See more : Mukka Proteins Limited (MUKKA.NS) Income Statement Analysis – Financial Results
Complete financial analysis of NS Tool Co., Ltd. (6157.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of NS Tool Co., Ltd., a leading company in the Manufacturing – Tools & Accessories industry within the Industrials sector.
- Onxeo SA (ONXEO.CO) Income Statement Analysis – Financial Results
- Colabor Group Inc. (COLFF) Income Statement Analysis – Financial Results
- Gallagher Security Corp. (MYCLF) Income Statement Analysis – Financial Results
- AB Sagax (publ) (EFE.F) Income Statement Analysis – Financial Results
- Kawasaki & Co., Ltd. (3045.T) Income Statement Analysis – Financial Results
NS Tool Co., Ltd. (6157.T)
About NS Tool Co., Ltd.
NS Tool Co., Ltd. manufactures and sells cutting tools in Japan. The company offers cubic boron nitride, polycrystalline diamond, and micro drill end mills; end mills for aluminum and resin; tool wear and flat drills; long neck end mill series for copper electrode; and thread mill. It provides solid carbide end mills for hi-tech industries. The company was formerly known as Nisshin Kogu Seisakusho Co., Ltd. and changed its name to NS Tool Co., Ltd. in 1991. NS Tool Co., Ltd. was founded in 1954 and is headquartered in Tokyo, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.04B | 9.66B | 9.52B | 8.10B | 9.53B | 10.48B | 9.77B | 8.83B | 8.38B | 7.40B | 6.42B | 6.00B | 5.78B | 4.98B | 3.86B | 5.25B | 5.89B |
| Cost of Revenue | 4.10B | 4.54B | 4.63B | 3.96B | 4.31B | 4.55B | 4.24B | 4.00B | 3.99B | 3.70B | 3.34B | 3.15B | 3.04B | 2.63B | 2.19B | 2.65B | 2.97B |
| Gross Profit | 4.94B | 5.12B | 4.89B | 4.14B | 5.22B | 5.93B | 5.53B | 4.82B | 4.39B | 3.71B | 3.08B | 2.84B | 2.74B | 2.35B | 1.66B | 2.61B | 2.93B |
| Gross Profit Ratio | 54.68% | 52.98% | 51.36% | 51.08% | 54.81% | 56.60% | 56.61% | 54.66% | 52.37% | 50.08% | 47.92% | 47.42% | 47.40% | 47.26% | 43.11% | 49.63% | 49.66% |
| Research & Development | 409.00M | 422.00M | 428.00M | 388.00M | 364.00M | 296.00M | 330.34M | 366.90M | 304.45M | 232.00M | 231.00M | 207.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 280.00M | 265.00M | 233.00M | 222.00M | 230.00M | 203.00M | 193.00M | 207.00M | 204.00M | 188.00M | 195.00M | 212.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 2.39B | 2.32B | 2.12B | 2.01B | 2.41B | 2.55B | 2.31B | 2.24B | 1.97B | 1.81B | 1.58B | 1.50B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.67B | 2.59B | 2.35B | 2.24B | 2.64B | 2.75B | 2.50B | 2.44B | 2.17B | 1.99B | 1.78B | 1.72B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.00M | 5.89M | 30.48M | 72.53M | 5.02M | 6.35M | 21.45M | 22.67M | 40.21M | 52.38M | 36.59M | 28.61M | 68.17M | 38.58M | 96.62M | 34.27M | 22.84M |
| Operating Expenses | 3.08B | 3.01B | 2.78B | 2.62B | 3.01B | 3.05B | 2.83B | 2.81B | 2.48B | 2.23B | 2.01B | 1.92B | 1.78B | 1.56B | 1.40B | 1.59B | 1.68B |
| Cost & Expenses | 7.17B | 7.55B | 7.41B | 6.59B | 7.31B | 7.60B | 7.07B | 6.81B | 6.47B | 5.92B | 5.35B | 5.08B | 4.82B | 4.18B | 3.60B | 4.24B | 4.65B |
| Interest Income | 86.00K | 49.00K | 54.00K | 86.00K | 70.00K | 76.00K | 71.00K | 109.00K | 165.00K | 1.01M | 1.18M | 1.23M | 1.33M | 1.22M | 2.60M | 4.46M | 3.30M |
| Interest Expense | 0.00 | 0.00 | 54.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 627.53M | 669.91M | 692.31M | 707.66M | 698.30M | 629.08M | 625.55M | 632.65M | 505.06M | 474.84M | 534.24M | 563.63M | 467.71M | 435.97M | 487.45M | 449.14M | 397.84M |
| EBITDA | 2.50B | 2.78B | 2.80B | 2.22B | 2.92B | 3.51B | 3.38B | 2.65B | 2.45B | 2.01B | 1.67B | 1.51B | 1.47B | 1.19B | 749.44M | 1.46B | 1.64B |
| EBITDA Ratio | 27.60% | 28.54% | 29.23% | 25.82% | 30.42% | 33.44% | 33.63% | 30.14% | 28.97% | 26.40% | 24.58% | 24.86% | 25.33% | 26.40% | 18.31% | 28.05% | 27.80% |
| Operating Income | 1.87B | 2.11B | 2.11B | 1.51B | 2.22B | 2.88B | 2.70B | 2.01B | 1.91B | 1.48B | 1.07B | 921.84M | 962.88M | 794.84M | 261.98M | 1.01B | 1.25B |
| Operating Income Ratio | 20.66% | 21.84% | 22.17% | 18.68% | 23.28% | 27.49% | 27.60% | 22.81% | 22.84% | 20.01% | 16.66% | 15.37% | 16.66% | 15.97% | 6.79% | 19.31% | 21.14% |
| Total Other Income/Expenses | 38.82M | 1.66M | 36.17M | 198.02M | 15.46M | 1.44M | 57.14M | -921.00K | 31.49M | 54.85M | 63.23M | 24.44M | 35.69M | -43.25M | 142.23M | 28.58M | 31.63M |
| Income Before Tax | 1.91B | 2.11B | 2.15B | 1.71B | 2.23B | 2.88B | 2.75B | 2.01B | 1.95B | 1.54B | 1.13B | 946.28M | 998.57M | 751.59M | 404.21M | 1.04B | 1.28B |
| Income Before Tax Ratio | 21.09% | 21.85% | 22.55% | 21.12% | 23.45% | 27.50% | 28.19% | 22.80% | 23.21% | 20.75% | 17.64% | 15.78% | 17.27% | 15.10% | 10.48% | 19.85% | 21.68% |
| Income Tax Expense | 585.86M | 635.07M | 625.17M | 496.56M | 688.96M | 910.76M | 849.61M | 591.72M | 603.15M | 562.51M | 437.85M | 418.78M | 463.23M | 324.61M | 161.69M | 444.35M | 550.12M |
| Net Income | 1.32B | 1.48B | 1.52B | 1.21B | 1.55B | 1.97B | 1.90B | 1.42B | 1.34B | 973.38M | 694.68M | 527.50M | 535.35M | 426.98M | 242.53M | 598.32M | 727.14M |
| Net Income Ratio | 14.60% | 15.28% | 15.98% | 14.99% | 16.22% | 18.81% | 19.49% | 16.10% | 16.02% | 13.15% | 10.82% | 8.79% | 9.26% | 8.58% | 6.29% | 11.39% | 12.34% |
| EPS | 53.03 | 59.16 | 60.89 | 48.55 | 61.81 | 78.80 | 76.12 | 56.82 | 53.69 | 38.92 | 27.78 | 21.09 | 21.48 | 17.34 | 9.85 | 24.30 | 29.17 |
| EPS Diluted | 52.59 | 58.64 | 60.38 | 48.20 | 61.53 | 78.67 | 76.12 | 56.82 | 53.69 | 38.92 | 27.78 | 21.09 | 21.48 | 17.34 | 9.85 | 24.30 | 29.17 |
| Weighted Avg Shares Out | 24.90M | 24.94M | 25.00M | 25.01M | 25.01M | 25.01M | 25.01M | 25.01M | 25.01M | 25.01M | 25.01M | 25.01M | 24.92M | 24.62M | 24.62M | 24.62M | 24.93M |
| Weighted Avg Shares Out (Dil) | 25.11M | 25.16M | 25.22M | 25.19M | 25.12M | 25.05M | 25.01M | 25.01M | 25.01M | 25.01M | 25.01M | 25.01M | 24.92M | 24.62M | 24.62M | 24.62M | 24.93M |
Source: https://incomestatements.info
Category: Stock Reports