See more : Elnet Technologies Limited (ELNET.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Disco Corporation (6146.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Disco Corporation, a leading company in the Semiconductors industry within the Technology sector.
- Public Joint Stock Company “Novolipetsk Steel” (NLMK.IL) Income Statement Analysis – Financial Results
- Avarga Limited (U09.SI) Income Statement Analysis – Financial Results
- Capitol Health Limited (CAJ.AX) Income Statement Analysis – Financial Results
- Endo International plc (0Y5F.L) Income Statement Analysis – Financial Results
- UnitedHealth Group Inc (UNH.NE) Income Statement Analysis – Financial Results
Disco Corporation (6146.T)
About Disco Corporation
Disco Corporation manufactures and sells precision cutting, grinding, and polishing machines in Japan and internationally. The company's precision machines include dicing saws, laser saws, grinders, polishers, wafer mounters, die separators, surface planers, and waterjet saws, as well as products for dicing before grinding process and package singulation. It also offers precision processing tools comprising dicing blades, grinding wheels, and dry polishing wheels; and other products, such as accessory equipment, as well as frames and cassettes, and additives for cutting waters. In addition, the company is involved in the disassembly and recycling of precision cutting, grinding, and polishing machines, as well as provides training services for the maintenance and operation of its products. Further, it leases precision machines; and purchases and sells used machines. The company was founded in 1937 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307.55B | 284.14B | 253.78B | 182.86B | 141.08B | 147.50B | 167.36B | 134.20B | 127.85B | 125.92B | 104.92B | 93.71B | 89.24B | 99.70B | 61.73B | 53.11B | 91.62B | 86.16B | 68.89B | 60.32B |
| Cost of Revenue | 98.91B | 99.63B | 99.77B | 75.97B | 56.29B | 60.59B | 68.24B | 59.71B | 55.55B | 57.84B | 50.82B | 49.01B | 47.64B | 52.78B | 33.04B | 28.03B | 44.76B | 42.11B | 32.73B | 29.74B |
| Gross Profit | 208.64B | 184.51B | 154.01B | 106.88B | 84.79B | 86.91B | 99.13B | 74.50B | 72.30B | 68.08B | 54.10B | 44.69B | 41.61B | 46.93B | 28.69B | 25.07B | 46.86B | 44.05B | 36.15B | 30.58B |
| Gross Profit Ratio | 67.84% | 64.94% | 60.69% | 58.45% | 60.10% | 58.92% | 59.23% | 55.51% | 56.55% | 54.07% | 51.57% | 47.69% | 46.62% | 47.07% | 46.48% | 47.21% | 51.15% | 51.13% | 52.48% | 50.70% |
| Research & Development | 27.30B | 22.43B | 19.89B | 17.58B | 15.99B | 15.49B | 15.18B | 14.67B | 13.50B | 13.28B | 11.46B | 10.27B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 56.94B | 49.27B | 41.13B | 34.92B | 31.50B | 31.65B | 31.77B | 27.19B | 26.77B | 26.17B | 24.21B | 16.09B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 2.91B | 2.40B | 1.48B | 1.28B | 847.00M | 1.13B | 1.19B | 1.30B | 1.72B | 1.87B | 1.10B | 5.41B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 59.85B | 51.67B | 42.61B | 36.20B | 32.35B | 32.77B | 32.95B | 28.48B | 28.49B | 28.05B | 25.31B | 21.51B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.00M | 1.04B | 1.54B | 688.00M | 608.00M | 705.00M | 1.79B | 412.00M | 367.00M | 402.00M | 623.00M | 389.00M | 210.00M | 1.30B | 254.00M | 912.00M | 196.00M | 291.00M | 135.00M | 113.00M |
| Operating Expenses | 87.15B | 74.09B | 62.50B | 53.78B | 48.34B | 48.26B | 48.13B | 43.15B | 41.96B | 41.32B | 36.75B | 33.09B | 30.94B | 31.01B | 24.02B | 25.00B | 27.53B | 24.53B | 22.20B | 20.71B |
| Cost & Expenses | 186.06B | 173.72B | 162.27B | 129.75B | 104.63B | 108.85B | 116.37B | 102.86B | 97.51B | 99.16B | 87.57B | 82.10B | 78.58B | 83.78B | 57.06B | 53.03B | 72.28B | 66.64B | 54.94B | 50.45B |
| Interest Income | 79.00M | 46.00M | 49.00M | 45.00M | 68.00M | 93.00M | 57.00M | 47.00M | 59.00M | 75.00M | 73.00M | 43.00M | 51.00M | 50.00M | 60.00M | 134.00M | 244.00M | 140.00M | 73.00M | 26.00M |
| Interest Expense | 0.00 | 0.00 | 49.00M | 0.00 | 0.00 | 3.00M | 22.00M | 42.00M | 52.00M | 49.00M | 53.00M | 48.00M | 26.00M | 30.00M | 346.00M | 52.00M | 24.00M | 45.00M | 29.00M | 39.00M |
| Depreciation & Amortization | 11.03B | 10.37B | 8.55B | 6.82B | 6.61B | 6.10B | 6.05B | 5.99B | 6.55B | 6.07B | 6.00B | 5.94B | 5.92B | 5.98B | 5.28B | 4.53B | 3.56B | 2.96B | 2.76B | 2.44B |
| EBITDA | 132.49B | 120.78B | 100.06B | 59.87B | 43.06B | 44.73B | 57.00B | 37.28B | 36.80B | 32.77B | 23.29B | 16.81B | 17.07B | 22.67B | 9.67B | 5.36B | 22.04B | 20.67B | 16.53B | 11.56B |
| EBITDA Ratio | 43.08% | 42.36% | 39.53% | 32.91% | 30.58% | 30.56% | 35.14% | 28.17% | 29.23% | 25.94% | 22.45% | 18.82% | 19.25% | 23.27% | 16.49% | 11.38% | 24.18% | 26.32% | 24.97% | 20.69% |
| Operating Income | 121.49B | 110.41B | 91.51B | 53.11B | 36.45B | 38.65B | 51.00B | 31.34B | 30.34B | 26.76B | 17.35B | 11.60B | 10.66B | 15.92B | 4.67B | 77.00M | 19.34B | 19.53B | 13.95B | 9.87B |
| Operating Income Ratio | 39.50% | 38.86% | 36.06% | 29.04% | 25.84% | 26.20% | 30.47% | 23.35% | 23.73% | 21.25% | 16.54% | 12.38% | 11.95% | 15.96% | 7.56% | 0.14% | 21.10% | 22.66% | 20.25% | 16.36% |
| Total Other Income/Expenses | -6.91B | 2.37B | 738.00M | 328.00M | 1.83B | -389.00M | -271.00M | -775.00M | 274.00M | 737.00M | -47.00M | -776.00M | 440.00M | 653.00M | -623.00M | 693.00M | -883.00M | -1.81B | -565.00M | -790.00M |
| Income Before Tax | 114.58B | 112.79B | 92.25B | 53.43B | 38.28B | 38.26B | 50.72B | 30.57B | 30.61B | 27.50B | 17.31B | 10.83B | 11.10B | 16.57B | 4.05B | 770.00M | 18.45B | 17.72B | 13.39B | 9.08B |
| Income Before Tax Ratio | 37.25% | 39.69% | 36.35% | 29.22% | 27.13% | 25.94% | 30.31% | 22.78% | 23.94% | 21.84% | 16.49% | 11.55% | 12.44% | 16.62% | 6.55% | 1.45% | 20.14% | 20.56% | 19.43% | 15.05% |
| Income Tax Expense | 30.36B | 29.87B | 26.00B | 14.29B | 10.57B | 9.39B | 13.50B | 6.33B | 7.52B | 7.41B | 5.16B | 3.36B | 3.93B | 5.67B | 1.57B | 540.00M | 7.26B | 6.73B | 5.10B | 3.66B |
| Net Income | 84.21B | 82.89B | 66.21B | 39.09B | 27.65B | 28.82B | 37.17B | 24.20B | 23.10B | 20.07B | 12.09B | 7.47B | 7.20B | 10.95B | 2.47B | 251.00M | 11.11B | 10.94B | 8.23B | 5.30B |
| Net Income Ratio | 27.38% | 29.17% | 26.09% | 21.38% | 19.60% | 19.54% | 22.21% | 18.03% | 18.06% | 15.94% | 11.52% | 7.97% | 8.06% | 10.98% | 4.00% | 0.47% | 12.13% | 12.69% | 11.95% | 8.79% |
| EPS | 777.29 | 765.47 | 611.68 | 361.82 | 256.52 | 267.45 | 345.22 | 225.27 | 215.36 | 193.57 | 119.18 | 73.92 | 71.19 | 108.53 | 24.50 | 2.47 | 109.02 | 107.44 | 84.27 | 54.19 |
| EPS Diluted | 774.26 | 762.98 | 609.56 | 360.28 | 255.20 | 266.04 | 343.19 | 224.00 | 214.08 | 187.17 | 113.41 | 70.28 | 67.66 | 103.00 | 24.06 | 2.47 | 108.76 | 107.07 | 83.95 | 54.16 |
| Weighted Avg Shares Out | 108.33M | 108.29M | 108.24M | 108.04M | 107.80M | 107.77M | 107.67M | 107.44M | 107.24M | 103.67M | 101.43M | 101.10M | 101.08M | 100.85M | 100.82M | 101.70M | 101.93M | 101.79M | 96.59M | 96.46M |
| Weighted Avg Shares Out (Dil) | 108.76M | 108.64M | 108.61M | 108.50M | 108.36M | 108.35M | 108.31M | 108.05M | 107.88M | 107.21M | 106.59M | 106.33M | 106.34M | 106.27M | 102.65M | 101.76M | 102.17M | 102.14M | 98.03M | 97.87M |
Source: https://incomestatements.info
Category: Stock Reports