See more : Walgreens Boots Alliance, Inc. (W8A.DE) Income Statement Analysis – Financial Results
Complete financial analysis of Daikin Industries,Ltd. (6367.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Daikin Industries,Ltd., a leading company in the Construction industry within the Industrials sector.
- Sanlam Limited (SLM.JO) Income Statement Analysis – Financial Results
- PT Singaraja Putra Tbk (SINI.JK) Income Statement Analysis – Financial Results
- System Information Co.,Ltd. (3677.T) Income Statement Analysis – Financial Results
- eClerx Services Limited (ECLERX.NS) Income Statement Analysis – Financial Results
- G.A. Holdings Limited (8126.HK) Income Statement Analysis – Financial Results
Daikin Industries,Ltd. (6367.T)
About Daikin Industries,Ltd.
Daikin Industries, Ltd. manufactures, distributes, and sells air-conditioning and refrigeration equipment, and chemical products. The company's air-conditioning and refrigeration equipment products include room air-conditioning systems; air purifiers; heat-pump hot-water supply and room-heating systems; packaged air-conditioning systems; multiple air-conditioning systems for office buildings; air-conditioning systems for facilities and plants; absorption refrigerators; freezers; water chillers; turbo refrigerator equipment; air-handling units; air filters; industrial dust collectors; marine-type container refrigeration; and refrigerating and freezing showcases. The company's chemical products comprising fluorocarbons, fluoroplastics, fluoroelastomers, fluoropaints, fluoro coating agents, semiconductor-etching products, water and oil repellent agents, pharmaceuticals and intermediates, and dry air suppliers. It also provides oil hydraulics products, including oil hydraulic pumps and valves, cooling equipment and systems, inverter-controlled pump motors, hydrostatic transmissions, and centralized lubrication units and systems; and defense products consisting of warheads, warhead parts for guided missiles, and home-use oxygen therapy equipment. In addition, the company offers after sales services. It sells its products in Japan, the United States, China, Asia, Oceania, Europe /the Middle and Near East/Africa, and internationally. Daikin Industries, Ltd. was founded in 1924 and is headquartered in Osaka, Japan.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,395.32B | 3,981.58B | 3,109.11B | 2,493.39B | 2,550.31B | 2,481.11B | 2,290.56B | 2,043.97B | 2,043.69B | 1,915.01B | 1,783.08B | 1,290.90B | 1,218.70B | 1,160.33B | 1,023.96B | 1,202.42B | 1,290.89B | 912.13B | 792.86B | 728.88B | 625.72B | 572.41B | 538.79B | 531.91B | 463.07B | 464.33B | 462.52B |
| Cost of Revenue | 2,885.64B | 2,650.10B | 2,051.77B | 1,629.25B | 1,665.41B | 1,612.19B | 1,491.73B | 1,313.03B | 1,332.12B | 1,265.11B | 1,216.22B | 902.86B | 846.80B | 798.67B | 704.66B | 838.76B | 849.04B | 599.11B | 522.39B | 472.22B | 412.45B | 380.73B | 359.31B | 356.33B | 313.55B | 319.34B | 323.83B |
| Gross Profit | 1,509.67B | 1,331.48B | 1,057.34B | 864.14B | 884.90B | 868.92B | 798.83B | 730.94B | 711.58B | 649.90B | 566.86B | 388.05B | 371.90B | 361.66B | 319.30B | 363.66B | 441.85B | 313.02B | 270.47B | 256.66B | 213.27B | 191.68B | 179.49B | 175.58B | 149.52B | 145.00B | 138.69B |
| Gross Profit Ratio | 34.35% | 33.44% | 34.01% | 34.66% | 34.70% | 35.02% | 34.87% | 35.76% | 34.82% | 33.94% | 31.79% | 30.06% | 30.52% | 31.17% | 31.18% | 30.24% | 34.23% | 34.32% | 34.11% | 35.21% | 34.08% | 33.49% | 33.31% | 33.01% | 32.29% | 31.23% | 29.99% |
| Research & Development | 122.50B | 102.21B | 81.54B | 71.74B | 67.97B | 65.22B | 62.05B | 53.87B | 46.14B | 42.89B | 40.18B | 33.57B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 622.10B | 528.25B | 393.22B | 329.63B | 330.66B | 317.92B | 292.81B | 266.56B | 268.29B | 244.43B | 217.56B | 170.57B | 0.00 | 0.00 | 0.00 | 0.00 | 313.36B | 232.08B | 203.39B | 195.76B | 165.28B | 146.89B | 137.52B | 135.77B | 123.63B | 121.99B | 117.06B |
| Selling & Marketing | 181.83B | 166.78B | 136.99B | 113.58B | 120.88B | 124.86B | 112.49B | 103.24B | 105.17B | 98.68B | 85.02B | 67.22B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 803.93B | 695.03B | 530.21B | 443.21B | 451.55B | 442.78B | 405.30B | 369.80B | 373.46B | 343.11B | 302.57B | 237.79B | 0.00 | 0.00 | 0.00 | 0.00 | 313.36B | 232.08B | 203.39B | 195.76B | 165.28B | 146.89B | 137.52B | 135.77B | 123.63B | 121.99B | 117.06B |
| Other Expenses | 191.11B | -12.97B | 1.19B | -834.00M | 778.00M | 3.15B | -221.00M | -606.00M | 800.00M | 1.00M | -125.00M | -4.00M | 2.29B | 2.04B | 1.82B | 286.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 1,117.54B | 954.44B | 740.99B | 625.51B | 619.38B | 592.67B | 545.09B | 500.17B | 493.70B | 459.31B | 411.79B | 299.42B | 290.71B | 286.21B | 275.26B | 302.27B | 313.36B | 232.08B | 203.39B | 195.76B | 165.28B | 146.89B | 137.52B | 135.77B | 123.63B | 121.99B | 117.06B |
| Cost & Expenses | 4,003.18B | 3,604.55B | 2,792.75B | 2,254.76B | 2,284.79B | 2,204.85B | 2,036.82B | 1,813.20B | 1,825.82B | 1,724.43B | 1,628.00B | 1,202.27B | 1,137.51B | 1,084.88B | 979.93B | 1,141.02B | 1,162.40B | 831.19B | 725.78B | 667.98B | 577.73B | 527.62B | 496.82B | 492.09B | 437.18B | 441.33B | 440.88B |
| Interest Income | 16.11B | 11.56B | 8.19B | 6.48B | 7.97B | 7.12B | 6.82B | 6.74B | 6.97B | 5.97B | 4.33B | 3.04B | 2.97B | 2.36B | 2.21B | 2.38B | 4.57B | 2.62B | 1.32B | 691.00M | 849.00M | 894.00M | 0.00 | 0.00 | 0.00 | 0.00 | 1.30B |
| Interest Expense | 44.90B | 20.29B | 8.82B | 8.79B | 11.01B | 11.85B | 10.66B | 9.91B | 8.49B | 9.06B | 9.45B | 7.08B | 6.14B | 6.23B | 6.72B | 7.03B | 10.16B | 6.07B | 4.62B | 4.62B | 4.03B | 4.10B | 4.70B | 5.22B | 4.73B | 6.68B | 6.52B |
| Depreciation & Amortization | 215.56B | 182.22B | 148.06B | 133.59B | 128.49B | 99.32B | 94.83B | 85.03B | 84.20B | 77.77B | 78.90B | 51.52B | 50.53B | 51.71B | 52.42B | 56.93B | 51.37B | 34.56B | 29.27B | 23.43B | 21.92B | 21.69B | 20.96B | 19.88B | 19.18B | 19.05B | 20.53B |
| EBITDA | 645.76B | 559.26B | 464.41B | 372.22B | 394.00B | 375.57B | 348.57B | 315.80B | 302.07B | 268.35B | 233.98B | 140.08B | 137.23B | 103.65B | 97.15B | 97.82B | 179.67B | 123.94B | 101.42B | 85.97B | 69.73B | 67.05B | 63.10B | 60.33B | 46.33B | 41.08B | 44.25B |
| EBITDA Ratio | 14.69% | 14.28% | 15.58% | 15.35% | 16.02% | 15.65% | 15.74% | 15.95% | 14.79% | 14.68% | 13.60% | 11.83% | 11.48% | 11.34% | 9.94% | 9.64% | 14.35% | 13.05% | 12.63% | 11.80% | 11.29% | 11.71% | 11.71% | 11.28% | 10.00% | 9.53% | 9.57% |
| Operating Income | 392.14B | 377.03B | 316.35B | 238.62B | 265.51B | 276.25B | 253.74B | 230.77B | 217.87B | 190.59B | 155.08B | 88.63B | 81.19B | 75.46B | 44.04B | 61.40B | 128.50B | 80.94B | 67.08B | 60.90B | 47.99B | 44.79B | 41.97B | 39.81B | 25.89B | 23.00B | 21.64B |
| Operating Income Ratio | 8.92% | 9.47% | 10.17% | 9.57% | 10.41% | 11.13% | 11.08% | 11.29% | 10.66% | 9.95% | 8.70% | 6.87% | 6.66% | 6.50% | 4.30% | 5.11% | 9.95% | 8.87% | 8.46% | 8.35% | 7.67% | 7.82% | 7.79% | 7.49% | 5.59% | 4.95% | 4.68% |
| Total Other Income/Expenses | -6.84B | -3.65B | 11.71B | -80.00M | -9.33B | -944.00M | -1.88B | -160.00M | -11.69B | 1.92B | -2.42B | -7.15B | -624.00M | -29.75B | -6.03B | -15.42B | -9.96B | 2.37B | 463.00M | 2.91B | -4.20B | -8.23B | -10.37B | -4.58B | -6.47B | -7.65B | -9.84B |
| Income Before Tax | 385.29B | 373.38B | 328.06B | 238.54B | 256.18B | 275.31B | 251.86B | 230.61B | 206.18B | 192.51B | 152.65B | 81.48B | 80.57B | 45.71B | 38.01B | 45.97B | 118.54B | 83.31B | 67.54B | 63.80B | 43.79B | 36.56B | 31.60B | 35.23B | 19.42B | 15.44B | 11.80B |
| Income Before Tax Ratio | 8.77% | 9.38% | 10.55% | 9.57% | 10.05% | 11.10% | 11.00% | 11.28% | 10.09% | 10.05% | 8.56% | 6.31% | 6.61% | 3.94% | 3.71% | 3.82% | 9.18% | 9.13% | 8.52% | 8.75% | 7.00% | 6.39% | 5.86% | 6.62% | 4.19% | 3.32% | 2.55% |
| Income Tax Expense | 115.46B | 107.94B | 102.79B | 75.80B | 78.98B | 79.65B | 56.91B | 70.69B | 64.09B | 67.97B | 55.40B | 34.34B | 35.95B | 22.07B | 15.91B | 21.19B | 40.13B | 34.78B | 24.21B | 22.00B | 13.04B | 13.53B | 12.34B | 14.32B | 8.40B | 9.24B | 6.34B |
| Net Income | 260.31B | 257.75B | 217.71B | 156.25B | 170.73B | 189.05B | 189.05B | 153.94B | 136.99B | 119.67B | 91.88B | 43.58B | 41.17B | 19.87B | 19.39B | 21.76B | 75.22B | 45.62B | 40.71B | 38.75B | 28.61B | 21.59B | 17.94B | 19.94B | 10.45B | 6.19B | 5.46B |
| Net Income Ratio | 5.92% | 6.47% | 7.00% | 6.27% | 6.69% | 7.62% | 8.25% | 7.53% | 6.70% | 6.25% | 5.15% | 3.38% | 3.38% | 1.71% | 1.89% | 1.81% | 5.83% | 5.00% | 5.13% | 5.32% | 4.57% | 3.77% | 3.33% | 3.75% | 2.26% | 1.33% | 1.18% |
| EPS | 889.21 | 880.58 | 743.88 | 533.97 | 583.60 | 646.38 | 646.53 | 526.81 | 469.23 | 410.19 | 318.33 | 149.73 | 141.37 | 68.14 | 66.44 | 74.51 | 262.24 | 173.42 | 154.25 | 146.76 | 108.18 | 81.48 | 67.58 | 75.60 | 39.62 | 23.48 | 20.68 |
| EPS Diluted | 888.64 | 880.05 | 743.46 | 533.66 | 583.22 | 645.95 | 646.08 | 526.43 | 468.84 | 409.75 | 317.94 | 149.71 | 141.37 | 68.14 | 66.43 | 74.50 | 262.04 | 173.34 | 154.21 | 146.74 | 108.18 | 81.48 | 67.58 | 75.60 | 39.62 | 23.48 | 20.68 |
| Weighted Avg Shares Out | 292.74M | 292.71M | 292.67M | 292.62M | 292.55M | 292.47M | 292.41M | 292.21M | 291.94M | 291.76M | 291.48M | 291.09M | 291.24M | 291.66M | 291.87M | 291.97M | 285.32M | 263.06M | 263.92M | 264.02M | 264.48M | 264.99M | 265.42M | 263.74M | 263.83M | 263.80M | 263.78M |
| Weighted Avg Shares Out (Dil) | 292.93M | 292.89M | 292.83M | 292.79M | 292.74M | 292.67M | 292.61M | 292.42M | 292.18M | 292.07M | 291.84M | 291.12M | 291.24M | 291.66M | 291.89M | 292.01M | 285.54M | 263.18M | 263.98M | 264.05M | 264.48M | 264.99M | 265.42M | 263.74M | 263.83M | 263.80M | 263.78M |
Source: https://incomestatements.info
Category: Stock Reports