See more : 3D Medicines Inc. (1244.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Origin Company, Limited (6513.T) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Origin Company, Limited, a leading company in the Semiconductors industry within the Technology sector.
- Universal Textile Co., Ltd. (1445.TW) Income Statement Analysis – Financial Results
- Grieg Seafood ASA (GRGSF) Income Statement Analysis – Financial Results
- China Everbright Environment Group Limited (0257.HK) Income Statement Analysis – Financial Results
- Comp S.A. (CMP.WA) Income Statement Analysis – Financial Results
- Dainichi Co., Ltd. (5951.T) Income Statement Analysis – Financial Results
Origin Company, Limited (6513.T)
About Origin Company, Limited
Origin Company, Limited manufactures and sells power supplies, semiconductor devices, precision machinery parts, system machinery, and synthetic resin paints primarily in Japan. The company's Electronics division offers power supply products, including high voltage direct current rectifiers, inverters, power supplies and generators for X-ray equipment, sputtering device and high-stability power supplies, compact power supplies for CTs, commutation devices for mobile communication bases, telecommunication center commutation devices, power supplies for rectifier units and electrostatic precipitators, hermetic converters, and power supply packages. Its Mechatronics division provides vacuum reflow soldering systems, condenser-type resistance welding machines, optical semiconductor cap sealers, and OCR atmospheric bonders, as well as an automated device that uses slit coating and vacuum bonding methods for LCMs and other devices. The company's Chemitronics division offers paints for products, such as automobile, consumer electronics, mobile phone, PC, digital camera, and others, as well as other various markets comprising heavy industry, electric parts, and architecture. Its Components division provides semiconductor devices comprising axial lead parts, surface mounting parts, diode modules, and high-voltage rectification diodes; and precision machinery parts that include small interactive clutches, torque and magnet limiters, compact limiters, one-way clutches, radial bearings, thrust bearings, pressure roller bearings, bearings with pulley, angular bearing, one-way hinges, selectable clutches, and interactive free-type clutches, as well as guide bearings with outer ring groove. The company was formerly known as Origin Electric Co., Ltd. and changed its name to Origin Company, Limited in April 2019. Origin Company, Limited was founded in 1938 and is headquartered in Saitama, Japan.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 28.21B | 32.04B | 32.35B | 25.93B | 32.50B | 37.88B | 33.15B | 31.30B | 32.37B | 36.63B | 31.01B | 39.51B | 28.76B | 32.19B | 25.22B | 34.93B | 38.59B |
Cost of Revenue | 21.82B | 24.64B | 23.68B | 20.19B | 24.02B | 28.12B | 24.28B | 23.54B | 23.93B | 26.98B | 23.58B | 30.23B | 22.63B | 24.86B | 20.79B | 27.23B | 28.80B |
Gross Profit | 6.38B | 7.40B | 8.67B | 5.74B | 8.49B | 9.76B | 8.88B | 7.76B | 8.44B | 9.65B | 7.43B | 9.28B | 6.13B | 7.33B | 4.43B | 7.70B | 9.80B |
Gross Profit Ratio | 22.63% | 23.10% | 26.81% | 22.13% | 26.11% | 25.77% | 26.77% | 24.81% | 26.06% | 26.34% | 23.95% | 23.48% | 21.30% | 22.78% | 17.57% | 22.05% | 25.39% |
Research & Development | 1.75B | 1.69B | 1.60B | 1.58B | 1.78B | 1.65B | 1.67B | 1.64B | 1.68B | 1.57B | 1.61B | 1.63B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 4.69B | 4.43B | 4.18B | 4.26B | 5.01B | 4.84B | 4.64B | 4.48B | 4.44B | 4.39B | 4.23B | 3.94B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 411.00M | 444.00M | 466.00M | 458.00M | 574.00M | 553.00M | 544.00M | 496.00M | 554.00M | 558.00M | 493.00M | 434.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 5.10B | 4.88B | 4.65B | 4.72B | 5.58B | 5.39B | 5.18B | 4.98B | 5.00B | 4.94B | 4.72B | 4.37B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 211.16M | 197.59M | 198.56M | 25.02M | 40.14M | -46.21M | 145.49M | 77.30M | 67.04M | 43.77M | 188.18M | 170.58M | 63.06M | 182.11M | 115.75M | 74.95M |
Operating Expenses | 6.97B | 6.83B | 6.54B | 6.64B | 7.58B | 7.25B | 7.05B | 6.83B | 6.88B | 6.71B | 6.57B | 6.23B | 5.56B | 5.58B | 5.35B | 6.07B | 6.35B |
Cost & Expenses | 28.79B | 31.46B | 30.22B | 26.83B | 31.60B | 35.37B | 31.33B | 30.37B | 30.81B | 33.68B | 30.15B | 36.46B | 28.19B | 30.43B | 26.14B | 33.30B | 35.15B |
Interest Income | 57.49M | 68.06M | 78.83M | 93.66M | 117.02M | 127.31M | 104.98M | 89.19M | 108.44M | 106.06M | 78.13M | 54.34M | 49.26M | 44.84M | 58.93M | 76.81M | 56.11M |
Interest Expense | 12.80M | 6.42M | 10.37M | 14.35M | 36.55M | 37.72M | 32.39M | 37.02M | 32.43M | 34.22M | 31.69M | 41.84M | 50.80M | 53.32M | 61.45M | 51.33M | 60.86M |
Depreciation & Amortization | 971.28M | 986.84M | 1.02B | 1.16B | 1.22B | 1.17B | 1.13B | 1.24B | 1.18B | 1.06B | 1.29B | 1.25B | 1.36B | 1.46B | 1.54B | 1.11B | 1.05B |
EBITDA | -1.40M | 2.26B | 4.04B | 574.72M | 2.21B | 4.14B | 2.81B | 859.60M | 2.87B | 3.81B | 2.64B | 3.56B | 2.05B | 2.95B | 235.08M | 1.61B | 4.28B |
EBITDA Ratio | 0.00% | 7.65% | 11.93% | 2.54% | 7.25% | 10.61% | 9.26% | 7.68% | 9.15% | 12.41% | 7.69% | 11.83% | 7.46% | 9.92% | 3.26% | 7.77% | 11.02% |
Operating Income | -583.04M | 574.11M | 2.13B | -904.62M | 904.81M | 2.51B | 1.82B | 930.35M | 1.56B | 2.94B | 859.83M | 3.05B | 569.44M | 1.76B | -924.96M | 1.63B | 3.44B |
Operating Income Ratio | -2.07% | 1.79% | 6.58% | -3.49% | 2.78% | 6.63% | 5.50% | 2.97% | 4.82% | 8.03% | 2.77% | 7.71% | 1.98% | 5.45% | -3.67% | 4.67% | 8.92% |
Total Other Income/Expenses | -402.45M | 695.65M | 880.90M | 302.46M | 48.15M | 420.76M | -177.23M | -1.35B | 99.48M | -229.52M | 452.13M | -811.47M | 41.50M | -352.30M | -437.69M | -1.18B | -267.19M |
Income Before Tax | -985.49M | 1.27B | 3.01B | -602.16M | 952.97M | 2.93B | 1.65B | -419.93M | 1.66B | 2.71B | 1.31B | 2.23B | 610.94M | 1.40B | -1.36B | 446.07M | 3.18B |
Income Before Tax Ratio | -3.49% | 3.96% | 9.30% | -2.32% | 2.93% | 7.74% | 4.96% | -1.34% | 5.13% | 7.40% | 4.23% | 5.66% | 2.12% | 4.36% | -5.40% | 1.28% | 8.23% |
Income Tax Expense | 263.05M | 697.58M | 501.78M | 397.29M | 505.43M | 751.19M | 458.55M | 666.99M | 484.26M | -367.26M | 550.56M | 691.11M | 285.49M | 229.48M | 2.21B | 954.55M | 1.02B |
Net Income | -1.47B | 365.58M | 2.18B | -1.16B | 224.84M | 1.90B | 868.26M | -1.38B | 1.01B | 2.87B | 483.25M | 1.29B | 166.54M | 953.60M | -3.88B | -1.13B | 1.17B |
Net Income Ratio | -5.21% | 1.14% | 6.74% | -4.46% | 0.69% | 5.02% | 2.62% | -4.40% | 3.12% | 7.84% | 1.56% | 3.26% | 0.58% | 2.96% | -15.38% | -3.23% | 3.04% |
EPS | -255.11 | 60.71 | 351.35 | -184.72 | 35.09 | 295.29 | 130.62 | -206.58 | 151.60 | 430.75 | 72.45 | 193.15 | 24.95 | 142.90 | -580.97 | -168.64 | 171.05 |
EPS Diluted | -255.11 | 60.71 | 351.35 | -184.72 | 35.09 | 295.29 | 130.62 | -206.58 | 151.60 | 430.75 | 72.45 | 193.15 | 24.95 | 142.90 | -580.97 | -168.64 | 171.05 |
Weighted Avg Shares Out | 5.76M | 6.02M | 6.21M | 6.26M | 6.41M | 6.44M | 6.65M | 6.66M | 6.67M | 6.67M | 6.67M | 6.67M | 6.67M | 6.67M | 6.67M | 6.68M | 6.69M |
Weighted Avg Shares Out (Dil) | 5.76M | 6.02M | 6.21M | 6.26M | 6.41M | 6.44M | 6.65M | 6.66M | 6.67M | 6.67M | 6.67M | 6.67M | 6.67M | 6.67M | 6.67M | 6.68M | 6.69M |
Source: https://incomestatements.info
Category: Stock Reports