See more : SL Green Realty Corp. (SLG) Income Statement Analysis – Financial Results
Complete financial analysis of Gemilang International Limited (6163.HK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Gemilang International Limited, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Uoriki Co., Ltd. (7596.T) Income Statement Analysis – Financial Results
- ABB Ltd (ABLZF) Income Statement Analysis – Financial Results
- China Metal Products Co., Ltd. (1532.TW) Income Statement Analysis – Financial Results
- Ohsho Food Service Corp. (9936.T) Income Statement Analysis – Financial Results
- Fortress Value Acquisition Corp. IV (FVIV) Income Statement Analysis – Financial Results
Gemilang International Limited (6163.HK)
About Gemilang International Limited
Gemilang International Limited designs, manufactures, and assembles buses and bus bodies in Malaysia and Singapore. Its products include single deck, double deck, and articulated city buses, as well as single deck, double deck, and high deck coaches. The company is also involved in the fabrication of body works for buses; and trading of body kits and spare parts for buses, as well as provides after-sales and maintenance services for buses. It serves public and private bus transportation operators, chassis principals and their purchasing agents, bus assemblers, and manufacturers. The company also exports its products to Australia, Hong Kong, Uzbekistan, the United States, the United Arab Emirates, and internationally. Gemilang International Limited was founded in 1989 and is headquartered in Senai, Malaysia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.27M | 27.47M | 33.53M | 31.15M | 63.16M | 57.09M | 50.35M | 48.69M | 41.07M | 34.33M | 32.37M |
| Cost of Revenue | 12.08M | 22.56M | 28.11M | 25.46M | 50.36M | 44.96M | 37.42M | 36.06M | 31.87M | 27.32M | 25.81M |
| Gross Profit | 2.19M | 4.92M | 5.42M | 5.69M | 12.81M | 12.13M | 12.93M | 12.63M | 9.20M | 7.01M | 6.57M |
| Gross Profit Ratio | 15.32% | 17.90% | 16.15% | 18.26% | 20.27% | 21.25% | 25.68% | 25.94% | 22.41% | 20.43% | 20.28% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 4.16M | 4.45M | 4.12M | 4.12M | 4.86M | 7.32M | 4.67M | 5.30M | 2.30M | 1.80M | 1.60M |
| Selling & Marketing | 335.00K | 506.00K | 394.00K | 428.00K | 1.74M | 5.39M | 6.50M | 3.59M | 1.74M | 964.00K | 518.00K |
| SG&A | 4.49M | 4.95M | 4.51M | 4.55M | 6.60M | 12.71M | 11.18M | 8.89M | 4.04M | 2.76M | 2.12M |
| Other Expenses | -390.00K | 555.00K | -745.00K | 514.00K | 694.00K | 5.00K | 4.00K | 2.00K | 3.00K | 3.00K | 3.00K |
| Operating Expenses | 4.10M | 5.51M | 3.77M | 5.06M | 7.29M | 12.71M | 10.98M | 8.89M | 4.03M | 2.75M | 2.12M |
| Cost & Expenses | 16.18M | 28.06M | 31.88M | 30.53M | 57.65M | 57.66M | 48.40M | 44.95M | 35.90M | 30.07M | 27.92M |
| Interest Income | 328.00K | 36.00K | 43.00K | 103.00K | 114.00K | 66.00K | 83.00K | 45.00K | 47.00K | 43.00K | 44.00K |
| Interest Expense | 966.00K | 758.00K | 491.00K | 432.00K | 778.00K | 788.00K | 693.00K | 789.00K | 791.00K | 886.00K | 799.00K |
| Depreciation & Amortization | 386.00K | 451.00K | 726.00K | 850.00K | 556.00K | 558.00K | 453.00K | 399.00K | 406.00K | 459.00K | 457.00K |
| EBITDA | -1.53M | 144.00K | 2.55M | 1.97M | 6.08M | -18.00K | 2.79M | 4.14M | 6.56M | 4.71M | 5.11M |
| EBITDA Ratio | -10.74% | 0.22% | 7.60% | 6.32% | 10.33% | -0.04% | 6.42% | 9.93% | 15.94% | 14.01% | 15.80% |
| Operating Income | -1.92M | -391.00K | 1.82M | 1.12M | 6.45M | -466.00K | 2.32M | 4.28M | 6.15M | 4.25M | 4.66M |
| Operating Income Ratio | -13.45% | -1.42% | 5.43% | 3.60% | 10.21% | -0.82% | 4.61% | 8.80% | 14.98% | 12.39% | 14.39% |
| Total Other Income/Expenses | -966.00K | -934.00K | -491.00K | -432.00K | -1.27M | -898.00K | -216.00K | -634.00K | -791.00K | -886.00K | -799.00K |
| Income Before Tax | -2.88M | -1.24M | 1.33M | 688.00K | 5.18M | -1.36M | 2.11M | 3.65M | 5.36M | 3.37M | 3.86M |
| Income Before Tax Ratio | -20.22% | -4.52% | 3.97% | 2.21% | 8.20% | -2.39% | 4.18% | 7.49% | 13.06% | 9.81% | 11.92% |
| Income Tax Expense | -97.00K | 136.00K | 507.00K | 271.00K | 1.48M | 82.00K | 922.00K | 1.53M | 162.00K | 955.00K | 925.00K |
| Net Income | -2.79M | -1.38M | 824.00K | 417.00K | 3.70M | -1.45M | 1.19M | 2.12M | 5.20M | 2.41M | 2.93M |
| Net Income Ratio | -19.54% | -5.01% | 2.46% | 1.34% | 5.86% | -2.53% | 2.35% | 4.35% | 12.66% | 7.02% | 9.06% |
| EPS | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | 0.01 | 0.03 | 0.01 | 0.02 |
| EPS Diluted | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | 0.01 | 0.03 | 0.01 | 0.02 |
| Weighted Avg Shares Out | 251.10M | 250.36M | 251.36M | 251.36M | 251.21M | 249.31M | 248.30M | 187.50M | 187.50M | 187.50M | 187.50M |
| Weighted Avg Shares Out (Dil) | 251.36M | 251.21M | 251.36M | 251.36M | 251.25M | 250.91M | 248.43M | 187.50M | 187.50M | 187.50M | 187.50M |
Source: https://incomestatements.info
Category: Stock Reports