See more : Identi Healthcare Ltd (IDNT.TA) Income Statement Analysis – Financial Results
Complete financial analysis of GrandTech C.G. Systems Inc. (6123.TWO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of GrandTech C.G. Systems Inc., a leading company in the Technology industry within the Technology sector.
- Isetan Mitsukoshi Holdings Ltd. (3099.T) Income Statement Analysis – Financial Results
- AGBA Acquisition Limited (AGBAW) Income Statement Analysis – Financial Results
- Focus Universal Inc. (FCUV) Income Statement Analysis – Financial Results
- Shenguan Holdings (Group) Limited (SHGXY) Income Statement Analysis – Financial Results
- Cricut, Inc. (CRCT) Income Statement Analysis – Financial Results
GrandTech C.G. Systems Inc. (6123.TWO)
About GrandTech C.G. Systems Inc.
GrandTech C.G. Systems Inc. operates as a distributor of graphics, imaging, and multimedia design software. The company distributes 2D and 3D professional software products; digital printing equipment and solutions; and IT software and hardware products for enterprises, as well as IT integration and cloud services. It operates in Taiwan, Hong Kong, China, Singapore, Malaysia, Indonesia, and internationally. GrandTech C.G. Systems Inc. was founded in 1991 and is headquartered in Taipei City, Taiwan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.21B | 5.29B | 4.94B | 5.05B | 0.00 | 5.23B | 4.23B | 5.37B | 3.75B | 4.08B | 3.55B | 3.69B | 3.45B | 2.76B | 1.94B | 1.96B | 1.92B | 1.75B | 1.36B | 1.44B |
Cost of Revenue | 4.38B | 4.41B | 4.08B | 4.30B | 0.00 | 4.46B | 3.48B | 4.35B | 2.92B | 3.28B | 2.92B | 2.97B | 2.73B | 2.17B | 1.60B | 1.63B | 1.60B | 1.47B | 1.14B | 1.26B |
Gross Profit | 827.39M | 878.83M | 854.97M | 746.25M | 0.00 | 766.63M | 746.19M | 1.02B | 834.86M | 798.99M | 629.90M | 713.37M | 721.55M | 582.97M | 339.81M | 330.16M | 320.63M | 281.75M | 219.50M | 181.25M |
Gross Profit Ratio | 15.88% | 16.62% | 17.32% | 14.78% | 0.00% | 14.67% | 17.64% | 19.02% | 22.24% | 19.59% | 17.73% | 19.36% | 20.91% | 21.14% | 17.53% | 16.83% | 16.69% | 16.10% | 16.17% | 12.59% |
Research & Development | 5.51M | 4.41M | 4.23M | 3.56M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.96M | 11.32M | 12.63M | 9.08M | 12.37M | 10.63M | 11.60M |
General & Administrative | 143.30M | 147.27M | 140.59M | 146.33M | 0.00 | 133.84M | 169.86M | 227.18M | 194.98M | 189.40M | 231.01M | 165.50M | 184.83M | 150.79M | 108.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 320.05M | 297.02M | 297.34M | 289.82M | 0.00 | 327.66M | 352.30M | 557.49M | 471.92M | 465.99M | 350.24M | 383.08M | 351.95M | 280.96M | 127.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 463.35M | 444.29M | 437.92M | 436.15M | 0.00 | 461.50M | 522.16M | 784.67M | 666.90M | 655.39M | 581.25M | 548.58M | 536.77M | 431.75M | 236.28M | 244.55M | 216.75M | 187.05M | 161.44M | 235.75M |
Other Expenses | 0.00 | 39.66M | 16.31M | 54.58M | 0.00 | -64.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 466.09M | 448.71M | 442.15M | 439.71M | 0.00 | 461.50M | 522.16M | 784.67M | 666.90M | 655.39M | 581.25M | 548.58M | 536.77M | 431.75M | 247.60M | 257.18M | 225.83M | 199.42M | 172.07M | 247.36M |
Cost & Expenses | 4.85B | 4.86B | 4.52B | 4.74B | 0.00 | 4.92B | 4.01B | 5.13B | 3.59B | 3.93B | 3.50B | 3.52B | 3.27B | 2.61B | 1.85B | 1.89B | 1.83B | 1.67B | 1.31B | 1.51B |
Interest Income | 47.30M | 20.50M | 9.65M | 12.41M | 13.71M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.51M | 4.47M | 2.41M | 545.00K | 1.68M | 1.21M | 1.19M | 894.00K | 193.00K |
Interest Expense | 12.71M | 19.38M | 11.61M | 17.48M | 21.59M | 32.71M | 11.46M | 11.64M | 10.86M | 11.14M | 10.94M | 12.12M | 9.05M | 3.26M | 3.61M | 5.64M | 6.24M | 6.33M | 7.77M | 8.45M |
Depreciation & Amortization | 42.32M | 43.26M | 41.90M | 65.17M | 0.00 | 16.42M | 47.19M | 154.75M | 157.63M | 153.13M | 106.63M | 85.65M | 69.22M | 52.49M | 7.44M | 7.84M | 22.18M | 19.52M | 6.11M | 10.53M |
EBITDA | 474.20M | 530.98M | 528.91M | 438.89M | 408.99M | 317.41M | 271.22M | 390.57M | 325.59M | 296.72M | 155.28M | 251.81M | 249.52M | 238.38M | 104.05M | 122.03M | 109.68M | 91.44M | 44.78M | -138.78M |
EBITDA Ratio | 9.10% | 10.09% | 9.74% | 8.69% | 0.00% | 6.31% | 7.01% | 7.72% | 9.47% | 7.70% | 5.70% | 6.83% | 7.23% | 8.65% | 5.37% | 6.22% | 5.71% | 5.22% | 3.30% | -9.64% |
Operating Income | 361.30M | 490.28M | 438.77M | 373.52M | 0.00 | 305.13M | 224.03M | 235.82M | 167.96M | 143.60M | 48.65M | 164.79M | 184.78M | 151.23M | 92.22M | 72.98M | 94.80M | 82.33M | 47.43M | -66.11M |
Operating Income Ratio | 6.93% | 9.27% | 8.89% | 7.40% | 0.00% | 5.84% | 5.30% | 4.39% | 4.47% | 3.52% | 1.37% | 4.47% | 5.36% | 5.49% | 4.76% | 3.72% | 4.93% | 4.70% | 3.49% | -4.59% |
Total Other Income/Expenses | 57.88M | -21.94M | -11.91M | -17.28M | 9.45M | -24.38M | 13.89M | 11.97M | 18.90M | 6.19M | 36.37M | -10.74M | -13.46M | 31.41M | 782.00K | 35.57M | -13.54M | -16.74M | -16.53M | -91.65M |
Income Before Tax | 419.18M | 468.34M | 426.86M | 356.24M | 0.00 | 280.75M | 237.93M | 247.78M | 186.85M | 149.79M | 85.03M | 154.04M | 171.32M | 182.62M | 93.00M | 108.55M | 81.26M | 65.59M | 30.90M | -157.76M |
Income Before Tax Ratio | 8.05% | 8.86% | 8.65% | 7.06% | 0.00% | 5.37% | 5.63% | 4.62% | 4.98% | 3.67% | 2.39% | 4.18% | 4.97% | 6.62% | 4.80% | 5.53% | 4.23% | 3.75% | 2.28% | -10.96% |
Income Tax Expense | 105.82M | 78.93M | 74.94M | 66.35M | 0.00 | 36.77M | 40.91M | 41.97M | 30.67M | 27.38M | 16.10M | 41.39M | 35.49M | 24.88M | 22.21M | 10.34M | 5.33M | 1.19M | 702.00K | -4.02M |
Net Income | 245.09M | 320.20M | 279.94M | 243.01M | 0.00 | 203.41M | 172.09M | 168.25M | 121.66M | 93.06M | 63.04M | 112.27M | 132.21M | 156.06M | 70.14M | 99.63M | 86.35M | 64.27M | 30.20M | -153.74M |
Net Income Ratio | 4.70% | 6.06% | 5.67% | 4.81% | 0.00% | 3.89% | 4.07% | 3.14% | 3.24% | 2.28% | 1.77% | 3.05% | 3.83% | 5.66% | 3.62% | 5.08% | 4.49% | 3.67% | 2.22% | -10.68% |
EPS | 3.95 | 5.49 | 4.87 | 4.22 | 0.00 | 3.47 | 2.90 | 2.83 | 2.03 | 1.52 | 1.19 | 2.26 | 2.48 | 3.14 | 1.52 | 2.17 | 1.86 | 1.55 | 0.44 | -5.44 |
EPS Diluted | 3.93 | 5.46 | 4.85 | 4.20 | 0.00 | 3.45 | 2.88 | 2.81 | 2.01 | 1.50 | 1.16 | 2.17 | 2.36 | 3.11 | 1.51 | 2.10 | 1.80 | 1.52 | 0.44 | -5.44 |
Weighted Avg Shares Out | 62.06M | 58.31M | 57.51M | 57.51M | 57.51M | 58.61M | 59.51M | 59.36M | 60.05M | 61.18M | 52.91M | 49.55M | 53.35M | 49.71M | 46.15M | 46.05M | 46.47M | 41.36M | 67.87M | 28.27M |
Weighted Avg Shares Out (Dil) | 62.31M | 58.61M | 57.76M | 57.86M | 57.89M | 58.98M | 59.86M | 59.89M | 60.61M | 62.58M | 56.45M | 54.48M | 57.98M | 50.06M | 46.48M | 47.53M | 47.93M | 43.14M | 68.89M | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports