See more : Fangzhou Inc (6086.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Sodick Co., Ltd. (6143.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sodick Co., Ltd., a leading company in the Industrial – Machinery industry within the Industrials sector.
- PT Trias Sentosa Tbk (TRST.JK) Income Statement Analysis – Financial Results
- Aalborg Boldspilklub A/S (AAB.CO) Income Statement Analysis – Financial Results
- Alzinova AB (publ) (ALZ.ST) Income Statement Analysis – Financial Results
- The Original Juice Co. Ltd (OJC.AX) Income Statement Analysis – Financial Results
- Mizuho Financial Group, Inc. (MFG) Income Statement Analysis – Financial Results
Sodick Co., Ltd. (6143.T)
About Sodick Co., Ltd.
Sodick Co., Ltd. develops, manufactures, and sells numerical control electric discharge machines (EDMs). It operates through Machine Tool, Industrial Machinery, Food Processing Machinery, and Other segments. The company offers machine tools, such as die-sinker, wire-cut, and small-hole drilling EDMs; precision metal 3D printers; precision machines, CAD-CAM, nano-level precision machines, as well as electron beam machines. In addition, the company provides industrial machines, including horizontal and vertical injection molding machines, light metal alloy injection molding machines, injection molding production automation systems, quality, and production management software. Further, the company offers motion products comprising linear motors, and linear motor drivers. Additionally, it provides pallet changers and robots, CNC, and power supply devices, precision EDM tooling, integrated production systems, thermoplastic injection molding machines, magnesium alloy injection machines, engineering ceramics, other electrical machining equipment, EDM wires, software, continuous noodle sheet pressing machines, vacuum mixers, noodle aging and noodle steam machines, LED, and other products. Furthermore, the company provides electronic components; and consumables, such as electrodes, dielectric fluids, filters, parts for guide and AWT units, tooling systems, precision ceramic products, peripherals, chemicals, and other consumables. It also designs and manufactures die and plastic molded parts; develops, manufactures, and sells products that use linear motors. In addition, the company is involved in the contract research and product development activities. Sodick Co., Ltd. was founded in 1971 and is headquartered in Yokohama, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67.17B | 80.50B | 75.17B | 58.03B | 67.59B | 82.72B | 87.47B | 61.81B | 65.15B | 63.09B | 56.90B | 55.04B | 53.53B | 54.22B | 36.77B | 54.55B | 75.67B | 71.57B | 67.00B | 57.41B |
| Cost of Revenue | 46.77B | 53.67B | 49.46B | 39.78B | 45.42B | 52.49B | 54.97B | 39.32B | 41.37B | 42.22B | 40.23B | 38.30B | 35.96B | 36.59B | 27.88B | 39.46B | 51.94B | 49.65B | 45.60B | 37.66B |
| Gross Profit | 20.41B | 26.83B | 25.71B | 18.25B | 22.17B | 30.23B | 32.50B | 22.49B | 23.78B | 20.88B | 16.67B | 16.74B | 17.58B | 17.63B | 8.89B | 15.09B | 23.73B | 21.92B | 21.41B | 19.75B |
| Gross Profit Ratio | 30.38% | 33.33% | 34.20% | 31.45% | 32.80% | 36.54% | 37.16% | 36.39% | 36.50% | 33.09% | 29.29% | 30.42% | 32.83% | 32.51% | 24.18% | 27.66% | 31.36% | 30.62% | 31.95% | 34.40% |
| Research & Development | 3.44B | 2.07B | 2.32B | 2.22B | 2.53B | 2.35B | 4.46B | 2.15B | 2.06B | 2.49B | 2.00B | 1.83B | 1.72B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 482.00M | 524.00M | 513.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 19.31B | 18.28B | 15.92B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 19.79B | 18.80B | 16.44B | 14.09B | 16.35B | 17.85B | 18.06B | 0.00 | 15.21B | 13.27B | 13.81B | 12.51B | 11.84B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 18.95B | 16.57B | 14.18B | 16.22B | 17.98B | 0.00 | 102.00M | 212.00M | 31.00M | 333.00M | 88.00M | 31.00M | 72.00M | -16.00M | 36.00M | 268.00M | 134.00M | 215.00M | 244.00M |
| Operating Expenses | 23.23B | 21.01B | 18.90B | 16.39B | 18.75B | 20.34B | 22.51B | 17.26B | 17.42B | 15.98B | 14.01B | 12.72B | 5.28B | 4.95B | 4.95B | 7.99B | 7.67B | 7.58B | 6.55B | 6.05B |
| Cost & Expenses | 69.99B | 74.68B | 68.36B | 56.17B | 64.17B | 72.82B | 77.49B | 56.57B | 58.79B | 58.20B | 54.25B | 51.02B | 41.24B | 41.54B | 32.82B | 47.45B | 59.61B | 57.23B | 52.14B | 43.71B |
| Interest Income | 479.00M | 392.00M | 305.00M | 266.00M | 256.00M | 227.00M | 68.00M | 146.00M | 172.00M | 143.00M | 79.00M | 72.00M | 61.00M | 23.00M | 23.00M | 75.00M | 182.00M | 168.00M | 77.00M | 33.00M |
| Interest Expense | 317.00M | 301.00M | 327.00M | 285.00M | 285.00M | 308.00M | 0.00 | 410.00M | 482.00M | 554.00M | 626.00M | 639.00M | 642.00M | 569.00M | 640.00M | 603.00M | 517.00M | 377.00M | 445.00M | 517.00M |
| Depreciation & Amortization | 3.94B | 3.75B | 3.59B | 3.54B | 3.80B | 3.23B | 3.29B | 2.84B | 2.91B | 2.88B | 2.76B | 2.40B | 2.29B | 2.43B | 2.99B | 3.47B | 3.37B | 2.19B | 2.07B | 1.92B |
| EBITDA | 1.83B | 9.56B | 10.41B | 5.34B | 6.95B | 13.12B | 14.19B | 7.45B | 9.26B | 8.71B | 7.24B | 6.42B | 7.61B | 14.02B | 401.00M | -2.84B | 6.47B | 9.02B | 10.93B | 8.21B |
| EBITDA Ratio | 2.72% | 15.25% | 16.59% | 10.17% | 11.68% | 15.85% | 15.18% | 12.69% | 13.94% | 14.33% | 12.70% | 15.14% | 26.72% | 25.86% | 18.91% | 15.35% | 25.38% | 25.77% | 28.25% | 28.48% |
| Operating Income | -2.82B | 8.53B | 6.81B | 1.85B | 3.42B | 9.89B | 9.99B | 5.24B | 6.35B | 4.89B | 2.65B | 4.02B | 12.02B | 11.59B | 3.96B | 4.90B | 15.84B | 16.25B | 7.02B | 14.44B |
| Operating Income Ratio | -4.20% | 10.60% | 9.06% | 3.19% | 5.06% | 11.95% | 11.42% | 8.47% | 9.75% | 7.75% | 4.66% | 7.31% | 22.45% | 21.37% | 10.77% | 8.98% | 20.93% | 22.71% | 10.48% | 25.15% |
| Total Other Income/Expenses | 386.00M | -448.00M | 1.73B | 226.00M | -53.00M | -959.00M | 422.00M | -1.04B | -605.00M | 238.00M | 1.21B | 1.15B | -1.10B | -8.67B | -7.37B | -14.01B | -13.23B | 1.33B | 1.39B | -7.93B |
| Income Before Tax | -2.43B | 8.09B | 8.54B | 2.08B | 3.37B | 8.93B | 10.41B | 4.19B | 5.75B | 5.13B | 3.86B | 5.17B | 4.47B | 4.00B | -3.42B | -6.91B | 2.83B | 6.57B | 8.41B | 5.77B |
| Income Before Tax Ratio | -3.62% | 10.04% | 11.36% | 3.58% | 4.98% | 10.79% | 11.90% | 6.78% | 8.82% | 8.13% | 6.78% | 9.39% | 8.36% | 7.38% | -9.31% | -12.68% | 3.73% | 9.18% | 12.56% | 10.06% |
| Income Tax Expense | 2.18B | 2.06B | 1.92B | 734.00M | 1.37B | 2.44B | 2.68B | 535.00M | 1.55B | 1.58B | -338.00M | 972.00M | 1.22B | -1.26B | 380.00M | 2.07B | 2.19B | 2.14B | 1.86B | -143.00M |
| Net Income | -4.60B | 6.02B | 6.59B | 1.35B | 2.00B | 6.46B | 7.69B | 3.64B | 4.17B | 3.55B | 4.19B | 4.19B | 3.32B | 5.11B | -3.67B | -8.53B | 244.00M | 3.76B | 6.12B | 5.24B |
| Net Income Ratio | -6.85% | 7.48% | 8.77% | 2.32% | 2.96% | 7.81% | 8.80% | 5.90% | 6.40% | 5.63% | 7.37% | 7.62% | 6.20% | 9.43% | -9.98% | -15.63% | 0.32% | 5.25% | 9.13% | 9.12% |
| EPS | -90.28 | 112.65 | 125.65 | 28.61 | 42.58 | 137.57 | 163.84 | 76.91 | 82.82 | 70.55 | 83.36 | 83.29 | 67.07 | 103.23 | -74.10 | -170.15 | 4.62 | 72.22 | 129.36 | 113.22 |
| EPS Diluted | -90.28 | 112.65 | 125.65 | 24.57 | 36.57 | 118.13 | 140.65 | 66.10 | 82.82 | 70.55 | 83.36 | 83.29 | 67.07 | 103.23 | -74.10 | -170.15 | 4.62 | 72.22 | 129.36 | 110.81 |
| Weighted Avg Shares Out | 51.00M | 53.45M | 52.45M | 47.04M | 47.02M | 46.97M | 46.96M | 47.39M | 50.32M | 50.32M | 50.32M | 50.32M | 49.51M | 49.51M | 49.51M | 50.11M | 52.86M | 52.03M | 47.03M | 45.91M |
| Weighted Avg Shares Out (Dil) | 51.00M | 53.45M | 52.45M | 54.77M | 54.75M | 54.70M | 54.70M | 55.13M | 50.32M | 50.32M | 50.32M | 50.32M | 49.51M | 49.51M | 49.51M | 50.11M | 52.86M | 52.03M | 47.03M | 47.25M |
Source: https://incomestatements.info
Category: Stock Reports