See more : Shell plc (SHELL.AS) Income Statement Analysis – Financial Results
Complete financial analysis of Sega Sammy Holdings Inc. (6460.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Sega Sammy Holdings Inc., a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- China Logistics Property Holdings Co., Ltd (1589.HK) Income Statement Analysis – Financial Results
- Edoc Acquisition Corp. (ADOCR) Income Statement Analysis – Financial Results
- Live Oak Bancshares, Inc. (LOB) Income Statement Analysis – Financial Results
- Oriental Payment Group Holdings Limited (8613.HK) Income Statement Analysis – Financial Results
- CKD Corporation (6407.T) Income Statement Analysis – Financial Results
Sega Sammy Holdings Inc. (6460.T)
About Sega Sammy Holdings Inc.
Sega Sammy Holdings Inc., through its subsidiaries, engages in the game machine, entertainment content, and resort businesses. The company operates through Entertainment Contents, Pachislot and Pachinko Machines, and Resort segments. It develops pachislot machines and provides machines for the pachinko business; offers entertainment-related content and services, including consumer and arcade games, toys, and animation; and develops and operates hotels, entertainment and commercial facilities, and casinos. Sega Sammy Holdings Inc. was founded in 2004 and is based in Tokyo, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 467.90B | 389.64B | 320.95B | 277.75B | 366.59B | 331.65B | 323.66B | 366.94B | 347.98B | 354.92B | 378.01B | 321.41B | 395.50B | 396.73B | 384.68B | 429.19B | 458.98B | 528.24B | 553.24B | 515.67B |
Cost of Revenue | 234.66B | 231.57B | 193.08B | 176.97B | 230.09B | 211.20B | 202.93B | 231.26B | 220.61B | 220.04B | 230.04B | 204.47B | 233.84B | 230.68B | 245.81B | 310.10B | 338.57B | 325.16B | 324.23B | 304.11B |
Gross Profit | 233.24B | 158.07B | 127.87B | 100.78B | 136.50B | 120.45B | 120.73B | 135.68B | 127.37B | 134.88B | 147.97B | 116.94B | 161.66B | 166.06B | 138.87B | 119.09B | 120.40B | 203.08B | 229.01B | 211.56B |
Gross Profit Ratio | 49.85% | 40.57% | 39.84% | 36.28% | 37.24% | 36.32% | 37.30% | 36.98% | 36.60% | 38.00% | 39.14% | 36.38% | 40.88% | 41.86% | 36.10% | 27.75% | 26.23% | 38.44% | 41.39% | 41.03% |
Research & Development | 61.37B | 23.05B | 20.94B | 22.60B | 24.72B | 23.25B | 23.14B | 25.22B | 24.45B | 29.30B | 26.24B | 24.59B | 21.46B | 19.54B | 19.01B | 20.45B | 20.03B | 15.75B | 12.01B | 18.49B |
General & Administrative | 78.30B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.58B | 2.49B | 2.56B | 2.41B | 2.19B | 190.00M | 127.00M | 133.00M |
Selling & Marketing | 36.74B | 24.32B | 18.11B | 14.19B | 19.01B | 17.28B | 17.66B | 18.41B | 20.95B | 23.19B | 21.38B | 16.86B | 23.78B | 21.44B | 26.07B | 27.18B | 31.54B | 36.08B | 31.32B | 30.91B |
SG&A | 115.04B | 24.32B | 18.11B | 14.19B | 19.01B | 17.28B | 17.66B | 18.41B | 20.95B | 23.19B | 21.38B | 16.86B | 26.36B | 23.93B | 28.63B | 29.60B | 33.73B | 36.27B | 31.44B | 31.04B |
Other Expenses | 0.00 | 142.00M | 330.00M | 389.00M | -79.00M | -1.60B | 433.00M | -197.00M | 273.00M | -134.00M | 80.00M | -430.00M | -94.00M | -313.00M | -212.00M | -749.00M | -1.19B | -127.00M | -653.00M | -1.47B |
Operating Expenses | 139.90B | 111.27B | 95.82B | 94.22B | 108.85B | 107.37B | 103.01B | 106.15B | 109.75B | 117.26B | 109.43B | 97.86B | 63.33B | 59.05B | 64.53B | 69.09B | 75.39B | 74.09B | 63.30B | 66.59B |
Cost & Expenses | 411.06B | 342.84B | 288.90B | 271.19B | 338.95B | 318.57B | 305.94B | 337.41B | 330.36B | 337.31B | 339.47B | 302.33B | 297.17B | 289.73B | 310.34B | 379.19B | 413.97B | 399.25B | 387.53B | 370.70B |
Interest Income | 1.94B | 433.00M | 112.00M | 136.00M | 247.00M | 265.00M | 361.00M | 337.00M | 463.00M | 307.00M | 341.00M | 507.00M | 386.00M | 463.00M | 511.00M | 1.20B | 752.00M | 759.00M | 474.00M | 398.00M |
Interest Expense | 766.00M | 321.00M | 301.00M | 470.00M | 475.00M | 532.00M | 712.00M | 940.00M | 921.00M | 910.00M | 849.00M | 836.00M | 676.00M | 637.00M | 782.00M | 900.00M | 627.00M | 624.00M | 634.00M | 803.00M |
Depreciation & Amortization | 16.02B | 12.85B | 13.72B | 16.73B | 19.24B | 20.88B | 21.35B | 23.02B | 23.38B | 25.37B | 22.74B | 20.41B | 22.52B | 17.82B | 18.18B | 30.79B | 49.40B | 32.88B | 23.64B | 18.39B |
EBITDA | 58.61B | 60.24B | 51.94B | 7.36B | 46.82B | 28.40B | 34.48B | 57.70B | 36.36B | 28.52B | 71.20B | 47.25B | 66.17B | 75.93B | 46.06B | 11.71B | 9.88B | 110.92B | 136.19B | 108.68B |
EBITDA Ratio | 12.53% | 15.80% | 14.10% | 6.49% | 12.28% | 8.81% | 11.24% | 14.29% | 12.16% | 12.29% | 16.73% | 13.03% | 30.57% | 31.46% | 24.07% | 18.64% | 20.18% | 30.87% | 34.40% | 31.91% |
Operating Income | 56.84B | 46.79B | 32.04B | 6.55B | 27.64B | 13.08B | 17.72B | 29.53B | 17.62B | 17.61B | 38.53B | 19.07B | 58.38B | 68.75B | 36.71B | 8.36B | -5.83B | 76.53B | 119.14B | 105.09B |
Operating Income Ratio | 12.15% | 12.01% | 9.98% | 2.36% | 7.54% | 3.94% | 5.47% | 8.05% | 5.06% | 4.96% | 10.19% | 5.93% | 14.76% | 17.33% | 9.54% | 1.95% | -1.27% | 14.49% | 21.54% | 20.38% |
Total Other Income/Expenses | -15.01B | 280.00M | 5.88B | -16.40B | -539.00M | -6.10B | -5.31B | 4.21B | -5.60B | -15.64B | 9.01B | 6.56B | -15.42B | -11.28B | -9.62B | -28.34B | -34.31B | 887.00M | -7.22B | -15.61B |
Income Before Tax | 41.83B | 47.07B | 37.92B | -9.84B | 27.10B | 6.98B | 12.41B | 33.74B | 12.02B | 2.08B | 47.55B | 25.63B | 42.97B | 57.47B | 27.10B | -19.98B | -40.14B | 77.42B | 111.92B | 89.48B |
Income Before Tax Ratio | 8.94% | 12.08% | 11.82% | -3.54% | 7.39% | 2.10% | 3.84% | 9.19% | 3.45% | 0.59% | 12.58% | 7.97% | 10.86% | 14.49% | 7.04% | -4.65% | -8.75% | 14.66% | 20.23% | 17.35% |
Income Tax Expense | 8.70B | 1.14B | 903.00M | -11.72B | 13.13B | 4.26B | 3.05B | 5.67B | 6.40B | 12.38B | 16.23B | -8.16B | 20.52B | 13.32B | 5.63B | 1.85B | 12.54B | 32.55B | 43.78B | 38.09B |
Net Income | 33.06B | 45.94B | 37.03B | 1.27B | 13.78B | 2.64B | 8.93B | 27.61B | 5.37B | -11.26B | 30.72B | 33.46B | 21.82B | 41.51B | 20.27B | -22.88B | -52.47B | 43.46B | 66.22B | 50.57B |
Net Income Ratio | 7.06% | 11.79% | 11.54% | 0.46% | 3.76% | 0.80% | 2.76% | 7.52% | 1.54% | -3.17% | 8.13% | 10.41% | 5.52% | 10.46% | 5.27% | -5.33% | -11.43% | 8.23% | 11.97% | 9.81% |
EPS | 150.75 | 208.06 | 158.85 | 5.42 | 58.65 | 11.26 | 38.10 | 117.79 | 22.90 | -46.21 | 126.42 | 137.14 | 86.73 | 163.19 | 80.46 | -90.83 | -208.26 | 172.47 | 261.06 | 410.53 |
EPS Diluted | 149.98 | 207.12 | 158.24 | 5.42 | 58.63 | 11.24 | 38.04 | 117.40 | 22.90 | -46.21 | 125.39 | 136.85 | 86.54 | 163.18 | 80.46 | -90.83 | -208.26 | 172.35 | 260.35 | 400.95 |
Weighted Avg Shares Out | 219.27M | 220.79M | 233.09M | 235.09M | 234.85M | 234.54M | 234.38M | 234.39M | 234.47M | 243.61M | 243.02M | 243.98M | 251.58M | 254.37M | 251.92M | 251.93M | 251.94M | 251.96M | 251.10M | 251.10M |
Weighted Avg Shares Out (Dil) | 220.40M | 221.79M | 234.00M | 235.09M | 234.95M | 235.05M | 234.75M | 235.15M | 234.47M | 243.61M | 245.00M | 244.50M | 252.14M | 254.38M | 251.92M | 251.93M | 251.94M | 252.14M | 254.35M | 254.35M |
Source: https://incomestatements.info
Category: Stock Reports