See more : Upbest Group Limited (0335.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Estic Corporation (6161.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Estic Corporation, a leading company in the Industrial – Machinery industry within the Industrials sector.
- Vicor Corporation (VICR) Income Statement Analysis – Financial Results
- Reliance Power Limited (RPOWER.NS) Income Statement Analysis – Financial Results
- People Co., Ltd. (7865.T) Income Statement Analysis – Financial Results
- Nanovation Microtech, Inc. (NANN) Income Statement Analysis – Financial Results
- Spring Valley Acquisition Corp. (SV) Income Statement Analysis – Financial Results
Estic Corporation (6161.T)
About Estic Corporation
Estic Corporation designs, manufactures, and sells electric power tools, industrial robots, and automatic assembly lines in Europe, Africa, Asia, Oceania, and the United States. The company's products include handheld nutrunners; fixtured nutrunners; automated machine; robotic tightening; tracer arm; servo press; and other custom-made solutions. Estic Corporation was incorporated in 1993 and is headquartered in Moriguchi, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.13B | 6.72B | 5.75B | 5.29B | 6.77B | 6.61B | 4.98B | 4.14B | 3.57B | 2.90B | 2.73B | 2.50B | 2.48B | 1.76B | 1.41B | 2.34B |
| Cost of Revenue | 3.84B | 3.55B | 3.17B | 2.96B | 3.67B | 3.71B | 2.80B | 2.43B | 2.18B | 1.74B | 1.70B | 1.55B | 1.55B | 1.11B | 946.48M | 1.52B |
| Gross Profit | 3.29B | 3.17B | 2.58B | 2.33B | 3.11B | 2.90B | 2.18B | 1.71B | 1.39B | 1.16B | 1.03B | 949.69M | 927.54M | 650.91M | 464.49M | 817.00M |
| Gross Profit Ratio | 46.17% | 47.15% | 44.84% | 44.05% | 45.85% | 43.86% | 43.71% | 41.22% | 38.91% | 39.97% | 37.70% | 38.03% | 37.44% | 36.96% | 32.92% | 34.94% |
| Research & Development | 385.00M | 398.59M | 357.08M | 313.04M | 314.42M | 237.02M | 205.81M | 173.77M | 215.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.42B | 1.28B | 1.10B | 963.61M | 1.02B | 928.46M | 717.36M | 615.78M | 532.89M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 6.72M | 10.93M | 22.84M | -17.68M | 4.84M | 2.39M | 2.01M | 3.02M | 10.18M | 4.09M | 2.55M | 2.29M | 1.57M | 2.36M | 1.94M |
| Operating Expenses | 1.80B | 1.68B | 1.46B | 1.28B | 1.33B | 1.17B | 923.16M | 789.55M | 748.62M | 595.88M | 526.48M | 494.54M | 435.64M | 388.41M | 381.19M | 456.80M |
| Cost & Expenses | 5.64B | 5.23B | 4.63B | 4.24B | 5.00B | 4.88B | 3.73B | 3.22B | 2.93B | 2.34B | 2.23B | 2.04B | 1.99B | 1.50B | 1.33B | 1.98B |
| Interest Income | 865.00K | 189.00K | 145.00K | 146.00K | 212.00K | 182.00K | 206.00K | 144.00K | 1.38M | 2.68M | 2.25M | 641.00K | 278.00K | 268.00K | 338.00K | 438.00K |
| Interest Expense | 0.00 | 0.00 | 1.00K | 3.00K | 701.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.54M |
| Depreciation & Amortization | 150.51M | 116.33M | 117.24M | 147.98M | 127.96M | 86.45M | 76.36M | 86.00M | 59.95M | 21.94M | 28.59M | 18.56M | 20.33M | 19.45M | 26.02M | 39.13M |
| EBITDA | 1.64B | 1.60B | 1.31B | 1.22B | 1.88B | 1.82B | 1.33B | 1.00B | 755.04M | 642.73M | 555.57M | 536.22M | 512.23M | 256.27M | 107.26M | 386.24M |
| EBITDA Ratio | 23.01% | 24.56% | 22.85% | 23.06% | 27.80% | 28.69% | 26.73% | 24.21% | 19.58% | 19.58% | 19.30% | 18.50% | 20.67% | 15.44% | 6.92% | 16.52% |
| Operating Income | 1.49B | 1.48B | 1.12B | 1.06B | 1.77B | 1.73B | 1.25B | 915.51M | 641.72M | 564.85M | 503.97M | 455.15M | 491.90M | 262.50M | 83.30M | 360.20M |
| Operating Income Ratio | 20.91% | 22.10% | 19.47% | 19.94% | 26.16% | 26.23% | 25.17% | 22.13% | 17.96% | 19.45% | 18.44% | 18.22% | 19.85% | 14.91% | 5.90% | 15.40% |
| Total Other Income/Expenses | 65.31M | 47.18M | 77.17M | 17.03M | -18.04M | -66.68M | 7.48M | 14.41M | 53.38M | 55.95M | 23.31M | 62.51M | 12.64M | -25.69M | -2.07M | -33.32M |
| Income Before Tax | 1.56B | 1.53B | 1.20B | 1.07B | 1.75B | 1.67B | 1.26B | 929.92M | 695.10M | 620.80M | 526.98M | 517.66M | 504.54M | 236.82M | 81.23M | 326.88M |
| Income Before Tax Ratio | 21.82% | 22.80% | 20.81% | 20.26% | 25.90% | 25.23% | 25.32% | 22.48% | 19.45% | 21.38% | 19.28% | 20.73% | 20.36% | 13.45% | 5.76% | 13.98% |
| Income Tax Expense | 402.58M | 428.09M | 363.90M | 330.39M | 543.96M | 521.47M | 391.88M | 336.77M | 244.70M | 249.84M | 208.96M | 224.89M | 219.13M | 104.95M | 46.63M | 141.28M |
| Net Income | 1.13B | 1.08B | 820.23M | 729.66M | 1.19B | 1.14B | 858.49M | 598.67M | 458.50M | 370.96M | 318.02M | 292.77M | 285.41M | 131.87M | 34.61M | 185.60M |
| Net Income Ratio | 15.90% | 16.07% | 14.25% | 13.78% | 17.62% | 17.18% | 17.23% | 14.47% | 12.83% | 12.77% | 11.64% | 11.72% | 11.52% | 7.49% | 2.45% | 7.94% |
| EPS | 113.99 | 108.69 | 82.67 | 73.59 | 115.19 | 104.42 | 78.93 | 55.04 | 42.15 | 34.10 | 29.24 | 26.92 | 26.24 | 12.12 | 3.18 | 16.82 |
| EPS Diluted | 113.99 | 108.69 | 82.67 | 73.59 | 115.19 | 104.42 | 78.93 | 55.04 | 42.15 | 34.10 | 29.24 | 26.92 | 26.24 | 12.12 | 3.18 | 16.82 |
| Weighted Avg Shares Out | 9.94M | 9.93M | 9.92M | 9.92M | 10.36M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 11.03M |
| Weighted Avg Shares Out (Dil) | 9.94M | 9.93M | 9.92M | 9.92M | 10.36M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 10.88M | 11.03M |
Source: https://incomestatements.info
Category: Stock Reports