.32B | 38.95B | 33.03B | 42.53B | 27.69B | 16.23B | 4.63B | 30.55B | 21.35B | 5.63B | 42.01B | 73.24B | 85.76B | 52.18B | 45.52B |
| Operating Income Ratio | 13.88% | 13.64% | 12.33% | 10.66% | 10.83% | 13.40% | 12.91% | 11.84% | 13.99% | 9.67% | 6.33% | 2.43% | 16.47% | 13.09% | 4.14% | 18.61% | 25.77% | 32.70% | 23.53% | 22.64% |
| Total Other Income/Expenses | 2.08B | -726.00M | 1.83B | 2.11B | -945.00M | 2.77B | 1.82B | 3.19B | 586.00M | 3.38B | 5.59B | 2.39B | 1.06B | -15.19B | -10.65B | -23.32B | -25.68B | -39.98B | -36.59B | -26.83B |
| Income Before Tax | 58.07B | 49.61B | 40.50B | 28.82B | 33.79B | 47.91B | 40.77B | 36.22B | 43.11B | 31.08B | 21.81B | 7.02B | 10.21B | 6.17B | -5.03B | 18.70B | 47.56B | 45.78B | 33.33B | 18.69B |
| Income Before Tax Ratio | 14.39% | 13.57% | 12.95% | 11.51% | 10.56% | 14.17% | 13.51% | 12.98% | 14.18% | 10.85% | 8.50% | 3.69% | 5.50% | 3.78% | -3.70% | 8.28% | 16.73% | 17.46% | 15.03% | 9.29% |
| Income Tax Expense | 17.24B | 15.18B | 12.50B | 10.08B | 10.15B | 14.14B | 13.33B | 10.06B | 15.30B | 12.28B | 9.36B | 2.71B | 5.33B | 3.26B | -1.41B | 9.73B | 18.27B | 17.39B | 10.23B | 7.17B |
| Net Income | 40.64B | 34.16B | 27.77B | 18.56B | 23.39B | 33.42B | 29.86B | 25.89B | 27.43B | 18.42B | 12.18B | 4.13B | 4.64B | 2.72B | -3.74B | 8.49B | 28.34B | 27.51B | 22.30B | 10.94B |
| Net Income Ratio | 10.07% | 9.34% | 8.88% | 7.41% | 7.31% | 9.88% | 9.89% | 9.28% | 9.02% | 6.43% | 4.75% | 2.17% | 2.50% | 1.66% | -2.75% | 3.76% | 9.97% | 10.49% | 10.05% | 5.44% |
| EPS | 118.95 | 98.25 | 79.87 | 53.40 | 65.91 | 91.82 | 74.07 | 70.85 | 74.56 | 49.18 | 31.89 | 10.81 | 12.16 | 7.11 | -9.79 | 22.12 | 72.82 | 70.20 | 56.59 | 27.66 |
| EPS Diluted | 118.95 | 98.25 | 79.87 | 53.40 | 65.90 | 91.82 | 74.06 | 70.81 | 74.49 | 49.12 | 31.85 | 10.81 | 12.16 | 7.11 | -9.79 | 22.12 | 72.80 | 70.13 | 56.53 | 27.66 |
| Weighted Avg Shares Out | 341.64M | 347.66M | 347.66M | 347.66M | 354.90M | 363.97M | 365.78M | 365.45M | 367.84M | 374.59M | 382.06M | 381.78M | 381.83M | 381.89M | 381.97M | 383.80M | 389.15M | 391.84M | 391.65M | 391.95M |
| Weighted Avg Shares Out (Dil) | 341.64M | 347.66M | 347.66M | 347.66M | 354.91M | 363.98M | 365.84M | 365.70M | 368.19M | 375.06M | 382.54M | 381.78M | 381.83M | 381.89M | 381.97M | 383.80M | 389.24M | 392.21M | 394.43M | 391.95M |
Source: https://incomestatements.info
Category: Stock Reports